Gastos comunes junio 2011

2
DEPTO. (incluye bodega-estacmto. en su caso) PRORRATA (incluye bodega-estacmto. en su caso) % GASTOS ORDINARIOS APORTE FONDO RESERVA APORTE FONDO PROYECTOS APORTES FONDO COMPL. LABORAL TOTAL GASTO COMUN AGUA CALIENTE (30% Gas + 100% Agua) CALEFACCION (Consumo Individual) MULTAS DEL MES Y OTROS COBROS (TARJETAS) DEUDAS MESES ANTERIORES TOTAL A PAGAR DEPTO. (incluye bodega-estacmto. en su caso) PRORRATA (incluye bodega-estacmto. en su caso) % GASTOS ORDINARIOS APORTE FONDO RESERVA APORTE FONDO PROYECTOS APORTES FONDO COMPL. LABORAL TOTAL GASTO COMUN AGUA CALIENTE (30% Gas + 100% Agua) CALEFACCION (Consumo Individual) MULTAS DEL MES Y OTROS COBROS (TARJETAS) DEUDAS MESES ANTERIORES DEUDA (*POR CALCULAR AL PAGO) TOTAL A PAGAR TODOS 14,505,112 $ 725,256 $ 0 290,102 $ 15,520,470 $ 2,838,190 $ - $ 2,397,430 $ 23,192,242 $ 43,948,332 $ TODOS 14,505,112 $ 725,256 $ 0 290,102 $ 15,520,470 $ 2,838,190 $ - $ 2,397,430 $ 20,756,090 $ 201 0.226190% 32,809 1,640 656 35,106 - - 8,756 78,977 122,839 801 0.219606% 31,854 1,593 637 34,084 $ 2,121 - 4,378 36,223 76,806 202 0.146789% 21,292 1,065 426 22,782 - - 4,378 29,190 56,350 802 0.146789% 21,292 1,065 426 22,782 $ 6,362 - - 1 29,145 203 0.146789% 21,292 1,065 426 22,782 12,723 - 4,378 33,947 73,830 803 0.146789% 21,292 1,065 426 22,782 $ 4,241 1,015 - 1 28,039 204 0.146789% 21,292 1,065 426 22,782 6,362 - 4,378 1 33,523 804 0.146789% 21,292 1,065 426 22,782 $ 14,844 - 8,756 76,000 122,382 205 0.318340% 46,176 2,309 924 49,408 12,698 1,015 7,260 - 70,381 805 0.257808% 37,395 1,870 748 40,013 $ 12,723 - 4,378 47,775 104,889 211 0.312952% 45,394 2,270 908 48,572 4,241 1,218 3,630 - 57,661 806 0.270646% 39,258 1,963 785 42,006 $ 2,121 - 12,386 66,158 122,671 212 0.254725% 36,948 1,847 739 39,534 6,362 - 13,134 143,127 202,157 807 0.221144% 32,077 1,604 642 34,323 $ 2,121 - - - 36,444 213 0.354012% 51,350 2,567 1,027 54,944 12,723 - - - 67,667 808 0.259929% 37,703 1,885 754 40,342 $ 6,362 - - - 46,704 214 0.253287% 36,740 1,837 735 39,311 4,241 - - - 43,552 809 0.214088% 31,054 1,553 621 33,227 $ 4,241 - - 1 37,469 215 0.251080% 36,419 1,821 728 38,969 10,603 - - - 49,572 810 0.354938% 51,484 2,574 1,030 55,088 $ 8,482 - - - 63,570 216 0.219349% 31,817 1,591 636 34,044 2,121 1,421 4,378 43,615 85,579 811 0.312888% 45,385 2,269 908 48,562 $ 6,362 - - 1 - 54,923 217 0.219349% 31,817 1,591 636 34,044 - - - 46 - 33,998 812 0.214088% 31,054 1,553 621 33,227 $ 6,362 - 13,134 130,036 182,759 218 0.226971% 32,922 1,646 658 35,227 6,362 - - - 41,589 813 0.394824% 57,270 2,863 1,145 61,279 $ 10,603 2,233 - 1 - 74,114 301 0.219606% 31,854 1,593 637 34,084 16,964 40,388 43,779 322,578 457,793 814 0.299039% 43,376 2,169 868 46,412 $ - 27,399 - - 73,811 302 0.146789% 21,292 1,065 426 22,782 - - 4,378 24,972 52,132 815 0.215756% 31,296 1,565 626 33,486 $ 2,121 - - 214,143 249,750 303 0.146789% 21,292 1,065 426 22,782 8,482 9,336 8,756 64,502 113,858 816 0.223842% 32,469 1,623 649 34,741 $ 8,482 - 17,512 165,879 226,614 304 0.146789% 21,292 1,065 426 22,782 - - 21,890 192,404 237,076 817 0.223842% 32,469 1,623 649 34,741 $ 2,121 - - 5,709 42,571 305 0.164624% 23,879 1,194 478 25,550 2,121 - 8,756 72,096 108,523 818 0.219606% 31,854 1,593 637 34,084 $ 12,723 - - 100 - 46,707 305A 0.348174% 50,503 2,525 1,010 54,038 12,723 23,543 - - 90,304 901 0.219606% 31,854 1,593 637 34,084 $ - - 21,890 201,587 257,561 306 0.277315% 40,225 2,011 804 43,041 6,362 5,074 - 1 - 54,476 902 0.146789% 21,292 1,065 426 22,782 $ 2,121 - - 1 24,904 307 0.164624% 23,879 1,194 478 25,550 8,482 - 13,134 108,136 155,302 903 0.146789% 21,292 1,065 426 22,782 $ 29,687 - 4,378 22,971 79,818 307A 0.372232% 53,993 2,700 1,080 57,772 4,241 - - 1 62,014 904 0.146789% 21,292 1,065 426 22,782 $ 2,121 - 4,378 31,068 60,349 308 0.219349% 31,817 1,591 636 34,044 4,241 - 8,756 100,150 147,191 905 0.250759% 36,373 1,819 727 38,919 $ 21,205 - - 15,169 - 44,955 309 0.214088% 31,054 1,553 621 33,227 4,241 - 48,157 52,342 137,967 906 0.236735% 34,339 1,717 687 36,742 $ 12,723 - 21,900 21,900 - 49,465 310 0.312888% 45,385 2,269 908 48,562 4,241 - - 1 - 52,802 907 0.255874% 37,115 1,856 742 39,713 $ 8,482 - 9,378 45,873 103,446 311 0.312888% 45,385 2,269 908 48,562 8,482 - - 1 - 57,043 908 0.225283% 32,678 1,634 654 34,965 $ 8,482 - - - 43,447 312 0.214088% 31,054 1,553 621 33,227 2,121 - - 1 35,349 909 0.214088% 31,054 1,553 621 33,227 $ 6,362 37,547 8,756 104,619 190,511 313 0.360988% 52,362 2,618 1,047 56,027 14,844 - - - 70,871 910 0.353468% 51,271 2,564 1,025 54,860 $ 6,362 - 4,378 61,629 127,229 314 0.253287% 36,740 1,837 735 39,311 6,362 2,638 8,756 86,776 143,843 911 0.348212% 50,509 2,525 1,010 54,044 $ 6,362 - - - 60,406 315 0.222284% 32,243 1,612 645 34,500 2,121 - - 1 - 36,620 912 0.214088% 31,054 1,553 621 33,227 $ 4,241 - 8,756 74,490 120,714 316 0.219349% 31,817 1,591 636 34,044 14,844 4,465 - - 53,353 913 0.349072% 50,633 2,532 1,013 54,178 $ 14,844 - 4,378 63,915 137,315 317 0.219349% 31,817 1,591 636 34,044 6,362 - - - 40,406 914 0.295337% 42,839 2,142 857 45,838 $ 2,121 - 8,756 94,349 151,064 318 0.219606% 31,854 1,593 637 34,084 8,482 - 8,756 72,063 123,385 915 0.215756% 31,296 1,565 626 33,486 $ 8,482 - 8,756 94,471 145,195 401 0.254930% 36,978 1,849 740 39,566 2,121 - 8,756 100,624 151,067 916 0.219349% 31,817 1,591 636 34,044 $ 8,482 - 4,378 38,975 85,879 402 0.146789% 21,292 1,065 426 22,782 6,362 - - 1 29,145 917 0.254673% 36,941 1,847 739 39,526 $ 8,482 - 4,378 43,568 95,954 403 0.146789% 21,292 1,065 426 22,782 12,723 - 35,023 92,973 163,501 918 0.219606% 31,854 1,593 637 34,084 $ 2,121 3,247 - 542 - 38,910 404 0.146789% 21,292 1,065 426 22,782 6,362 - - 2 29,146 1001 0.259988% 37,712 1,886 754 40,351 $ 2,121 - 4,378 53,407 100,257 405 0.164624% 23,879 1,194 478 25,550 6,362 3,450 - - 35,362 1002 0.146789% 21,292 1,065 426 22,782 $ 8,482 - 4,378 30,403 66,045 405A 0.348174% 50,503 2,525 1,010 54,038 23,326 - 4,378 76,694 158,436 1003 0.146789% 21,292 1,065 426 22,782 $ 10,603 - 3,630 1 37,016 406 0.359662% 52,169 2,608 1,043 55,821 14,844 - 8,756 142,181 221,602 1004 0.146789% 21,292 1,065 426 22,782 $ - - - 146,748 169,530 407 0.164624% 23,879 1,194 478 25,550 8,482 10,351 8,756 65,862 119,001 1005 0.215435% 31,249 1,562 625 33,437 $ 2,121 - - 47 - 35,511 407A 0.372232% 53,993 2,700 1,080 57,772 6,362 2,638 - 1 66,773 1006 0.236735% 34,339 1,717 687 36,742 $ 14,844 - - - 51,586 408 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1007 0.250759% 36,373 1,819 727 38,919 $ 2,121 - - - 41,040 409 0.249412% 36,178 1,809 724 38,710 - - 21,890 303,210 363,810 1008 0.219349% 31,817 1,591 636 34,044 $ 8,482 1,827 - - 44,353 410 0.324289% 47,038 2,352 941 50,331 10,603 - - - 60,934 1009 0.214088% 31,054 1,553 621 33,227 $ 6,362 - 4,378 38,515 82,482 411 0.312888% 45,385 2,269 908 48,562 14,844 - - 1 - 63,405 1010 0.348212% 50,509 2,525 1,010 54,044 $ - - 4,378 48,990 107,412 412 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1011 0.312888% 45,385 2,269 908 48,562 $ - - - 1 - 48,561 413 0.361020% 52,366 2,618 1,047 56,032 10,603 10,351 - - 76,986 1012 0.214088% 31,054 1,553 621 33,227 $ 4,241 812 8,008 72,006 118,294 414 0.264527% 38,370 1,918 767 41,056 8,482 - - 3,033 - 46,505 1013 0.349072% 50,633 2,532 1,013 54,178 $ 8,482 - - - 62,660 415 0.251080% 36,419 1,821 728 38,969 12,723 7,103 8,756 263,065 330,616 1014 0.293783% 42,614 2,131 852 45,596 $ 8,482 - 4,378 51,547 110,003 416 0.219349% 31,817 1,591 636 34,044 - - 8,756 83,605 126,405 1015 0.215756% 31,296 1,565 626 33,486 $ 12,723 - - 1 46,210 417 0.219349% 31,817 1,591 636 34,044 23,326 - - - 57,370 1016 0.219349% 31,817 1,591 636 34,044 $ - - 8,756 84,794 127,594 418 0.219606% 31,854 1,593 637 34,084 6,362 - 8,756 101,556 150,758 1017 0.219349% 31,817 1,591 636 34,044 $ - - 4,378 36,183 74,605 501 0.226586% 32,866 1,643 657 35,167 4,241 - 8,756 106,893 155,057 1018 0.219606% 31,854 1,593 637 34,084 $ 6,362 - 4,378 38,081 82,905 502 0.146789% 21,292 1,065 426 22,782 4,241 - - 4,592 31,615 1101 0.219606% 31,854 1,593 637 34,084 $ 4,241 - - - 38,325 503 0.146789% 21,292 1,065 426 22,782 2,121 - - 1 24,904 1102 0.146789% 21,292 1,065 426 22,782 $ 4,241 - - 1 27,024 504 0.146789% 21,292 1,065 426 22,782 2,121 - 8,756 55,668 89,327 1103 0.146789% 21,292 1,065 426 22,782 $ 4,241 - - 1 27,024 505 0.164624% 23,879 1,194 478 25,550 2,121 - 4,378 35,896 67,945 1104 0.146789% 21,292 1,065 426 22,782 $ 8,482 - - 1 31,265 505A 0.383498% 55,627 2,781 1,113 59,521 19,085 - 8,756 162,062 249,424 1105 0.215435% 31,249 1,562 625 33,437 $ 10,603 - 26,267 43,001 113,308 506 0.272059% 39,462 1,973 789 42,225 4,241 - 3,630 - 50,096 1106 0.282144% 40,925 2,046 819 43,790 $ 8,482 - - - 52,272 507 0.164789% 23,903 1,195 478 25,576 4,241 - 4,378 29,393 63,588 1107 0.227417% 32,987 1,649 660 35,296 $ - - - - 35,296 507A 0.417843% 60,609 3,030 1,212 64,851 8,482 - - - 73,333 1108 0.219349% 31,817 1,591 636 34,044 $ 12,723 - - - 46,767 508 0.219349% 31,817 1,591 636 34,044 4,241 - - - 38,285 1109 0.259840% 37,690 1,885 754 40,328 $ 10,603 - - 1 50,932 509 0.214088% 31,054 1,553 621 33,227 4,241 - 4,378 40,848 82,694 1110 0.312888% 45,385 2,269 908 48,562 $ 10,603 - 28,386 86,228 173,779 510 0.312888% 45,385 2,269 908 48,562 6,362 - 4,378 52,677 111,979 1111 0.319251% 46,308 2,315 926 49,549 $ 2,121 - - 3,630 55,300 511 0.312888% 45,385 2,269 908 48,562 8,482 - - 5 57,049 1112 0.214088% 31,054 1,553 621 33,227 $ 6,362 - - 1 39,590 512 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469 1113 0.354781% 51,461 2,573 1,029 55,064 $ 10,603 - - - 65,667 513 0.399538% 57,953 2,898 1,159 62,010 6,362 - 8,756 115,728 192,856 1114 0.253287% 36,740 1,837 735 39,311 $ 2,121 - - - 41,432 514 0.253287% 36,740 1,837 735 39,311 2,121 - 21,890 400,628 463,950 1115 0.215756% 31,296 1,565 626 33,486 $ 14,844 - 3,630 4,360 - 47,600 515 0.215756% 31,296 1,565 626 33,486 4,241 - 8,756 94,716 141,199 1116 0.223842% 32,469 1,623 649 34,741 $ 4,241 - - 4,361 43,343 516 0.225933% 32,772 1,639 655 35,066 8,482 - - 27,477 - 16,071 1117 0.223842% 32,469 1,623 649 34,741 $ 10,603 - 4,378 44,963 94,685 517 0.254673% 36,941 1,847 739 39,526 19,085 - 4,378 52,858 115,847 1118 0.219606% 31,854 1,593 637 34,084 $ 4,241 - - - 38,325 518 0.219606% 31,854 1,593 637 34,084 - - 8,756 98,792 141,632 1201 0.219606% 31,854 1,593 637 34,084 $ - - 21,890 747,404 803,378 601 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 93,560 138,521 1202 0.146789% 21,292 1,065 426 22,782 $ 12,723 - 13,134 114,704 163,343 602 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 62,556 98,335 1203 0.146789% 21,292 1,065 426 22,782 $ 4,241 - 13,134 111,379 151,536 603 0.146789% 21,292 1,065 426 22,782 4,241 2,030 - 1 29,054 1204 0.146789% 21,292 1,065 426 22,782 $ - - 8,756 71,180 102,718 604 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 50,902 86,681 1205 0.215435% 31,249 1,562 625 33,437 $ 4,241 - - 1 - 37,677 605 0.215435% 31,249 1,562 625 33,437 4,241 - - 1 - 37,677 1206 0.236735% 34,339 1,717 687 36,742 $ 4,241 - - 133 - 40,850 606 0.236735% 34,339 1,717 687 36,742 2,121 - 43,778 251 82,892 1207 0.257865% 37,404 1,870 748 40,022 $ 14,844 - - 26,896 81,762 607 0.215435% 31,249 1,562 625 33,437 4,241 - - 1 - 37,677 1208 0.253260% 36,736 1,837 735 39,307 $ 4,241 - - - 43,548 608 0.219349% 31,817 1,591 636 34,044 2,121 5,683 - - 41,848 1209 0.214088% 31,054 1,553 621 33,227 $ 8,482 - 4,378 41,579 87,666 609 0.214088% 31,054 1,553 621 33,227 6,362 - - 1 39,590 1210 0.348212% 50,509 2,525 1,010 54,044 $ 14,844 - 4,378 68,141 141,407 610 0.312888% 45,385 2,269 908 48,562 14,844 - 8,756 84,186 156,348 1211 0.387436% 56,198 2,810 1,124 60,132 $ 4,241 - 4,378 35,741 104,492 611 0.348212% 50,509 2,525 1,010 54,044 4,241 - 4,378 60,064 122,727 1212 0.214088% 31,054 1,553 621 33,227 $ 4,241 - 8,756 78,312 124,536 612 0.221096% 32,070 1,604 641 34,315 - 1,421 4,378 34,599 74,713 1213 0.349072% 50,633 2,532 1,013 54,178 $ 10,603 2,435 - - 67,216 613 0.391602% 56,802 2,840 1,136 60,779 2,121 - - 1 - 62,899 1214 0.253287% 36,740 1,837 735 39,311 $ 6,362 - 8,756 105,540 159,969 614 0.259731% 37,674 1,884 753 40,311 - - 8,756 97,970 147,037 1215 0.215756% 31,296 1,565 626 33,486 $ 14,844 - 8,008 41,282 97,620 615 0.215756% 31,296 1,565 626 33,486 - - - 1 33,487 1216 0.224888% 32,620 1,631 652 34,904 $ 12,723 - - - 47,627 616 0.254673% 36,941 1,847 739 39,526 6,362 - 4,378 41,642 91,908 1217 0.224888% 32,620 1,631 652 34,904 $ 10,603 - - 467 - 45,040 617 0.219349% 31,817 1,591 636 34,044 6,362 - 8,756 84,147 133,309 1218 0.219606% 31,854 1,593 637 34,084 $ 12,723 4,262 4,378 46,155 101,602 618 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 120,275 165,236 1301 0.219606% 31,854 1,593 637 34,084 $ 8,482 5,683 13,134 135,683 197,066 701 0.253517% 36,773 1,839 735 39,347 4,241 - - - 43,588 1302 0.146789% 21,292 1,065 426 22,782 $ 4,241 - 4,378 22,346 53,747 702 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 68,735 104,514 1303 0.146789% 21,292 1,065 426 22,782 $ 6,362 - 13,134 96,907 139,185 703 0.146789% 21,292 1,065 426 22,782 10,603 21,513 13,134 94,937 162,969 1304 0.146789% 21,292 1,065 426 22,782 $ 4,241 - 8,008 34,033 69,064 704 0.146789% 21,292 1,065 426 22,782 2,121 - 3,630 18,459 - 10,074 1305 0.215435% 31,249 1,562 625 33,437 $ 6,362 - 8,756 67,241 115,796 705 0.215435% 31,249 1,562 625 33,437 2,121 - 13,134 134,637 183,329 1306 0.249298% 36,161 1,808 723 38,692 $ 2,121 - 7,260 - 48,073 706 0.236735% 34,339 1,717 687 36,742 2,121 - 21,890 345,691 406,444 1307 0.215435% 31,249 1,562 625 33,437 $ - - 17,512 146,724 197,673 707 0.250759% 36,373 1,819 727 38,919 4,241 - - - 43,160 1308 0.224888% 32,620 1,631 652 34,904 $ - - 21,890 988,846 1,045,640 708 0.254673% 36,941 1,847 739 39,526 4,241 - 8,756 96,255 148,778 1309 0.214088% 31,054 1,553 621 33,227 $ - 3,856 - 9,503 46,586 709 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1310 0.317381% 46,037 2,302 921 49,259 $ 16,964 - - 18,653 84,876 710 0.353921% 51,337 2,567 1,027 54,930 6,362 - - - 61,292 1311 0.348212% 50,509 2,525 1,010 54,044 $ 6,362 - - - 60,406 711 0.312888% 45,385 2,269 908 48,562 6,362 - 3,630 1 - 58,553 1312 0.214088% 31,054 1,553 621 33,227 $ 6,362 - - 1 39,590 712 0.254668% 36,940 1,847 739 39,526 8,482 - - 112 48,120 1313 0.394937% 57,286 2,864 1,146 61,296 $ 12,723 - 21,890 1,868,339 1,964,248 713 0.349072% 50,633 2,532 1,013 54,178 14,844 - - - 69,022 1314 0.253287% 36,740 1,837 735 39,311 $ 4,241 - - - 43,552 714 0.294602% 42,732 2,137 855 45,724 8,482 - 4,378 63,807 122,391 1315 0.215756% 31,296 1,565 626 33,486 $ 2,121 - - 1 35,608 715 0.215756% 31,296 1,565 626 33,486 10,603 24,355 4,378 50,650 123,472 1316 0.225057% 32,645 1,632 653 34,930 $ 10,603 - - 2 - 45,531 716 0.219349% 31,817 1,591 636 34,044 10,603 - 8,756 100,888 154,291 1317 0.219349% 31,817 1,591 636 34,044 $ 2,121 - - - 36,165 717 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1318 0.219606% 31,854 1,593 637 34,084 $ 12,723 - 13,134 139,301 199,242 718 0.219606% 31,854 1,593 637 34,084 11,493 - - 9,875 55,452

Transcript of Gastos comunes junio 2011

Page 1: Gastos comunes junio 2011

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

INT

ER

ES

ES

PO

R

TO

TA

L A

PA

GA

R

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

INT

ER

ES

ES

PO

R

DE

UD

A

(*P

OR

CA

LCU

LAR

AL

PA

GO

)

TO

TA

L A

PA

GA

R

TODOS 14,505,112$ 725,256$ 0 290,102$ 15,520,470$ 2,838,190$ -$ 2,397,430$ 23,192,242$ 43,948,332$ TODOS 14,505,112$ 725,256$ 0 290,102$ 15,520,470$ 2,838,190$ -$ 2,397,430$ 20,756,090$

201 0.226190% 32,809 1,640 656 35,106 - - 8,756 78,977 122,839 801 0.219606% 31,854 1,593 637 34,084$ 2,121 - 4,378 36,223 76,806

202 0.146789% 21,292 1,065 426 22,782 - - 4,378 29,190 56,350 802 0.146789% 21,292 1,065 426 22,782$ 6,362 - - 1 29,145

203 0.146789% 21,292 1,065 426 22,782 12,723 - 4,378 33,947 73,830 803 0.146789% 21,292 1,065 426 22,782$ 4,241 1,015 - 1 28,039

204 0.146789% 21,292 1,065 426 22,782 6,362 - 4,378 1 33,523 804 0.146789% 21,292 1,065 426 22,782$ 14,844 - 8,756 76,000 122,382

205 0.318340% 46,176 2,309 924 49,408 12,698 1,015 7,260 - 70,381 805 0.257808% 37,395 1,870 748 40,013$ 12,723 - 4,378 47,775 104,889

211 0.312952% 45,394 2,270 908 48,572 4,241 1,218 3,630 - 57,661 806 0.270646% 39,258 1,963 785 42,006$ 2,121 - 12,386 66,158 122,671

212 0.254725% 36,948 1,847 739 39,534 6,362 - 13,134 143,127 202,157 807 0.221144% 32,077 1,604 642 34,323$ 2,121 - - - 36,444

213 0.354012% 51,350 2,567 1,027 54,944 12,723 - - - 67,667 808 0.259929% 37,703 1,885 754 40,342$ 6,362 - - - 46,704

214 0.253287% 36,740 1,837 735 39,311 4,241 - - - 43,552 809 0.214088% 31,054 1,553 621 33,227$ 4,241 - - 1 37,469

215 0.251080% 36,419 1,821 728 38,969 10,603 - - - 49,572 810 0.354938% 51,484 2,574 1,030 55,088$ 8,482 - - - 63,570

216 0.219349% 31,817 1,591 636 34,044 2,121 1,421 4,378 43,615 85,579 811 0.312888% 45,385 2,269 908 48,562$ 6,362 - - 1- 54,923

217 0.219349% 31,817 1,591 636 34,044 - - - 46- 33,998 812 0.214088% 31,054 1,553 621 33,227$ 6,362 - 13,134 130,036 182,759

218 0.226971% 32,922 1,646 658 35,227 6,362 - - - 41,589 813 0.394824% 57,270 2,863 1,145 61,279$ 10,603 2,233 - 1- 74,114

301 0.219606% 31,854 1,593 637 34,084 16,964 40,388 43,779 322,578 457,793 814 0.299039% 43,376 2,169 868 46,412$ - 27,399 - - 73,811

302 0.146789% 21,292 1,065 426 22,782 - - 4,378 24,972 52,132 815 0.215756% 31,296 1,565 626 33,486$ 2,121 - - 214,143 249,750

303 0.146789% 21,292 1,065 426 22,782 8,482 9,336 8,756 64,502 113,858 816 0.223842% 32,469 1,623 649 34,741$ 8,482 - 17,512 165,879 226,614

304 0.146789% 21,292 1,065 426 22,782 - - 21,890 192,404 237,076 817 0.223842% 32,469 1,623 649 34,741$ 2,121 - - 5,709 42,571

305 0.164624% 23,879 1,194 478 25,550 2,121 - 8,756 72,096 108,523 818 0.219606% 31,854 1,593 637 34,084$ 12,723 - - 100- 46,707

305A 0.348174% 50,503 2,525 1,010 54,038 12,723 23,543 - - 90,304 901 0.219606% 31,854 1,593 637 34,084$ - - 21,890 201,587 257,561

306 0.277315% 40,225 2,011 804 43,041 6,362 5,074 - 1- 54,476 902 0.146789% 21,292 1,065 426 22,782$ 2,121 - - 1 24,904

307 0.164624% 23,879 1,194 478 25,550 8,482 - 13,134 108,136 155,302 903 0.146789% 21,292 1,065 426 22,782$ 29,687 - 4,378 22,971 79,818

307A 0.372232% 53,993 2,700 1,080 57,772 4,241 - - 1 62,014 904 0.146789% 21,292 1,065 426 22,782$ 2,121 - 4,378 31,068 60,349

308 0.219349% 31,817 1,591 636 34,044 4,241 - 8,756 100,150 147,191 905 0.250759% 36,373 1,819 727 38,919$ 21,205 - - 15,169- 44,955

309 0.214088% 31,054 1,553 621 33,227 4,241 - 48,157 52,342 137,967 906 0.236735% 34,339 1,717 687 36,742$ 12,723 - 21,900 21,900- 49,465

310 0.312888% 45,385 2,269 908 48,562 4,241 - - 1- 52,802 907 0.255874% 37,115 1,856 742 39,713$ 8,482 - 9,378 45,873 103,446

311 0.312888% 45,385 2,269 908 48,562 8,482 - - 1- 57,043 908 0.225283% 32,678 1,634 654 34,965$ 8,482 - - - 43,447

312 0.214088% 31,054 1,553 621 33,227 2,121 - - 1 35,349 909 0.214088% 31,054 1,553 621 33,227$ 6,362 37,547 8,756 104,619 190,511

313 0.360988% 52,362 2,618 1,047 56,027 14,844 - - - 70,871 910 0.353468% 51,271 2,564 1,025 54,860$ 6,362 - 4,378 61,629 127,229

314 0.253287% 36,740 1,837 735 39,311 6,362 2,638 8,756 86,776 143,843 911 0.348212% 50,509 2,525 1,010 54,044$ 6,362 - - - 60,406

315 0.222284% 32,243 1,612 645 34,500 2,121 - - 1- 36,620 912 0.214088% 31,054 1,553 621 33,227$ 4,241 - 8,756 74,490 120,714

316 0.219349% 31,817 1,591 636 34,044 14,844 4,465 - - 53,353 913 0.349072% 50,633 2,532 1,013 54,178$ 14,844 - 4,378 63,915 137,315

317 0.219349% 31,817 1,591 636 34,044 6,362 - - - 40,406 914 0.295337% 42,839 2,142 857 45,838$ 2,121 - 8,756 94,349 151,064

318 0.219606% 31,854 1,593 637 34,084 8,482 - 8,756 72,063 123,385 915 0.215756% 31,296 1,565 626 33,486$ 8,482 - 8,756 94,471 145,195

401 0.254930% 36,978 1,849 740 39,566 2,121 - 8,756 100,624 151,067 916 0.219349% 31,817 1,591 636 34,044$ 8,482 - 4,378 38,975 85,879

402 0.146789% 21,292 1,065 426 22,782 6,362 - - 1 29,145 917 0.254673% 36,941 1,847 739 39,526$ 8,482 - 4,378 43,568 95,954

403 0.146789% 21,292 1,065 426 22,782 12,723 - 35,023 92,973 163,501 918 0.219606% 31,854 1,593 637 34,084$ 2,121 3,247 - 542- 38,910

404 0.146789% 21,292 1,065 426 22,782 6,362 - - 2 29,146 1001 0.259988% 37,712 1,886 754 40,351$ 2,121 - 4,378 53,407 100,257

405 0.164624% 23,879 1,194 478 25,550 6,362 3,450 - - 35,362 1002 0.146789% 21,292 1,065 426 22,782$ 8,482 - 4,378 30,403 66,045

405A 0.348174% 50,503 2,525 1,010 54,038 23,326 - 4,378 76,694 158,436 1003 0.146789% 21,292 1,065 426 22,782$ 10,603 - 3,630 1 37,016

406 0.359662% 52,169 2,608 1,043 55,821 14,844 - 8,756 142,181 221,602 1004 0.146789% 21,292 1,065 426 22,782$ - - - 146,748 169,530

407 0.164624% 23,879 1,194 478 25,550 8,482 10,351 8,756 65,862 119,001 1005 0.215435% 31,249 1,562 625 33,437$ 2,121 - - 47- 35,511

407A 0.372232% 53,993 2,700 1,080 57,772 6,362 2,638 - 1 66,773 1006 0.236735% 34,339 1,717 687 36,742$ 14,844 - - - 51,586

408 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1007 0.250759% 36,373 1,819 727 38,919$ 2,121 - - - 41,040

409 0.249412% 36,178 1,809 724 38,710 - - 21,890 303,210 363,810 1008 0.219349% 31,817 1,591 636 34,044$ 8,482 1,827 - - 44,353

410 0.324289% 47,038 2,352 941 50,331 10,603 - - - 60,934 1009 0.214088% 31,054 1,553 621 33,227$ 6,362 - 4,378 38,515 82,482

411 0.312888% 45,385 2,269 908 48,562 14,844 - - 1- 63,405 1010 0.348212% 50,509 2,525 1,010 54,044$ - - 4,378 48,990 107,412

412 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1011 0.312888% 45,385 2,269 908 48,562$ - - - 1- 48,561

413 0.361020% 52,366 2,618 1,047 56,032 10,603 10,351 - - 76,986 1012 0.214088% 31,054 1,553 621 33,227$ 4,241 812 8,008 72,006 118,294

414 0.264527% 38,370 1,918 767 41,056 8,482 - - 3,033- 46,505 1013 0.349072% 50,633 2,532 1,013 54,178$ 8,482 - - - 62,660

415 0.251080% 36,419 1,821 728 38,969 12,723 7,103 8,756 263,065 330,616 1014 0.293783% 42,614 2,131 852 45,596$ 8,482 - 4,378 51,547 110,003

416 0.219349% 31,817 1,591 636 34,044 - - 8,756 83,605 126,405 1015 0.215756% 31,296 1,565 626 33,486$ 12,723 - - 1 46,210

417 0.219349% 31,817 1,591 636 34,044 23,326 - - - 57,370 1016 0.219349% 31,817 1,591 636 34,044$ - - 8,756 84,794 127,594

418 0.219606% 31,854 1,593 637 34,084 6,362 - 8,756 101,556 150,758 1017 0.219349% 31,817 1,591 636 34,044$ - - 4,378 36,183 74,605

501 0.226586% 32,866 1,643 657 35,167 4,241 - 8,756 106,893 155,057 1018 0.219606% 31,854 1,593 637 34,084$ 6,362 - 4,378 38,081 82,905

502 0.146789% 21,292 1,065 426 22,782 4,241 - - 4,592 31,615 1101 0.219606% 31,854 1,593 637 34,084$ 4,241 - - - 38,325

503 0.146789% 21,292 1,065 426 22,782 2,121 - - 1 24,904 1102 0.146789% 21,292 1,065 426 22,782$ 4,241 - - 1 27,024

504 0.146789% 21,292 1,065 426 22,782 2,121 - 8,756 55,668 89,327 1103 0.146789% 21,292 1,065 426 22,782$ 4,241 - - 1 27,024

505 0.164624% 23,879 1,194 478 25,550 2,121 - 4,378 35,896 67,945 1104 0.146789% 21,292 1,065 426 22,782$ 8,482 - - 1 31,265

505A 0.383498% 55,627 2,781 1,113 59,521 19,085 - 8,756 162,062 249,424 1105 0.215435% 31,249 1,562 625 33,437$ 10,603 - 26,267 43,001 113,308

506 0.272059% 39,462 1,973 789 42,225 4,241 - 3,630 - 50,096 1106 0.282144% 40,925 2,046 819 43,790$ 8,482 - - - 52,272

507 0.164789% 23,903 1,195 478 25,576 4,241 - 4,378 29,393 63,588 1107 0.227417% 32,987 1,649 660 35,296$ - - - - 35,296

507A 0.417843% 60,609 3,030 1,212 64,851 8,482 - - - 73,333 1108 0.219349% 31,817 1,591 636 34,044$ 12,723 - - - 46,767

508 0.219349% 31,817 1,591 636 34,044 4,241 - - - 38,285 1109 0.259840% 37,690 1,885 754 40,328$ 10,603 - - 1 50,932

509 0.214088% 31,054 1,553 621 33,227 4,241 - 4,378 40,848 82,694 1110 0.312888% 45,385 2,269 908 48,562$ 10,603 - 28,386 86,228 173,779

510 0.312888% 45,385 2,269 908 48,562 6,362 - 4,378 52,677 111,979 1111 0.319251% 46,308 2,315 926 49,549$ 2,121 - - 3,630 55,300

511 0.312888% 45,385 2,269 908 48,562 8,482 - - 5 57,049 1112 0.214088% 31,054 1,553 621 33,227$ 6,362 - - 1 39,590

512 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469 1113 0.354781% 51,461 2,573 1,029 55,064$ 10,603 - - - 65,667

513 0.399538% 57,953 2,898 1,159 62,010 6,362 - 8,756 115,728 192,856 1114 0.253287% 36,740 1,837 735 39,311$ 2,121 - - - 41,432

514 0.253287% 36,740 1,837 735 39,311 2,121 - 21,890 400,628 463,950 1115 0.215756% 31,296 1,565 626 33,486$ 14,844 - 3,630 4,360- 47,600

515 0.215756% 31,296 1,565 626 33,486 4,241 - 8,756 94,716 141,199 1116 0.223842% 32,469 1,623 649 34,741$ 4,241 - - 4,361 43,343

516 0.225933% 32,772 1,639 655 35,066 8,482 - - 27,477- 16,071 1117 0.223842% 32,469 1,623 649 34,741$ 10,603 - 4,378 44,963 94,685

517 0.254673% 36,941 1,847 739 39,526 19,085 - 4,378 52,858 115,847 1118 0.219606% 31,854 1,593 637 34,084$ 4,241 - - - 38,325

518 0.219606% 31,854 1,593 637 34,084 - - 8,756 98,792 141,632 1201 0.219606% 31,854 1,593 637 34,084$ - - 21,890 747,404 803,378

601 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 93,560 138,521 1202 0.146789% 21,292 1,065 426 22,782$ 12,723 - 13,134 114,704 163,343

602 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 62,556 98,335 1203 0.146789% 21,292 1,065 426 22,782$ 4,241 - 13,134 111,379 151,536

603 0.146789% 21,292 1,065 426 22,782 4,241 2,030 - 1 29,054 1204 0.146789% 21,292 1,065 426 22,782$ - - 8,756 71,180 102,718

604 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 50,902 86,681 1205 0.215435% 31,249 1,562 625 33,437$ 4,241 - - 1- 37,677

605 0.215435% 31,249 1,562 625 33,437 4,241 - - 1- 37,677 1206 0.236735% 34,339 1,717 687 36,742$ 4,241 - - 133- 40,850

606 0.236735% 34,339 1,717 687 36,742 2,121 - 43,778 251 82,892 1207 0.257865% 37,404 1,870 748 40,022$ 14,844 - - 26,896 81,762

607 0.215435% 31,249 1,562 625 33,437 4,241 - - 1- 37,677 1208 0.253260% 36,736 1,837 735 39,307$ 4,241 - - - 43,548

608 0.219349% 31,817 1,591 636 34,044 2,121 5,683 - - 41,848 1209 0.214088% 31,054 1,553 621 33,227$ 8,482 - 4,378 41,579 87,666

609 0.214088% 31,054 1,553 621 33,227 6,362 - - 1 39,590 1210 0.348212% 50,509 2,525 1,010 54,044$ 14,844 - 4,378 68,141 141,407

610 0.312888% 45,385 2,269 908 48,562 14,844 - 8,756 84,186 156,348 1211 0.387436% 56,198 2,810 1,124 60,132$ 4,241 - 4,378 35,741 104,492

611 0.348212% 50,509 2,525 1,010 54,044 4,241 - 4,378 60,064 122,727 1212 0.214088% 31,054 1,553 621 33,227$ 4,241 - 8,756 78,312 124,536

612 0.221096% 32,070 1,604 641 34,315 - 1,421 4,378 34,599 74,713 1213 0.349072% 50,633 2,532 1,013 54,178$ 10,603 2,435 - - 67,216

613 0.391602% 56,802 2,840 1,136 60,779 2,121 - - 1- 62,899 1214 0.253287% 36,740 1,837 735 39,311$ 6,362 - 8,756 105,540 159,969

614 0.259731% 37,674 1,884 753 40,311 - - 8,756 97,970 147,037 1215 0.215756% 31,296 1,565 626 33,486$ 14,844 - 8,008 41,282 97,620

615 0.215756% 31,296 1,565 626 33,486 - - - 1 33,487 1216 0.224888% 32,620 1,631 652 34,904$ 12,723 - - - 47,627

616 0.254673% 36,941 1,847 739 39,526 6,362 - 4,378 41,642 91,908 1217 0.224888% 32,620 1,631 652 34,904$ 10,603 - - 467- 45,040

617 0.219349% 31,817 1,591 636 34,044 6,362 - 8,756 84,147 133,309 1218 0.219606% 31,854 1,593 637 34,084$ 12,723 4,262 4,378 46,155 101,602

618 0.219606% 31,854 1,593 637 34,084 2,121 - 8,756 120,275 165,236 1301 0.219606% 31,854 1,593 637 34,084$ 8,482 5,683 13,134 135,683 197,066

701 0.253517% 36,773 1,839 735 39,347 4,241 - - - 43,588 1302 0.146789% 21,292 1,065 426 22,782$ 4,241 - 4,378 22,346 53,747

702 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 68,735 104,514 1303 0.146789% 21,292 1,065 426 22,782$ 6,362 - 13,134 96,907 139,185

703 0.146789% 21,292 1,065 426 22,782 10,603 21,513 13,134 94,937 162,969 1304 0.146789% 21,292 1,065 426 22,782$ 4,241 - 8,008 34,033 69,064

704 0.146789% 21,292 1,065 426 22,782 2,121 - 3,630 18,459- 10,074 1305 0.215435% 31,249 1,562 625 33,437$ 6,362 - 8,756 67,241 115,796

705 0.215435% 31,249 1,562 625 33,437 2,121 - 13,134 134,637 183,329 1306 0.249298% 36,161 1,808 723 38,692$ 2,121 - 7,260 - 48,073

706 0.236735% 34,339 1,717 687 36,742 2,121 - 21,890 345,691 406,444 1307 0.215435% 31,249 1,562 625 33,437$ - - 17,512 146,724 197,673

707 0.250759% 36,373 1,819 727 38,919 4,241 - - - 43,160 1308 0.224888% 32,620 1,631 652 34,904$ - - 21,890 988,846 1,045,640

708 0.254673% 36,941 1,847 739 39,526 4,241 - 8,756 96,255 148,778 1309 0.214088% 31,054 1,553 621 33,227$ - 3,856 - 9,503 46,586

709 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 1310 0.317381% 46,037 2,302 921 49,259$ 16,964 - - 18,653 84,876

710 0.353921% 51,337 2,567 1,027 54,930 6,362 - - - 61,292 1311 0.348212% 50,509 2,525 1,010 54,044$ 6,362 - - - 60,406

711 0.312888% 45,385 2,269 908 48,562 6,362 - 3,630 1- 58,553 1312 0.214088% 31,054 1,553 621 33,227$ 6,362 - - 1 39,590

712 0.254668% 36,940 1,847 739 39,526 8,482 - - 112 48,120 1313 0.394937% 57,286 2,864 1,146 61,296$ 12,723 - 21,890 1,868,339 1,964,248

713 0.349072% 50,633 2,532 1,013 54,178 14,844 - - - 69,022 1314 0.253287% 36,740 1,837 735 39,311$ 4,241 - - - 43,552

714 0.294602% 42,732 2,137 855 45,724 8,482 - 4,378 63,807 122,391 1315 0.215756% 31,296 1,565 626 33,486$ 2,121 - - 1 35,608

715 0.215756% 31,296 1,565 626 33,486 10,603 24,355 4,378 50,650 123,472 1316 0.225057% 32,645 1,632 653 34,930$ 10,603 - - 2- 45,531

716 0.219349% 31,817 1,591 636 34,044 10,603 - 8,756 100,888 154,291 1317 0.219349% 31,817 1,591 636 34,044$ 2,121 - - - 36,165

717 0.219349% 31,817 1,591 636 34,044 - - - - 34,044 1318 0.219606% 31,854 1,593 637 34,084$ 12,723 - 13,134 139,301 199,242

718 0.219606% 31,854 1,593 637 34,084 11,493 - - 9,875 55,452

Page 2: Gastos comunes junio 2011

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

INT

ER

ES

ES

PO

R

TO

TA

L A

PA

GA

R

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

INT

ER

ES

ES

PO

R

DE

UD

A

(*P

OR

CA

LCU

LAR

AL

PA

GO

)

TO

TA

L A

PA

GA

R

1401 0.265216% 38,470 1,923 769 41,163 8,482 9,336 - 295- 58,686 1917 0.219349% 31,817 1,591 636 34,044 12,723 - - - 46,767

1402 0.146789% 21,292 1,065 426 22,782 2,121 812 4,378 31,048 61,141 1918 0.219606% 31,854 1,593 637 34,084 4,241 - 8,756 74,336 121,417

1403 0.146789% 21,292 1,065 426 22,782 8,482 - - 171,472 202,736 2001 0.219606% 31,854 1,593 637 34,084 - - - - 34,084

1404 0.146789% 21,292 1,065 426 22,782 4,241 - - 26- 26,997 2002 0.146789% 21,292 1,065 426 22,782 6,362 1,218 - 1 30,363

1405 0.215435% 31,249 1,562 625 33,437 2,121 - 13,134 109,879 158,571 2003 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 24,829 54,110

1406 0.236735% 34,339 1,717 687 36,742 - - 21,890 1,178,831 1,237,463 2004 0.146789% 21,292 1,065 426 22,782 10,603 - - 1 33,386

1407 0.249346% 36,168 1,808 723 38,700 8,482 - 8,756 90,142 146,080 2005 0.215435% 31,249 1,562 625 33,437 6,362 - - 1- 39,798

1408 0.261681% 37,957 1,898 759 40,614 6,362 - 17,512 188,671 253,159 2006 0.236735% 34,339 1,717 687 36,742 14,844 - 4,378 56,483 112,447

1409 0.214088% 31,054 1,553 621 33,227 10,603 - 13,134 117,825 174,789 2007 0.215435% 31,249 1,562 625 33,437 6,362 - - 1- 39,798

1410 0.394077% 57,161 2,858 1,143 61,163 4,241 - 8,756 145,930 220,090 2008 0.259929% 37,703 1,885 754 40,342 10,603 3,653 4,378 56,624 115,600

1411 0.354797% 51,464 2,573 1,029 55,066 - - 9,378 61,668 126,112 2009 0.249412% 36,178 1,809 724 38,710 4,241 - - - 42,951

1412 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469 2010 0.348212% 50,509 2,525 1,010 54,044 21,205 - 4,378 56,803 136,430

1413 0.349072% 50,633 2,532 1,013 54,178 23,326 - 4,378 82,409 164,291 2011 0.353468% 51,271 2,564 1,025 54,860 - 11,568 3,630 1 70,059

1414 0.253287% 36,740 1,837 735 39,311 4,241 - 25,519 - 69,071 2012 0.214088% 31,054 1,553 621 33,227 8,482 - 4,378 48,280 94,367

1415 0.215756% 31,296 1,565 626 33,486 6,362 - - 56- 39,792 2013 0.303421% 44,012 2,201 880 47,092 8,482 - 4,378 57,082 117,034

1416 0.219349% 31,817 1,591 636 34,044 14,844 - 8,756 94,402 152,046 2016 0.223198% 32,375 1,619 648 34,641 14,844 - 4,378 56,657 110,520

1417 0.219349% 31,817 1,591 636 34,044 2,121 - - 426,991 463,156 2017 0.219349% 31,817 1,591 636 34,044 8,482 - - 7,878- 34,648

1418 0.260497% 37,785 1,889 756 40,430 6,362 - - - 46,792 2018 0.254930% 36,978 1,849 740 39,566 10,603 - - - 50,169

1501 0.260186% 37,740 1,887 755 40,382 10,603 - 13,134 149,850 213,969 2101 0.219606% 31,854 1,593 637 34,084 10,603 - 295,014 - 339,701

1502 0.146789% 21,292 1,065 426 22,782 6,362 - - 4,245 33,389 2102 0.146789% 21,292 1,065 426 22,782 4,241 - 26,267 68,522 121,812

1503 0.146789% 21,292 1,065 426 22,782 4,241 - 4,378 28,545 59,946 2103 0.146789% 21,292 1,065 426 22,782 6,362 6,900 - 1 36,045

1504 0.146789% 21,292 1,065 426 22,782 4,241 - 8,756 53,201 88,980 2104 0.187369% 27,178 1,359 544 29,081 6,362 - - - 35,443

1505 0.215435% 31,249 1,562 625 33,437 - - - 1- 33,436 2105 0.215435% 31,249 1,562 625 33,437 12,723 - - 1- 46,159

1506 0.236735% 34,339 1,717 687 36,742 6,362 - 13,134 133,560 189,798 2106 0.236735% 34,339 1,717 687 36,742 6,362 - - - 43,104

1507 0.215435% 31,249 1,562 625 33,437 10,603 21,919 13,134 123,937 203,030 2107 0.215435% 31,249 1,562 625 33,437 2,121 8,727 - 1- 44,284

1508 0.226357% 32,833 1,642 657 35,132 6,362 - 17,512 162,077 221,083 2108 0.219349% 31,817 1,591 636 34,044 - - - - 34,044

1509 0.214088% 31,054 1,553 621 33,227 6,362 - 8,756 57,599 105,944 2109 0.214088% 31,054 1,553 621 33,227 8,482 - - 1 41,710

1510 0.318710% 46,229 2,311 925 49,465 8,482 1,827 - - 59,774 2110 0.348212% 50,509 2,525 1,010 54,044 8,482 - - - 62,526

1511 0.383536% 55,632 2,782 1,113 59,527 - 11,163 4,378 64,379 139,447 2111 0.354175% 51,373 2,569 1,027 54,970 8,482 - - - 63,452

1512 0.214088% 31,054 1,553 621 33,227 4,241 - 4,378 43,218 85,064 2112 0.226264% 32,820 1,641 656 35,117 - - 4,378 39,907 79,402

1513 0.384396% 55,757 2,788 1,115 59,660 - - 4,378 60,152 124,190 2113 0.263039% 38,154 1,908 763 40,825 6,362 - 4,378 100,801 152,366

1514 0.321109% 46,577 2,329 932 49,838 10,603 - 4,378 50,061 114,880 2116 0.223198% 32,375 1,619 648 34,641 4,241 - - 1 38,883

1515 0.215756% 31,296 1,565 626 33,486 8,482 2,233 8,756 79,369 132,326 2117 0.219349% 31,817 1,591 636 34,044 8,482 5,074 5,000 5,000- 47,600

1516 0.224520% 32,567 1,628 651 34,847 12,723 2,030 - 1- 49,599 2118 0.219606% 31,854 1,593 637 34,084 10,603 812 13,134 127,993 186,626

1517 0.254673% 36,941 1,847 739 39,526 8,482 - - - 48,008 2201 0.232169% 33,676 1,684 674 36,034 4,241 - 4,378 44,407 89,060

1518 0.254930% 36,978 1,849 740 39,566 - - - - 39,566 2202 0.153317% 22,239 1,112 445 23,795 6,362 - 4,378 33,928 68,463

1601 0.219606% 31,854 1,593 637 34,084 6,362 - 4,378 43,085 87,909 2203 0.146789% 21,292 1,065 426 22,782 - - - 1,857- 20,925

1602 0.146789% 21,292 1,065 426 22,782 - - - 1 22,783 2204 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 26,687 55,968

1603 0.146789% 21,292 1,065 426 22,782 8,482 5,886 4,378 26,687 68,215 2205 0.221539% 32,135 1,607 643 34,384 14,844 - 8,756 94,106 152,090

1604 0.146789% 21,292 1,065 426 22,782 6,362 - 4,378 24,829 58,351 2206 0.270646% 39,258 1,963 785 42,006 14,844 609 - - 57,459

1605 0.215435% 31,249 1,562 625 33,437 14,844 - - 11- 48,270 2207 0.255818% 37,107 1,855 742 39,704 - - - - 39,704

1606 0.282563% 40,986 2,049 820 43,855 12,723 - 9,378 57,137 123,093 2208 0.219349% 31,817 1,591 636 34,044 10,603 - - 1 44,648

1607 0.215435% 31,249 1,562 625 33,437 6,362 22,934 13,134 238,001 313,868 2209 0.214088% 31,054 1,553 621 33,227 4,241 - 8,756 73,606 119,830

1608 0.226329% 32,829 1,641 657 35,127 19,085 - 4,378 46,565 105,155 2210 0.312888% 45,385 2,269 908 48,562 6,362 - 4,378 62,612 121,914

1609 0.214088% 31,054 1,553 621 33,227 2,121 - - 360 35,708 2211 0.324353% 47,048 2,352 941 50,341 12,723 - 8,756 127,600 199,420

1610 0.319251% 46,308 2,315 926 49,549 4,241 - - - 53,790 2212 0.214088% 31,054 1,553 621 33,227 - - - 1 33,228

1611 0.319416% 46,332 2,317 927 49,575 12,723 - - - 62,298 2213 0.298363% 43,278 2,164 866 46,307 4,241 1,624 - - 52,172

1612 0.214088% 31,054 1,553 621 33,227 10,603 - - 1 43,831 2216 0.264089% 38,306 1,915 766 40,988 - - 13,134 206,312 260,434

1613 0.394569% 57,233 2,862 1,145 61,239 10,603 10,148 - - 81,990 2217 0.219349% 31,817 1,591 636 34,044 8,482 - 4,378 43,828 90,732

1614 0.253287% 36,740 1,837 735 39,311 10,603 - - - 49,914 2218 0.219606% 31,854 1,593 637 34,084 4,241 - 8,756 90,352 137,433

1615 0.261367% 37,912 1,896 758 40,565 10,603 - - 1 51,169 2301 0.254930% 36,978 1,849 740 39,566 4,241 - - - 43,807

1616 0.219349% 31,817 1,591 636 34,044 4,241 - 13,134 116,792 168,211 2302 0.182113% 26,416 1,321 528 28,265 - - - - 28,265

1617 0.219349% 31,817 1,591 636 34,044 6,362 - 13,134 125,721 179,261 2303 0.146789% 21,292 1,065 426 22,782 16,964 - - 1 39,747

1618 0.219606% 31,854 1,593 637 34,084 6,362 - 8,756 74,977 124,179 2304 0.146789% 21,292 1,065 426 22,782 2,121 - 4,378 24,010 53,291

1701 0.260186% 37,740 1,887 755 40,382 4,241 - - - 44,623 2305 0.250759% 36,373 1,819 727 38,919 12,723 - 3,630 - 55,272

1702 0.146789% 21,292 1,065 426 22,782 6,362 - - 1 29,145 2306 0.270646% 39,258 1,963 785 42,006 4,241 - 4,378 50,370 100,995

1703 0.146789% 21,292 1,065 426 22,782 8,482 - 4,378 26,660 62,302 2307 0.215435% 31,249 1,562 625 33,437 10,603 - 4,378 44,773 93,191

1704 0.146789% 21,292 1,065 426 22,782 4,241 - 4,378 33,947 65,348 2308 0.219349% 31,817 1,591 636 34,044 2,121 - 4,378 36,183 76,726

1705 0.215435% 31,249 1,562 625 33,437 14,844 3,450 4,378 60,161 116,270 2309 0.256388% 37,189 1,859 744 39,793 8,482 - 4,378 49,409 102,062

1706 0.236735% 34,339 1,717 687 36,742 4,241 - 4,378 20,958 66,319 2310 0.358385% 51,984 2,599 1,040 55,623 16,964 - 8,756 123,318 204,661

1707 0.219929% 31,901 1,595 638 34,134 4,241 - 13,134 131,345 182,854 2311 0.312888% 45,385 2,269 908 48,562 8,482 - 4,378 22,462 83,884

1708 0.259731% 37,674 1,884 753 40,312 10,603 - - - 50,915 2312 0.259727% 37,674 1,884 753 40,311 8,482 - - - 48,793

1709 0.214088% 31,054 1,553 621 33,227 10,603 - - - 43,830 2313 0.308904% 44,807 2,240 896 47,943 4,241 - 4,378 43,237 99,799

1710 0.312888% 45,385 2,269 908 48,562 4,241 - 4,378 52,677 109,858 2316 0.258522% 37,499 1,875 750 40,124 8,482 - 4,378 69,560 122,544

1711 0.353468% 51,271 2,564 1,025 54,860 - - 4,378 55,313 114,551 2317 0.219349% 31,817 1,591 636 34,044 - - - - 34,044

1712 0.249412% 36,178 1,809 724 38,710 6,362 3,856 - - 48,928 2318 0.219606% 31,854 1,593 637 34,084 4,241 - - 59,425 97,750

1713 0.394598% 57,237 2,862 1,145 61,243 2,121 4,668 - 1 68,033 2401 0.231587% 33,592 1,680 672 35,943 16,964 19,687 - 1- 72,593

1714 0.253287% 36,740 1,837 735 39,311 4,241 - 4,378 50,409 98,339 2402 0.146789% 21,292 1,065 426 22,782 - - 4,378 22,977 50,137

1715 0.215756% 31,296 1,565 626 33,486 - - 4,378 38,125 75,989 2403 0.146789% 21,292 1,065 426 22,782 6,362 7,509 - 1 36,654

1716 0.219349% 31,817 1,591 636 34,044 - - 4,378 36,183 74,605 2404 0.146789% 21,292 1,065 426 22,782 2,121 - 7,260 1 32,164

1717 0.219349% 31,817 1,591 636 34,044 8,482 - 15,322 42,848 100,696 2405 0.256016% 37,135 1,857 743 39,735 - - 8,756 110,972 159,463

1718 0.254930% 36,978 1,849 740 39,566 4,241 - - - 43,807 2406 0.236735% 34,339 1,717 687 36,742 12,723 - 8,756 101,512 159,733

1801 0.219606% 31,854 1,593 637 34,084 8,482 - 4,378 49,874 96,818 2407 0.215435% 31,249 1,562 625 33,437 16,964 - 5,000 5,001- 50,400

1802 0.146789% 21,292 1,065 426 22,782 - - - 1 22,783 2408 0.264846% 38,416 1,921 768 41,105 8,482 - 12,386 10,576 72,549

1803 0.152327% 22,095 1,105 442 23,642 6,362 4,668 7,260 - 41,932 2409 0.249412% 36,178 1,809 724 38,710 16,964 - - - 55,674

1804 0.146789% 21,292 1,065 426 22,782 2,121 - 8,756 51,580 85,239 2410 0.348212% 50,509 2,525 1,010 54,044 8,482 - - - 62,526

1805 0.215435% 31,249 1,562 625 33,437 8,482 - 8,756 88,395 139,070 2411 0.354344% 51,398 2,570 1,028 54,996 2,121 - 4,378 57,364 118,859

1806 0.236735% 34,339 1,717 687 36,742 4,241 - - - 40,983 2412 0.214088% 31,054 1,553 621 33,227 6,362 - - 1 39,590

1807 0.257768% 37,389 1,869 748 40,007 8,482 - - 1- 48,488 2413 0.270047% 39,171 1,959 783 41,913 6,362 - 8,756 105,466 162,497

1808 0.219349% 31,817 1,591 636 34,044 6,362 - - 24,274 64,680 2416 0.268724% 38,979 1,949 780 41,707 16,964 10,554 3,630 1,949- 70,906

1809 0.214088% 31,054 1,553 621 33,227 10,603 - 25,520 1,070,763 1,140,113 2417 0.231395% 33,564 1,678 671 35,914 6,362 - - 1- 42,275

1810 0.318060% 46,135 2,307 923 49,364 4,241 - - 1 53,606 2418 0.260892% 37,843 1,892 757 40,492 - - 12,386 89,589 142,467

1811 0.358527% 52,005 2,600 1,040 55,645 6,362 - - - 62,007 2501 0.219606% 31,854 1,593 637 34,084 4,241 - 4,378 40,584 83,287

1812 0.249412% 36,178 1,809 724 38,710 - - 4,378 47,752 90,840 2502 0.146789% 21,292 1,065 426 22,782 8,482 - - 1 31,265

1813 0.349072% 50,633 2,532 1,013 54,178 12,723 - 65,669 199,560 332,130 2503 0.146789% 21,292 1,065 426 22,782 12,723 - - 1 35,506

1814 0.293783% 42,614 2,131 852 45,596 10,603 11,974 4,378 53,405 125,956 2504 0.146789% 21,292 1,065 426 22,782 10,603 - - 1 33,386

1815 0.221465% 32,124 1,606 642 34,372 14,844 3,856 4,378 21,808 79,258 2505 0.250759% 36,373 1,819 727 38,919 6,362 - 4,378 42,487 92,146

1816 0.219349% 31,817 1,591 636 34,044 - - 7,260 - 41,304 2506 0.236735% 34,339 1,717 687 36,742 8,482 - 21,890 310,732 377,846

1817 0.219349% 31,817 1,591 636 34,044 6,362 - - 15,459 55,865 2507 0.215435% 31,249 1,562 625 33,437 6,362 3,856 4,378 39,285 87,318

1818 0.219606% 31,854 1,593 637 34,084 6,362 - - - 40,446 2508 0.219349% 31,817 1,591 636 34,044 4,241 - 4,378 38,042 80,705

1901 0.254930% 36,978 1,849 740 39,566 2,121 - - - 41,687 2509 0.214088% 31,054 1,553 621 33,227 4,241 - - 1 37,469

1902 0.182113% 26,416 1,321 528 28,265 10,603 - 4,378 44,630 87,876 2510 0.383536% 55,632 2,782 1,113 59,527 12,723 - 8,756 167,121 248,127

1903 0.146789% 21,292 1,065 426 22,782 10,603 - 8,756 59,375 101,516 2511 0.312888% 45,385 2,269 908 48,562 12,723 - - 1- 61,284

1904 0.146789% 21,292 1,065 426 22,782 4,241 - - 1 27,024 2512 0.214088% 31,054 1,553 621 33,227 2,121 - 4,378 39,076 78,802

1905 0.215435% 31,249 1,562 625 33,437 2,121 - 8,756 77,354 121,668 2513 0.303478% 44,020 2,201 880 47,101 2,121 4,059 21,889 - 75,170

1906 0.236735% 34,339 1,717 687 36,742 8,482 - - - 45,224 2516 0.223198% 32,375 1,619 648 34,641 2,121 - 9,378 34,351 80,491

1907 0.292046% 42,362 2,118 847 45,327 2,121 - - - 47,448 2517 0.219349% 31,817 1,591 636 34,044 2,121 - 4,378 39,899 80,442

1908 0.219349% 31,817 1,591 636 34,044 16,964 - - 10,014 61,022 2518 0.219606% 31,854 1,593 637 34,084 6,362 - - 62- 40,384

1909 0.214088% 31,054 1,553 621 33,227 - - - 4,326 37,553 9998 0.080765% 11,715 586 234 12,535 - - - - 12,535

1910 0.354260% 51,386 2,569 1,028 54,983 12,723 32,473 4,378 21,653 126,210 9999 0.141296% 20,495 1,025 410 21,930 - - - 3,763 25,693

1911 0.353384% 51,259 2,563 1,025 54,847 10,603 812 - - 66,262 9996 1,503 76 30 1,609 - - - 227,209 228,818

1912 0.214088% 31,054 1,553 621 33,227 10,603 - 4,378 39,076 87,284 9997 20,487 1,025 418 21,930 - - - 664,684 686,614

1913 0.263039% 38,154 1,908 763 40,825 8,482 - - - 49,307

1916 0.264231% 38,327 1,916 767 41,010 4,241 - 4,378 46,922 96,551

Gastos Comunes de JUNIO del 2011, 09 Gastos Comunes de JUNIO del 2011, 09