Fin Stat Mts
-
Upload
hazman-mat -
Category
Documents
-
view
213 -
download
0
Transcript of Fin Stat Mts
![Page 1: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/1.jpg)
Financial statements and ratios
![Page 2: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/2.jpg)
Preamble
The overview of Financial Statements reveals information about past and current performance of the firm.
When combining this information with other sources, we might be able to form expectations about the firm’s future cash flows.
![Page 3: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/3.jpg)
Outline
• The Balance Sheet• The Income Statement• The Statement of Cash Flows• On ratio analysis
![Page 4: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/4.jpg)
Balance Sheet
Financial Statement showing a firm’s accounting value on a particular date.
![Page 5: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/5.jpg)
Balance Sheet
ASSETS 1994 1995
Cash
Accounts receivable
Inventory
Total current assets:
$114
$445
$553
$1,112
$160
$688
$555
$1,403
Net, plant and equipment
Fixed assets
$1,644
$1,664
$1,709
$1,709
TOTAL ASSETS $2,756 $3,112
LIABILITIES & EQUITY 1994 1995
Accounts payable
Notes payable
Total current liabilities:
$232
$196
$428
$266
$123
$389
Long-term debt $408 $454
Common shares
Retained earnings
Total owners’ equity
$600
$1,320
$1,920
$640
$1,629
$2,269
TOTAL LIABILITIES & EQUITY $2,756 $3,112
![Page 6: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/6.jpg)
Reminder
Assets are listed in the order of decreasing liquidity Liquidity = the degree of ease to which an asset can be converted to cash without a
substantial loss or price reduction.
The balance sheet does not reflect the real value of firm's assets.
The balance sheet reflects the historical cost of firm's assets.
![Page 7: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/7.jpg)
The Income Statement
Reveals how profitable the firm is over a certain period of time.
![Page 8: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/8.jpg)
The Income Statement
Net sales $1,509
Cost of goods sold ($750)
Depreciation ($65)
EBIT $694
Interest paid ($70)
Taxable income $624
Taxes paid ($250)
Net income (Earnings) $374
Addition to retained earnings $309
Dividends paid $65
![Page 9: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/9.jpg)
Statement of cash flows
Integrates the Balance Sheet and the Income Statement
CF from operating activities + CF from investing + Cf from financing
InterpretationNet increase or decrease in the firm’s cash
![Page 10: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/10.jpg)
Cash flows identities
In any given year:
Cash flow from assets = CF to creditors + CF to shareholders where:
CF to creditors = Interest paid - Net new debt raised
CF to shareholders = Dividends paid - Net new equity raised
Cash flow from assets = OCF - NCS - Additions to NWC where:
Operating CF = EBIT + Depr. - Taxes
NCS = Ending Fixed Assets - (Beginning Fixed Assets - Depr.)
Additions to NWC = NWCt - NWCt-1
![Page 11: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/11.jpg)
Cash flows identities
In our example:
CF to creditors = $70 - ($454-$408) = $24
CF to shareholders = $65 - ($640-$600) = $25
Operating CF = $694 + $65 - $250 = $509
Net capital spending = $1,709 - (1,644 - $65) = $130
Additions to NWC = ($1,403-$389) - ($1,112-$428) = $330
Cash flow from assets= ($24 + $25) = ($509 - $130- $330) = $49
![Page 12: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/12.jpg)
Sources of cash:
Increase in accounts payable Increase in common stock
• Increase in retained earnings
![Page 13: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/13.jpg)
Uses of cash:
• Increase in accounts receivable
• Increase in inventory
• Decrease in notes payable
• Decrease in long-term debt
• Net fixed asset acquisitions
![Page 14: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/14.jpg)
Ratio analysis
When analyzing a firm, we want to know:
• if the firm is able to meet its short-term financial obligations (is it solvent?);
• if the firm is able to meet its long-term financial obligations (going bankrupt in the future?);
• how well the assets of the firm are managed;
• how well the overall operations of the firm are managed (is it profitable?);
• how the market interprets accounting data and what expectations are factored in.
![Page 15: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/15.jpg)
Ratio analysis
Short-term solvency and liquidity ratios: Indicate the firm’s ability to pay its bills over the short run without undue stress.
Financial leverage: Describe a firm’s long-term ability to meet its financial obligations
Asset utilization turnover ratios: Describe how efficiently (intensively) a firm uses its assets to generate sales.
Profitability ratios: Describes how efficiently the firm manages its overall operations (the higher, the better !!!!!)
Market ratios Describe how the market values the firm.
![Page 16: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/16.jpg)
Short-term solvency and liquidity ratios
Current ratio = Current assets/Current liabilities
Quick ratio = (Current assets-Inventory)/Current liabilities
Cash ratio = Cash/Current liabilities
NWC to total assets = (Current assets - Current liabilities)/Total assets
Interval measure = Current assets/Avg. daily op. costs
![Page 17: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/17.jpg)
Short-term solvency and liquidity ratios
Current ratio = $708/540 = 1.31
Quick ratio =($708-$422)/$540 = 0.53
Cash ratio = $98/$540 = 0.1815
NWC to total assets = ($708 - 540)/$3,588 = 0.047
Interval measure = $708/[$1,344/365] = 192 days
![Page 18: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/18.jpg)
Financial leverage
Total debt ratio = (Total assets-Total equity)/Total assets
Debt/equity ratio = Total debt/total equity
Equity multiplier = Total assets/Total equity = 1 + Debt/Equity
Long-term debt ratio = Long-term debt/(Total assets)
Times interest earned = EBIT/Interest
Cash coverage ratio = (EBIT + Depreciation)/Interest
![Page 19: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/19.jpg)
Financial leverage
Total debt ratio = ($3,588 - $2,591)/$3,588 = 0.28
Debt/equity ratio = $997/$2,591 = 0.28/0.72 = 0.39
Equity multiplier = 1 + 0.39
Long-term debt ratio = $457/[$457 + $2,591] = 0.15
Times interest earned = $691/$141 = 4.9 times
Cash coverage ratio = ($691 +$276)/$141 = 6.9
![Page 20: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/20.jpg)
Asset utilization turnover ratios
Inventory turnover = Cost of goods sold/Inventory
Day’s sales inventory = 365/Inventory turnover
Day’s sales inventory =(365)Inventory/Cost of goods sold
Receivables turnover = Sales/Accounts receivable
Day’s sales in receivables = 365/Receivables turnover
Day’s sales in receivables = (365)Accounts receivables/Sales
NWC turnover = Sales/(Current assets - Current liabilities)
Fixed asset turnover = Sales/Net fixed assets
Total asset turnover = Sales/Total assets
![Page 21: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/21.jpg)
Asset utilization turnover ratios
Inventory turnover =$1,344/$422 = turned out the inventory 3.2 times
Day’s sales inventory = 365/3.2 = 114 days of sales in inventory
Receivables turnover = $2,311/$188 = 12.3 times
Day’s sales in receivables = 365/12.3 = 30
The average collection period (ACP) is 30 days
NWC turnover = $2,311/($708 - $540) = 13.8
Fixed asset turnover = $2,311/$2,880 = 0.8
Total asset turnover = $ 2,311/$3,588 = 0.64
![Page 22: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/22.jpg)
Profitability ratios
Profit margin = Net income/Sales
Return on assets (ROA) = Net income/Total assets
Return on equity (ROE) = Net income/Total equity
![Page 23: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/23.jpg)
Profitability ratios
Profit margin = $363/$2,311 = 0.157
Return on assets (ROA) = $363/$3,588 = 0.1012
Return on equity (ROE) = $363/$2,591 = 0.14
ROE is the ultimate accounting measure for profitability
![Page 24: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/24.jpg)
Du Pont identity
Shows which variables account for profitability
ROE = Net income/Total Equity
ROE= (Net income/Sales)(Sales/Total Assets)(Total Assets/Total Equity)
ROE = (Profit margin)(Total asset turnover)(Equity multiplier)
ROE = (0.157)(0.64)(1.39) = 0.14
![Page 25: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/25.jpg)
Market ratios
Price/Earnings ratios = Price per share/Earnings per share
Market-to-book ratio = Market value per share/Book value per share
Tobin’s Q
Q = (Mkt. value of debt + Mkt. value of equity)/Replacement value of assets
Higher Q’s indicate higher investment opportunities and/or comparative advantage)
![Page 26: Fin Stat Mts](https://reader035.fdocuments.nl/reader035/viewer/2022062902/577cc9f51a28aba711a50db8/html5/thumbnails/26.jpg)
Market ratios
Assume:
There are 33,000 shares outstanding and P = $88
P/E = $88/$11 = 8
Market-to-book ratio = $88/($2,591/33) = 1.12
P/E and Market-to-book are also measures of cheapness