Gastos comunes junio 2011
-
Upload
comunidad-fusion -
Category
Business
-
view
220 -
download
0
Transcript of Gastos comunes junio 2011
DE
PT
O.
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
PR
OR
RA
TA
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
%
GA
ST
OS
OR
DIN
AR
IOS
AP
OR
TE
FO
ND
O
RE
SE
RV
A
AP
OR
TE
FO
ND
O
PR
OY
EC
TO
S
AP
OR
TE
S F
ON
DO
CO
MP
L. L
AB
OR
AL
TO
TA
L G
AS
TO
CO
MU
N
AG
UA
CA
LIE
NT
E
(30
% G
as
+ 1
00
% A
gu
a)
CA
LEFA
CC
ION
(C
on
sum
o I
nd
ivid
ua
l)
MU
LTA
S D
EL
ME
S Y
OT
RO
S C
OB
RO
S
(TA
RJE
TA
S)
DE
UD
AS
ME
SE
S
AN
TE
RIO
RE
S
INT
ER
ES
ES
PO
R
TO
TA
L A
PA
GA
R
DE
PT
O.
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
PR
OR
RA
TA
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
%
GA
ST
OS
OR
DIN
AR
IOS
AP
OR
TE
FO
ND
O
RE
SE
RV
A
AP
OR
TE
FO
ND
O
PR
OY
EC
TO
S
AP
OR
TE
S F
ON
DO
CO
MP
L. L
AB
OR
AL
TO
TA
L G
AS
TO
CO
MU
N
AG
UA
CA
LIE
NT
E
(30
% G
as
+ 1
00
% A
gu
a)
CA
LEFA
CC
ION
(C
on
sum
o I
nd
ivid
ua
l)
MU
LTA
S D
EL
ME
S Y
OT
RO
S C
OB
RO
S
(TA
RJE
TA
S)
DE
UD
AS
ME
SE
S
AN
TE
RIO
RE
S
INT
ER
ES
ES
PO
R
DE
UD
A
(*P
OR
CA
LCU
LAR
AL
PA
GO
)
TO
TA
L A
PA
GA
R
TODOS 14,505,112$ 725,256$ 0 290,102$ 15,520,470$ 2,838,190$ -$ 2,397,430$ 23,192,242$ 43,948,332$ TODOS 14,505,112$ 725,256$ 0 290,102$ 15,520,470$ 2,838,190$ -$ 2,397,430$ 20,756,090$
201 0.226190% 32,809 1,640 656 35,106 - - 8,756 78,977 122,839 801 0.219606% 31,854 1,593 637 34,084$ 2,121 - 4,378 36,223 76,806
202 0.146789% 21,292 1,065 426 22,782 - - 4,378 29,190 56,350 802 0.146789% 21,292 1,065 426 22,782$ 6,362 - - 1 29,145
203 0.146789% 21,292 1,065 426 22,782 12,723 - 4,378 33,947 73,830 803 0.146789% 21,292 1,065 426 22,782$ 4,241 1,015 - 1 28,039
204 0.146789% 21,292 1,065 426 22,782 6,362 - 4,378 1 33,523 804 0.146789% 21,292 1,065 426 22,782$ 14,844 - 8,756 76,000 122,382
205 0.318340% 46,176 2,309 924 49,408 12,698 1,015 7,260 - 70,381 805 0.257808% 37,395 1,870 748 40,013$ 12,723 - 4,378 47,775 104,889
211 0.312952% 45,394 2,270 908 48,572 4,241 1,218 3,630 - 57,661 806 0.270646% 39,258 1,963 785 42,006$ 2,121 - 12,386 66,158 122,671
212 0.254725% 36,948 1,847 739 39,534 6,362 - 13,134 143,127 202,157 807 0.221144% 32,077 1,604 642 34,323$ 2,121 - - - 36,444
213 0.354012% 51,350 2,567 1,027 54,944 12,723 - - - 67,667 808 0.259929% 37,703 1,885 754 40,342$ 6,362 - - - 46,704
214 0.253287% 36,740 1,837 735 39,311 4,241 - - - 43,552 809 0.214088% 31,054 1,553 621 33,227$ 4,241 - - 1 37,469
215 0.251080% 36,419 1,821 728 38,969 10,603 - - - 49,572 810 0.354938% 51,484 2,574 1,030 55,088$ 8,482 - - - 63,570
216 0.219349% 31,817 1,591 636 34,044 2,121 1,421 4,378 43,615 85,579 811 0.312888% 45,385 2,269 908 48,562$ 6,362 - - 1- 54,923
217 0.219349% 31,817 1,591 636 34,044 - - - 46- 33,998 812 0.214088% 31,054 1,553 621 33,227$ 6,362 - 13,134 130,036 182,759
218 0.226971% 32,922 1,646 658 35,227 6,362 - - - 41,589 813 0.394824% 57,270 2,863 1,145 61,279$ 10,603 2,233 - 1- 74,114
301 0.219606% 31,854 1,593 637 34,084 16,964 40,388 43,779 322,578 457,793 814 0.299039% 43,376 2,169 868 46,412$ - 27,399 - - 73,811
302 0.146789% 21,292 1,065 426 22,782 - - 4,378 24,972 52,132 815 0.215756% 31,296 1,565 626 33,486$ 2,121 - - 214,143 249,750
303 0.146789% 21,292 1,065 426 22,782 8,482 9,336 8,756 64,502 113,858 816 0.223842% 32,469 1,623 649 34,741$ 8,482 - 17,512 165,879 226,614
304 0.146789% 21,292 1,065 426 22,782 - - 21,890 192,404 237,076 817 0.223842% 32,469 1,623 649 34,741$ 2,121 - - 5,709 42,571
305 0.164624% 23,879 1,194 478 25,550 2,121 - 8,756 72,096 108,523 818 0.219606% 31,854 1,593 637 34,084$ 12,723 - - 100- 46,707
305A 0.348174% 50,503 2,525 1,010 54,038 12,723 23,543 - - 90,304 901 0.219606% 31,854 1,593 637 34,084$ - - 21,890 201,587 257,561
306 0.277315% 40,225 2,011 804 43,041 6,362 5,074 - 1- 54,476 902 0.146789% 21,292 1,065 426 22,782$ 2,121 - - 1 24,904
307 0.164624% 23,879 1,194 478 25,550 8,482 - 13,134 108,136 155,302 903 0.146789% 21,292 1,065 426 22,782$ 29,687 - 4,378 22,971 79,818
307A 0.372232% 53,993 2,700 1,080 57,772 4,241 - - 1 62,014 904 0.146789% 21,292 1,065 426 22,782$ 2,121 - 4,378 31,068 60,349
308 0.219349% 31,817 1,591 636 34,044 4,241 - 8,756 100,150 147,191 905 0.250759% 36,373 1,819 727 38,919$ 21,205 - - 15,169- 44,955
309 0.214088% 31,054 1,553 621 33,227 4,241 - 48,157 52,342 137,967 906 0.236735% 34,339 1,717 687 36,742$ 12,723 - 21,900 21,900- 49,465
310 0.312888% 45,385 2,269 908 48,562 4,241 - - 1- 52,802 907 0.255874% 37,115 1,856 742 39,713$ 8,482 - 9,378 45,873 103,446
311 0.312888% 45,385 2,269 908 48,562 8,482 - - 1- 57,043 908 0.225283% 32,678 1,634 654 34,965$ 8,482 - - - 43,447
312 0.214088% 31,054 1,553 621 33,227 2,121 - - 1 35,349 909 0.214088% 31,054 1,553 621 33,227$ 6,362 37,547 8,756 104,619 190,511
313 0.360988% 52,362 2,618 1,047 56,027 14,844 - - - 70,871 910 0.353468% 51,271 2,564 1,025 54,860$ 6,362 - 4,378 61,629 127,229
314 0.253287% 36,740 1,837 735 39,311 6,362 2,638 8,756 86,776 143,843 911 0.348212% 50,509 2,525 1,010 54,044$ 6,362 - - - 60,406
315 0.222284% 32,243 1,612 645 34,500 2,121 - - 1- 36,620 912 0.214088% 31,054 1,553 621 33,227$ 4,241 - 8,756 74,490 120,714
316 0.219349% 31,817 1,591 636 34,044 14,844 4,465 - - 53,353 913 0.349072% 50,633 2,532 1,013 54,178$ 14,844 - 4,378 63,915 137,315
317 0.219349% 31,817 1,591 636 34,044 6,362 - - - 40,406 914 0.295337% 42,839 2,142 857 45,838$ 2,121 - 8,756 94,349 151,064
318 0.219606% 31,854 1,593 637 34,084 8,482 - 8,756 72,063 123,385 915 0.215756% 31,296 1,565 626 33,486$ 8,482 - 8,756 94,471 145,195
401 0.254930% 36,978 1,849 740 39,566 2,121 - 8,756 100,624 151,067 916 0.219349% 31,817 1,591 636 34,044$ 8,482 - 4,378 38,975 85,879
402 0.146789% 21,292 1,065 426 22,782 6,362 - - 1 29,145 917 0.254673% 36,941 1,847 739 39,526$ 8,482 - 4,378 43,568 95,954
403 0.146789% 21,292 1,065 426 22,782 12,723 - 35,023 92,973 163,501 918 0.219606% 31,854 1,593 637 34,084$ 2,121 3,247 - 542- 38,910
404 0.146789% 21,292 1,065 426 22,782 6,362 - - 2 29,146 1001 0.259988% 37,712 1,886 754 40,351$ 2,121 - 4,378 53,407 100,257
405 0.164624% 23,879 1,194 478 25,550 6,362 3,450 - - 35,362 1002 0.146789% 21,292 1,065 426 22,782$ 8,482 - 4,378 30,403 66,045
405A 0.348174% 50,503 2,525 1,010 54,038 23,326 - 4,378 76,694 158,436 1003 0.146789% 21,292 1,065 426 22,782$ 10,603 - 3,630 1 37,016
406 0.359662% 52,169 2,608 1,043 55,821 14,844 - 8,756 142,181 221,602 1004 0.146789% 21,292 1,065 426 22,782$ - - - 146,748 169,530
407 0.164624% 23,879 1,194 478 25,550 8,482 10,351 8,756 65,862 119,001 1005 0.215435% 31,249 1,562 625 33,437$ 2,121 - - 47- 35,511
407A 0.372232% 53,993 2,700 1,080 57,772 6,362 2,638 - 1 66,773 1006 0.236735% 34,339 1,717 687 36,742$ 14,844 - - - 51,586
408 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1007 0.250759% 36,373 1,819 727 38,919$ 2,121 - - - 41,040
409 0.249412% 36,178 1,809 724 38,710 - - 21,890 303,210 363,810 1008 0.219349% 31,817 1,591 636 34,044$ 8,482 1,827 - - 44,353
410 0.324289% 47,038 2,352 941 50,331 10,603 - - - 60,934 1009 0.214088% 31,054 1,553 621 33,227$ 6,362 - 4,378 38,515 82,482
411 0.312888% 45,385 2,269 908 48,562 14,844 - - 1- 63,405 1010 0.348212% 50,509 2,525 1,010 54,044$ - - 4,378 48,990 107,412
412 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1011 0.312888% 45,385 2,269 908 48,562$ - - - 1- 48,561
413 0.361020% 52,366 2,618 1,047 56,032 10,603 10,351 - - 76,986 1012 0.214088% 31,054 1,553 621 33,227$ 4,241 812 8,008 72,006 118,294
414 0.264527% 38,370 1,918 767 41,056 8,482 - - 3,033- 46,505 1013 0.349072% 50,633 2,532 1,013 54,178$ 8,482 - - - 62,660
415 0.251080% 36,419 1,821 728 38,969 12,723 7,103 8,756 263,065 330,616 1014 0.293783% 42,614 2,131 852 45,596$ 8,482 - 4,378 51,547 110,003
416 0.219349% 31,817 1,591 636 34,044 - - 8,756 83,605 126,405 1015 0.215756% 31,296 1,565 626 33,486$ 12,723 - - 1 46,210
417 0.219349% 31,817 1,591 636 34,044 23,326 - - - 57,370 1016 0.219349% 31,817 1,591 636 34,044$ - - 8,756 84,794 127,594
418 0.219606% 31,854 1,593 637 34,084 6,362 - 8,756 101,556 150,758 1017 0.219349% 31,817 1,591 636 34,044$ - - 4,378 36,183 74,605
501 0.226586% 32,866 1,643 657 35,167 4,241 - 8,756 106,893 155,057 1018 0.219606% 31,854 1,593 637 34,084$ 6,362 - 4,378 38,081 82,905
502 0.146789% 21,292 1,065 426 22,782 4,241 - - 4,592 31,615 1101 0.219606% 31,854 1,593 637 34,084$ 4,241 - - - 38,325
503 0.146789% 21,292 1,065 426 22,782 2,121 - - 1 24,904 1102 0.146789% 21,292 1,065 426 22,782$ 4,241 - - 1 27,024
504 0.146789% 21,292 1,065 426 22,782 2,121 - 8,756 55,668 89,327 1103 0.146789% 21,292 1,065 426 22,782$ 4,241 - - 1 27,024
505 0.164624% 23,879 1,194 478 25,550 2,121 - 4,378 35,896 67,945 1104 0.146789% 21,292 1,065 426 22,782$ 8,482 - - 1 31,265
505A 0.383498% 55,627 2,781 1,113 59,521 19,085 - 8,756 162,062 249,424 1105 0.215435% 31,249 1,562 625 33,437$ 10,603 - 26,267 43,001 113,308
506 0.272059% 39,462 1,973 789 42,225 4,241 - 3,630 - 50,096 1106 0.282144% 40,925 2,046 819 43,790$ 8,482 - - - 52,272
507 0.164789% 23,903 1,195 478 25,576 4,241 - 4,378 29,393 63,588 1107 0.227417% 32,987 1,649 660 35,296$ - - - - 35,296
507A 0.417843% 60,609 3,030 1,212 64,851 8,482 - - - 73,333 1108 0.219349% 31,817 1,591 636 34,044$ 12,723 - - - 46,767
508 0.219349% 31,817 1,591 636 34,044 4,241 - - - 38,285 1109 0.259840% 37,690 1,885 754 40,328$ 10,603 - - 1 50,932
509 0.214088% 31,054 1,553 621 33,227 4,241 - 4,378 40,848 82,694 1110 0.312888% 45,385 2,269 908 48,562$ 10,603 - 28,386 86,228 173,779
510 0.312888% 45,385 2,269 908 48,562 6,362 - 4,378 52,677 111,979 1111 0.319251% 46,308 2,315 926 49,549$ 2,121 - - 3,630 55,300
511 0.312888% 45,385 2,269 908 48,562 8,482 - - 5 57,049 1112 0.214088% 31,054 1,553 621 33,227$ 6,362 - - 1 39,590
512 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469 1113 0.354781% 51,461 2,573 1,029 55,064$ 10,603 - - - 65,667
513 0.399538% 57,953 2,898 1,159 62,010 6,362 - 8,756 115,728 192,856 1114 0.253287% 36,740 1,837 735 39,311$ 2,121 - - - 41,432
514 0.253287% 36,740 1,837 735 39,311 2,121 - 21,890 400,628 463,950 1115 0.215756% 31,296 1,565 626 33,486$ 14,844 - 3,630 4,360- 47,600
515 0.215756% 31,296 1,565 626 33,486 4,241 - 8,756 94,716 141,199 1116 0.223842% 32,469 1,623 649 34,741$ 4,241 - - 4,361 43,343
516 0.225933% 32,772 1,639 655 35,066 8,482 - - 27,477- 16,071 1117 0.223842% 32,469 1,623 649 34,741$ 10,603 - 4,378 44,963 94,685
517 0.254673% 36,941 1,847 739 39,526 19,085 - 4,378 52,858 115,847 1118 0.219606% 31,854 1,593 637 34,084$ 4,241 - - - 38,325
518 0.219606% 31,854 1,593 637 34,084 - - 8,756 98,792 141,632 1201 0.219606% 31,854 1,593 637 34,084$ - - 21,890 747,404 803,378
601 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 93,560 138,521 1202 0.146789% 21,292 1,065 426 22,782$ 12,723 - 13,134 114,704 163,343
602 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 62,556 98,335 1203 0.146789% 21,292 1,065 426 22,782$ 4,241 - 13,134 111,379 151,536
603 0.146789% 21,292 1,065 426 22,782 4,241 2,030 - 1 29,054 1204 0.146789% 21,292 1,065 426 22,782$ - - 8,756 71,180 102,718
604 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 50,902 86,681 1205 0.215435% 31,249 1,562 625 33,437$ 4,241 - - 1- 37,677
605 0.215435% 31,249 1,562 625 33,437 4,241 - - 1- 37,677 1206 0.236735% 34,339 1,717 687 36,742$ 4,241 - - 133- 40,850
606 0.236735% 34,339 1,717 687 36,742 2,121 - 43,778 251 82,892 1207 0.257865% 37,404 1,870 748 40,022$ 14,844 - - 26,896 81,762
607 0.215435% 31,249 1,562 625 33,437 4,241 - - 1- 37,677 1208 0.253260% 36,736 1,837 735 39,307$ 4,241 - - - 43,548
608 0.219349% 31,817 1,591 636 34,044 2,121 5,683 - - 41,848 1209 0.214088% 31,054 1,553 621 33,227$ 8,482 - 4,378 41,579 87,666
609 0.214088% 31,054 1,553 621 33,227 6,362 - - 1 39,590 1210 0.348212% 50,509 2,525 1,010 54,044$ 14,844 - 4,378 68,141 141,407
610 0.312888% 45,385 2,269 908 48,562 14,844 - 8,756 84,186 156,348 1211 0.387436% 56,198 2,810 1,124 60,132$ 4,241 - 4,378 35,741 104,492
611 0.348212% 50,509 2,525 1,010 54,044 4,241 - 4,378 60,064 122,727 1212 0.214088% 31,054 1,553 621 33,227$ 4,241 - 8,756 78,312 124,536
612 0.221096% 32,070 1,604 641 34,315 - 1,421 4,378 34,599 74,713 1213 0.349072% 50,633 2,532 1,013 54,178$ 10,603 2,435 - - 67,216
613 0.391602% 56,802 2,840 1,136 60,779 2,121 - - 1- 62,899 1214 0.253287% 36,740 1,837 735 39,311$ 6,362 - 8,756 105,540 159,969
614 0.259731% 37,674 1,884 753 40,311 - - 8,756 97,970 147,037 1215 0.215756% 31,296 1,565 626 33,486$ 14,844 - 8,008 41,282 97,620
615 0.215756% 31,296 1,565 626 33,486 - - - 1 33,487 1216 0.224888% 32,620 1,631 652 34,904$ 12,723 - - - 47,627
616 0.254673% 36,941 1,847 739 39,526 6,362 - 4,378 41,642 91,908 1217 0.224888% 32,620 1,631 652 34,904$ 10,603 - - 467- 45,040
617 0.219349% 31,817 1,591 636 34,044 6,362 - 8,756 84,147 133,309 1218 0.219606% 31,854 1,593 637 34,084$ 12,723 4,262 4,378 46,155 101,602
618 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 120,275 165,236 1301 0.219606% 31,854 1,593 637 34,084$ 8,482 5,683 13,134 135,683 197,066
701 0.253517% 36,773 1,839 735 39,347 4,241 - - - 43,588 1302 0.146789% 21,292 1,065 426 22,782$ 4,241 - 4,378 22,346 53,747
702 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 68,735 104,514 1303 0.146789% 21,292 1,065 426 22,782$ 6,362 - 13,134 96,907 139,185
703 0.146789% 21,292 1,065 426 22,782 10,603 21,513 13,134 94,937 162,969 1304 0.146789% 21,292 1,065 426 22,782$ 4,241 - 8,008 34,033 69,064
704 0.146789% 21,292 1,065 426 22,782 2,121 - 3,630 18,459- 10,074 1305 0.215435% 31,249 1,562 625 33,437$ 6,362 - 8,756 67,241 115,796
705 0.215435% 31,249 1,562 625 33,437 2,121 - 13,134 134,637 183,329 1306 0.249298% 36,161 1,808 723 38,692$ 2,121 - 7,260 - 48,073
706 0.236735% 34,339 1,717 687 36,742 2,121 - 21,890 345,691 406,444 1307 0.215435% 31,249 1,562 625 33,437$ - - 17,512 146,724 197,673
707 0.250759% 36,373 1,819 727 38,919 4,241 - - - 43,160 1308 0.224888% 32,620 1,631 652 34,904$ - - 21,890 988,846 1,045,640
708 0.254673% 36,941 1,847 739 39,526 4,241 - 8,756 96,255 148,778 1309 0.214088% 31,054 1,553 621 33,227$ - 3,856 - 9,503 46,586
709 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1310 0.317381% 46,037 2,302 921 49,259$ 16,964 - - 18,653 84,876
710 0.353921% 51,337 2,567 1,027 54,930 6,362 - - - 61,292 1311 0.348212% 50,509 2,525 1,010 54,044$ 6,362 - - - 60,406
711 0.312888% 45,385 2,269 908 48,562 6,362 - 3,630 1- 58,553 1312 0.214088% 31,054 1,553 621 33,227$ 6,362 - - 1 39,590
712 0.254668% 36,940 1,847 739 39,526 8,482 - - 112 48,120 1313 0.394937% 57,286 2,864 1,146 61,296$ 12,723 - 21,890 1,868,339 1,964,248
713 0.349072% 50,633 2,532 1,013 54,178 14,844 - - - 69,022 1314 0.253287% 36,740 1,837 735 39,311$ 4,241 - - - 43,552
714 0.294602% 42,732 2,137 855 45,724 8,482 - 4,378 63,807 122,391 1315 0.215756% 31,296 1,565 626 33,486$ 2,121 - - 1 35,608
715 0.215756% 31,296 1,565 626 33,486 10,603 24,355 4,378 50,650 123,472 1316 0.225057% 32,645 1,632 653 34,930$ 10,603 - - 2- 45,531
716 0.219349% 31,817 1,591 636 34,044 10,603 - 8,756 100,888 154,291 1317 0.219349% 31,817 1,591 636 34,044$ 2,121 - - - 36,165
717 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1318 0.219606% 31,854 1,593 637 34,084$ 12,723 - 13,134 139,301 199,242
718 0.219606% 31,854 1,593 637 34,084 11,493 - - 9,875 55,452
DE
PT
O.
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
PR
OR
RA
TA
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
%
GA
ST
OS
OR
DIN
AR
IOS
AP
OR
TE
FO
ND
O
RE
SE
RV
A
AP
OR
TE
FO
ND
O
PR
OY
EC
TO
S
AP
OR
TE
S F
ON
DO
CO
MP
L. L
AB
OR
AL
TO
TA
L G
AS
TO
CO
MU
N
AG
UA
CA
LIE
NT
E
(30
% G
as
+ 1
00
% A
gu
a)
CA
LEFA
CC
ION
(C
on
sum
o I
nd
ivid
ua
l)
MU
LTA
S D
EL
ME
S Y
OT
RO
S C
OB
RO
S
(TA
RJE
TA
S)
DE
UD
AS
ME
SE
S
AN
TE
RIO
RE
S
INT
ER
ES
ES
PO
R
TO
TA
L A
PA
GA
R
DE
PT
O.
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
PR
OR
RA
TA
(i
ncl
uy
e b
od
eg
a-e
sta
cmto
.
en
su
ca
so)
%
GA
ST
OS
OR
DIN
AR
IOS
AP
OR
TE
FO
ND
O
RE
SE
RV
A
AP
OR
TE
FO
ND
O
PR
OY
EC
TO
S
AP
OR
TE
S F
ON
DO
CO
MP
L. L
AB
OR
AL
TO
TA
L G
AS
TO
CO
MU
N
AG
UA
CA
LIE
NT
E
(30
% G
as
+ 1
00
% A
gu
a)
CA
LEFA
CC
ION
(C
on
sum
o I
nd
ivid
ua
l)
MU
LTA
S D
EL
ME
S Y
OT
RO
S C
OB
RO
S
DE
UD
AS
ME
SE
S
AN
TE
RIO
RE
S
INT
ER
ES
ES
PO
R
DE
UD
A
(*P
OR
CA
LCU
LAR
AL
PA
GO
)
TO
TA
L A
PA
GA
R
1401 0.265216% 38,470 1,923 769 41,163 8,482 9,336 - 295- 58,686 1917 0.219349% 31,817 1,591 636 34,044 12,723 - - - 46,767
1402 0.146789% 21,292 1,065 426 22,782 2,121 812 4,378 31,048 61,141 1918 0.219606% 31,854 1,593 637 34,084 4,241 - 8,756 74,336 121,417
1403 0.146789% 21,292 1,065 426 22,782 8,482 - - 171,472 202,736 2001 0.219606% 31,854 1,593 637 34,084 - - - - 34,084
1404 0.146789% 21,292 1,065 426 22,782 4,241 - - 26- 26,997 2002 0.146789% 21,292 1,065 426 22,782 6,362 1,218 - 1 30,363
1405 0.215435% 31,249 1,562 625 33,437 2,121 - 13,134 109,879 158,571 2003 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 24,829 54,110
1406 0.236735% 34,339 1,717 687 36,742 - - 21,890 1,178,831 1,237,463 2004 0.146789% 21,292 1,065 426 22,782 10,603 - - 1 33,386
1407 0.249346% 36,168 1,808 723 38,700 8,482 - 8,756 90,142 146,080 2005 0.215435% 31,249 1,562 625 33,437 6,362 - - 1- 39,798
1408 0.261681% 37,957 1,898 759 40,614 6,362 - 17,512 188,671 253,159 2006 0.236735% 34,339 1,717 687 36,742 14,844 - 4,378 56,483 112,447
1409 0.214088% 31,054 1,553 621 33,227 10,603 - 13,134 117,825 174,789 2007 0.215435% 31,249 1,562 625 33,437 6,362 - - 1- 39,798
1410 0.394077% 57,161 2,858 1,143 61,163 4,241 - 8,756 145,930 220,090 2008 0.259929% 37,703 1,885 754 40,342 10,603 3,653 4,378 56,624 115,600
1411 0.354797% 51,464 2,573 1,029 55,066 - - 9,378 61,668 126,112 2009 0.249412% 36,178 1,809 724 38,710 4,241 - - - 42,951
1412 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469 2010 0.348212% 50,509 2,525 1,010 54,044 21,205 - 4,378 56,803 136,430
1413 0.349072% 50,633 2,532 1,013 54,178 23,326 - 4,378 82,409 164,291 2011 0.353468% 51,271 2,564 1,025 54,860 - 11,568 3,630 1 70,059
1414 0.253287% 36,740 1,837 735 39,311 4,241 - 25,519 - 69,071 2012 0.214088% 31,054 1,553 621 33,227 8,482 - 4,378 48,280 94,367
1415 0.215756% 31,296 1,565 626 33,486 6,362 - - 56- 39,792 2013 0.303421% 44,012 2,201 880 47,092 8,482 - 4,378 57,082 117,034
1416 0.219349% 31,817 1,591 636 34,044 14,844 - 8,756 94,402 152,046 2016 0.223198% 32,375 1,619 648 34,641 14,844 - 4,378 56,657 110,520
1417 0.219349% 31,817 1,591 636 34,044 2,121 - - 426,991 463,156 2017 0.219349% 31,817 1,591 636 34,044 8,482 - - 7,878- 34,648
1418 0.260497% 37,785 1,889 756 40,430 6,362 - - - 46,792 2018 0.254930% 36,978 1,849 740 39,566 10,603 - - - 50,169
1501 0.260186% 37,740 1,887 755 40,382 10,603 - 13,134 149,850 213,969 2101 0.219606% 31,854 1,593 637 34,084 10,603 - 295,014 - 339,701
1502 0.146789% 21,292 1,065 426 22,782 6,362 - - 4,245 33,389 2102 0.146789% 21,292 1,065 426 22,782 4,241 - 26,267 68,522 121,812
1503 0.146789% 21,292 1,065 426 22,782 4,241 - 4,378 28,545 59,946 2103 0.146789% 21,292 1,065 426 22,782 6,362 6,900 - 1 36,045
1504 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 53,201 88,980 2104 0.187369% 27,178 1,359 544 29,081 6,362 - - - 35,443
1505 0.215435% 31,249 1,562 625 33,437 - - - 1- 33,436 2105 0.215435% 31,249 1,562 625 33,437 12,723 - - 1- 46,159
1506 0.236735% 34,339 1,717 687 36,742 6,362 - 13,134 133,560 189,798 2106 0.236735% 34,339 1,717 687 36,742 6,362 - - - 43,104
1507 0.215435% 31,249 1,562 625 33,437 10,603 21,919 13,134 123,937 203,030 2107 0.215435% 31,249 1,562 625 33,437 2,121 8,727 - 1- 44,284
1508 0.226357% 32,833 1,642 657 35,132 6,362 - 17,512 162,077 221,083 2108 0.219349% 31,817 1,591 636 34,044 - - - - 34,044
1509 0.214088% 31,054 1,553 621 33,227 6,362 - 8,756 57,599 105,944 2109 0.214088% 31,054 1,553 621 33,227 8,482 - - 1 41,710
1510 0.318710% 46,229 2,311 925 49,465 8,482 1,827 - - 59,774 2110 0.348212% 50,509 2,525 1,010 54,044 8,482 - - - 62,526
1511 0.383536% 55,632 2,782 1,113 59,527 - 11,163 4,378 64,379 139,447 2111 0.354175% 51,373 2,569 1,027 54,970 8,482 - - - 63,452
1512 0.214088% 31,054 1,553 621 33,227 4,241 - 4,378 43,218 85,064 2112 0.226264% 32,820 1,641 656 35,117 - - 4,378 39,907 79,402
1513 0.384396% 55,757 2,788 1,115 59,660 - - 4,378 60,152 124,190 2113 0.263039% 38,154 1,908 763 40,825 6,362 - 4,378 100,801 152,366
1514 0.321109% 46,577 2,329 932 49,838 10,603 - 4,378 50,061 114,880 2116 0.223198% 32,375 1,619 648 34,641 4,241 - - 1 38,883
1515 0.215756% 31,296 1,565 626 33,486 8,482 2,233 8,756 79,369 132,326 2117 0.219349% 31,817 1,591 636 34,044 8,482 5,074 5,000 5,000- 47,600
1516 0.224520% 32,567 1,628 651 34,847 12,723 2,030 - 1- 49,599 2118 0.219606% 31,854 1,593 637 34,084 10,603 812 13,134 127,993 186,626
1517 0.254673% 36,941 1,847 739 39,526 8,482 - - - 48,008 2201 0.232169% 33,676 1,684 674 36,034 4,241 - 4,378 44,407 89,060
1518 0.254930% 36,978 1,849 740 39,566 - - - - 39,566 2202 0.153317% 22,239 1,112 445 23,795 6,362 - 4,378 33,928 68,463
1601 0.219606% 31,854 1,593 637 34,084 6,362 - 4,378 43,085 87,909 2203 0.146789% 21,292 1,065 426 22,782 - - - 1,857- 20,925
1602 0.146789% 21,292 1,065 426 22,782 - - - 1 22,783 2204 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 26,687 55,968
1603 0.146789% 21,292 1,065 426 22,782 8,482 5,886 4,378 26,687 68,215 2205 0.221539% 32,135 1,607 643 34,384 14,844 - 8,756 94,106 152,090
1604 0.146789% 21,292 1,065 426 22,782 6,362 - 4,378 24,829 58,351 2206 0.270646% 39,258 1,963 785 42,006 14,844 609 - - 57,459
1605 0.215435% 31,249 1,562 625 33,437 14,844 - - 11- 48,270 2207 0.255818% 37,107 1,855 742 39,704 - - - - 39,704
1606 0.282563% 40,986 2,049 820 43,855 12,723 - 9,378 57,137 123,093 2208 0.219349% 31,817 1,591 636 34,044 10,603 - - 1 44,648
1607 0.215435% 31,249 1,562 625 33,437 6,362 22,934 13,134 238,001 313,868 2209 0.214088% 31,054 1,553 621 33,227 4,241 - 8,756 73,606 119,830
1608 0.226329% 32,829 1,641 657 35,127 19,085 - 4,378 46,565 105,155 2210 0.312888% 45,385 2,269 908 48,562 6,362 - 4,378 62,612 121,914
1609 0.214088% 31,054 1,553 621 33,227 2,121 - - 360 35,708 2211 0.324353% 47,048 2,352 941 50,341 12,723 - 8,756 127,600 199,420
1610 0.319251% 46,308 2,315 926 49,549 4,241 - - - 53,790 2212 0.214088% 31,054 1,553 621 33,227 - - - 1 33,228
1611 0.319416% 46,332 2,317 927 49,575 12,723 - - - 62,298 2213 0.298363% 43,278 2,164 866 46,307 4,241 1,624 - - 52,172
1612 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 2216 0.264089% 38,306 1,915 766 40,988 - - 13,134 206,312 260,434
1613 0.394569% 57,233 2,862 1,145 61,239 10,603 10,148 - - 81,990 2217 0.219349% 31,817 1,591 636 34,044 8,482 - 4,378 43,828 90,732
1614 0.253287% 36,740 1,837 735 39,311 10,603 - - - 49,914 2218 0.219606% 31,854 1,593 637 34,084 4,241 - 8,756 90,352 137,433
1615 0.261367% 37,912 1,896 758 40,565 10,603 - - 1 51,169 2301 0.254930% 36,978 1,849 740 39,566 4,241 - - - 43,807
1616 0.219349% 31,817 1,591 636 34,044 4,241 - 13,134 116,792 168,211 2302 0.182113% 26,416 1,321 528 28,265 - - - - 28,265
1617 0.219349% 31,817 1,591 636 34,044 6,362 - 13,134 125,721 179,261 2303 0.146789% 21,292 1,065 426 22,782 16,964 - - 1 39,747
1618 0.219606% 31,854 1,593 637 34,084 6,362 - 8,756 74,977 124,179 2304 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 24,010 53,291
1701 0.260186% 37,740 1,887 755 40,382 4,241 - - - 44,623 2305 0.250759% 36,373 1,819 727 38,919 12,723 - 3,630 - 55,272
1702 0.146789% 21,292 1,065 426 22,782 6,362 - - 1 29,145 2306 0.270646% 39,258 1,963 785 42,006 4,241 - 4,378 50,370 100,995
1703 0.146789% 21,292 1,065 426 22,782 8,482 - 4,378 26,660 62,302 2307 0.215435% 31,249 1,562 625 33,437 10,603 - 4,378 44,773 93,191
1704 0.146789% 21,292 1,065 426 22,782 4,241 - 4,378 33,947 65,348 2308 0.219349% 31,817 1,591 636 34,044 2,121 - 4,378 36,183 76,726
1705 0.215435% 31,249 1,562 625 33,437 14,844 3,450 4,378 60,161 116,270 2309 0.256388% 37,189 1,859 744 39,793 8,482 - 4,378 49,409 102,062
1706 0.236735% 34,339 1,717 687 36,742 4,241 - 4,378 20,958 66,319 2310 0.358385% 51,984 2,599 1,040 55,623 16,964 - 8,756 123,318 204,661
1707 0.219929% 31,901 1,595 638 34,134 4,241 - 13,134 131,345 182,854 2311 0.312888% 45,385 2,269 908 48,562 8,482 - 4,378 22,462 83,884
1708 0.259731% 37,674 1,884 753 40,312 10,603 - - - 50,915 2312 0.259727% 37,674 1,884 753 40,311 8,482 - - - 48,793
1709 0.214088% 31,054 1,553 621 33,227 10,603 - - - 43,830 2313 0.308904% 44,807 2,240 896 47,943 4,241 - 4,378 43,237 99,799
1710 0.312888% 45,385 2,269 908 48,562 4,241 - 4,378 52,677 109,858 2316 0.258522% 37,499 1,875 750 40,124 8,482 - 4,378 69,560 122,544
1711 0.353468% 51,271 2,564 1,025 54,860 - - 4,378 55,313 114,551 2317 0.219349% 31,817 1,591 636 34,044 - - - - 34,044
1712 0.249412% 36,178 1,809 724 38,710 6,362 3,856 - - 48,928 2318 0.219606% 31,854 1,593 637 34,084 4,241 - - 59,425 97,750
1713 0.394598% 57,237 2,862 1,145 61,243 2,121 4,668 - 1 68,033 2401 0.231587% 33,592 1,680 672 35,943 16,964 19,687 - 1- 72,593
1714 0.253287% 36,740 1,837 735 39,311 4,241 - 4,378 50,409 98,339 2402 0.146789% 21,292 1,065 426 22,782 - - 4,378 22,977 50,137
1715 0.215756% 31,296 1,565 626 33,486 - - 4,378 38,125 75,989 2403 0.146789% 21,292 1,065 426 22,782 6,362 7,509 - 1 36,654
1716 0.219349% 31,817 1,591 636 34,044 - - 4,378 36,183 74,605 2404 0.146789% 21,292 1,065 426 22,782 2,121 - 7,260 1 32,164
1717 0.219349% 31,817 1,591 636 34,044 8,482 - 15,322 42,848 100,696 2405 0.256016% 37,135 1,857 743 39,735 - - 8,756 110,972 159,463
1718 0.254930% 36,978 1,849 740 39,566 4,241 - - - 43,807 2406 0.236735% 34,339 1,717 687 36,742 12,723 - 8,756 101,512 159,733
1801 0.219606% 31,854 1,593 637 34,084 8,482 - 4,378 49,874 96,818 2407 0.215435% 31,249 1,562 625 33,437 16,964 - 5,000 5,001- 50,400
1802 0.146789% 21,292 1,065 426 22,782 - - - 1 22,783 2408 0.264846% 38,416 1,921 768 41,105 8,482 - 12,386 10,576 72,549
1803 0.152327% 22,095 1,105 442 23,642 6,362 4,668 7,260 - 41,932 2409 0.249412% 36,178 1,809 724 38,710 16,964 - - - 55,674
1804 0.146789% 21,292 1,065 426 22,782 2,121 - 8,756 51,580 85,239 2410 0.348212% 50,509 2,525 1,010 54,044 8,482 - - - 62,526
1805 0.215435% 31,249 1,562 625 33,437 8,482 - 8,756 88,395 139,070 2411 0.354344% 51,398 2,570 1,028 54,996 2,121 - 4,378 57,364 118,859
1806 0.236735% 34,339 1,717 687 36,742 4,241 - - - 40,983 2412 0.214088% 31,054 1,553 621 33,227 6,362 - - 1 39,590
1807 0.257768% 37,389 1,869 748 40,007 8,482 - - 1- 48,488 2413 0.270047% 39,171 1,959 783 41,913 6,362 - 8,756 105,466 162,497
1808 0.219349% 31,817 1,591 636 34,044 6,362 - - 24,274 64,680 2416 0.268724% 38,979 1,949 780 41,707 16,964 10,554 3,630 1,949- 70,906
1809 0.214088% 31,054 1,553 621 33,227 10,603 - 25,520 1,070,763 1,140,113 2417 0.231395% 33,564 1,678 671 35,914 6,362 - - 1- 42,275
1810 0.318060% 46,135 2,307 923 49,364 4,241 - - 1 53,606 2418 0.260892% 37,843 1,892 757 40,492 - - 12,386 89,589 142,467
1811 0.358527% 52,005 2,600 1,040 55,645 6,362 - - - 62,007 2501 0.219606% 31,854 1,593 637 34,084 4,241 - 4,378 40,584 83,287
1812 0.249412% 36,178 1,809 724 38,710 - - 4,378 47,752 90,840 2502 0.146789% 21,292 1,065 426 22,782 8,482 - - 1 31,265
1813 0.349072% 50,633 2,532 1,013 54,178 12,723 - 65,669 199,560 332,130 2503 0.146789% 21,292 1,065 426 22,782 12,723 - - 1 35,506
1814 0.293783% 42,614 2,131 852 45,596 10,603 11,974 4,378 53,405 125,956 2504 0.146789% 21,292 1,065 426 22,782 10,603 - - 1 33,386
1815 0.221465% 32,124 1,606 642 34,372 14,844 3,856 4,378 21,808 79,258 2505 0.250759% 36,373 1,819 727 38,919 6,362 - 4,378 42,487 92,146
1816 0.219349% 31,817 1,591 636 34,044 - - 7,260 - 41,304 2506 0.236735% 34,339 1,717 687 36,742 8,482 - 21,890 310,732 377,846
1817 0.219349% 31,817 1,591 636 34,044 6,362 - - 15,459 55,865 2507 0.215435% 31,249 1,562 625 33,437 6,362 3,856 4,378 39,285 87,318
1818 0.219606% 31,854 1,593 637 34,084 6,362 - - - 40,446 2508 0.219349% 31,817 1,591 636 34,044 4,241 - 4,378 38,042 80,705
1901 0.254930% 36,978 1,849 740 39,566 2,121 - - - 41,687 2509 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469
1902 0.182113% 26,416 1,321 528 28,265 10,603 - 4,378 44,630 87,876 2510 0.383536% 55,632 2,782 1,113 59,527 12,723 - 8,756 167,121 248,127
1903 0.146789% 21,292 1,065 426 22,782 10,603 - 8,756 59,375 101,516 2511 0.312888% 45,385 2,269 908 48,562 12,723 - - 1- 61,284
1904 0.146789% 21,292 1,065 426 22,782 4,241 - - 1 27,024 2512 0.214088% 31,054 1,553 621 33,227 2,121 - 4,378 39,076 78,802
1905 0.215435% 31,249 1,562 625 33,437 2,121 - 8,756 77,354 121,668 2513 0.303478% 44,020 2,201 880 47,101 2,121 4,059 21,889 - 75,170
1906 0.236735% 34,339 1,717 687 36,742 8,482 - - - 45,224 2516 0.223198% 32,375 1,619 648 34,641 2,121 - 9,378 34,351 80,491
1907 0.292046% 42,362 2,118 847 45,327 2,121 - - - 47,448 2517 0.219349% 31,817 1,591 636 34,044 2,121 - 4,378 39,899 80,442
1908 0.219349% 31,817 1,591 636 34,044 16,964 - - 10,014 61,022 2518 0.219606% 31,854 1,593 637 34,084 6,362 - - 62- 40,384
1909 0.214088% 31,054 1,553 621 33,227 - - - 4,326 37,553 9998 0.080765% 11,715 586 234 12,535 - - - - 12,535
1910 0.354260% 51,386 2,569 1,028 54,983 12,723 32,473 4,378 21,653 126,210 9999 0.141296% 20,495 1,025 410 21,930 - - - 3,763 25,693
1911 0.353384% 51,259 2,563 1,025 54,847 10,603 812 - - 66,262 9996 1,503 76 30 1,609 - - - 227,209 228,818
1912 0.214088% 31,054 1,553 621 33,227 10,603 - 4,378 39,076 87,284 9997 20,487 1,025 418 21,930 - - - 664,684 686,614
1913 0.263039% 38,154 1,908 763 40,825 8,482 - - - 49,307
1916 0.264231% 38,327 1,916 767 41,010 4,241 - 4,378 46,922 96,551
Gastos Comunes de JUNIO del 2011, 09 Gastos Comunes de JUNIO del 2011, 09