2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. ·...

20
c6 ••• GT\' cO PHA~ XUAT••• H~P KHAu PETkOU'IEX BANGCANn61 Kt ToA~ BAOCAOHQl' NHAT Tai lira.' 30 tHug 06 pAm2015 3,.~S9,5$S,J55 .l.72S,8J9.'7I~ t 6 ,.%9,99P.'.l ~,32S.9q,U71 .)S6.000.000 6!,'~Ol,l4(i,48ll 1lJ7.~.8~~ 50297,652421 S,382,318,2J2 11,0116.167,017 nJ~-l-l,230,867 109,554,70J.2'3 98,966..,8.5.lh!!7 141,222,418,~1 .42.255,S59.41) . 519,490,Q33.116 ~J1,41!,2.\4 41,566,327,749 24.37I.I(}IA6~ ~ 000 410000.000 .:80.000.000 U3,54~,556,243 97.'m,950.21 7 23 492,~.6J~ 0~~,II~,4J5' 97753321 111 144,475,494,14Ji .46722.172,966 3,310.40lY0S .3,S69,432,900 ~1,17(1,!i17,7~J ! 581.!!,,s17,763' !O,~S3J.29.2~8 f l2.587,1144,37 0 11,701.641,219L-,.! 1,7()1,641 ,22~ 31,7~6,.<,48,.S6S 13~.9()6.:m 21 S80518,'l37 6,~21,$77,J981 8.70S,246.2!l 12%,4Jl,210,4'~ 1';11,413,534,519 ]:1.0)&OS~~4 207(14706~ I1J.23J,365.ooo 1,1il~ 410,000 000 .280,000.000' 271 ,035,1~U 261.00l? ,~:,,s~ 17.4~7,Hl7~.~3S, '00 "" III V.Ql '" 120 V.02 '" ,~ ,~ '" m m '" m v,OJ '" ,~ 141 1'.004 '" ". '" '" IS4 V,~ 15! 1'.06 ~ ". m '" '" 218 1'.07 '" '" 2:1 V.tllI m 223 224 ViR '" n. CHiTltu TAiSAN .\..T;.I s;.~ "c.l" II.j.N(IOlJootlI)+Ull-+ tJO+l_l~1 I.-jita-;. de"-"oi~1O d"""'lli~a . i.'fitri . 2, etc I<hoin nrotIg d:\roIlg tien II. Cie ""olin d DII. 1.1 ellin" Drln "'II i:"DluIII llgin ~n 2. 01' ph/mg gl!m giA chUng kh",in d u tlI ngln ~ Ill. Cie khoin pHi Ih••lllOinh," I. Phiil thu kh!eh hAng - -_ .. 2. Tli In:r''''' el>o ngllCri bAn 3. Phii; thu n~i bq IIgInj,il" 4. Phai thu thw ti~n d~ k ~h hQp ng xay d\lIlg - ~- 5. Clic kl>oan phai thu khAc 6.0\1 ph/mg phai tho ngin h'!Jl 1M 40i (0) IV. lIonr t6u kilo I, H'\ngt6n kl>o 2.1>1' phOng giam gilohAng kho (0) V.Tili ,.n nt:Lln h,n "hie 1. Chi phi Ira tnu'n: ngAn I\IjJl 2~Thu~ GTdr dll"" Utn'r 3, Thu vi cae khoAn kh!e ph!i thu Nh1 nuUe 4. Tal.an ngAn hllll kh-k ~r A~~~" D.\.I II~"(l1Kl-21ll-+1l0+2olO+2SO) I.Ciek~~i~philIbndii",n I. PhAlthu dil.i h", cila khkh hang i. v6tI kinh doanh a 40n vi ttve thuQc 3, Ph!i thu dai I\IjJlnOi ~ 4, Ph!i thu dSi I\IjJlkhac S. 011 phOng phSi lhu dai "'" kh6 do; (0) 1I:".i ,in c6 dinb I. Tii ,An er. dinh Mu hlnh •Nguyen gil • Gi! trj hac mim luy kl(o) 2. Hi.an cr. dinh thue lai chinh -_Ngu;~n gia- -- -- - • Gii tri hac mon luy k (0) 3, ni $An ef} di~h-:;;6hf.ih - - - Nguyen gili

Transcript of 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. ·...

Page 1: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

c6 •••GT\' cO PHA~ XUAT•••H~P KHAu PETkOU'IEX

BANGCANn61 Kt ToA~ BAOCAOHQl' NHATTai lira.' 30 tHug 06 pAm2015

3,.~S9,5$S,J55.l.72S,8J9.'7I~

t 6 ,.%9,99P.'.l~,32S.9q,U71

.)S6.000.000

6!,'~Ol,l4(i,48ll

1lJ7.~.8~~50297,652421S,382,318,2J2

11,0116.167,017

nJ~-l-l,230,867

109,554,70J.2'3

98,966..,8.5.lh!!7141,222,418,~1

.42.255,S59.41)

. 519,490,Q33.116

~J1,41!,2.\441,566,327,74924.37I.I(}IA6~

~ 000410000.000

.:80.000.000

U3,54~,556,243

97.'m,950.217

23 492,~.6J~

0~~,II~,4J5'97753321 111

144,475,494,14Ji.46722.172,966

3,310.40lY0S.3,S69,432,900

~1,17(1,!i17,7~J !

581.!!,,s17,763'

!O,~S3J.29.2~8f l 2.587,1144,37011,701.641,219L-,.! 1,7()1,641,22~

31,7~6,.<,48,.S6S

13~.9()6.:m

21 S80 518,'l37

6,~21,$77,J9818.70S,246.2!l

12%,4Jl,210,4'~

1';11,413,534,519

]:1.0)&OS~~4

207(14706~I1J.23J,365.ooo

1,1il~410,000 000

.280,000.000'

271 ,035,1~U

261.00l?,~:,,s~17.4~7,Hl7~.~3S,

'00

""III V.Ql

'"120 V.02

'",~,~'"mm

'"m v,OJ

'",~141 1'.004

'"".'"'"IS4 V,~

15! 1'.06

~".m

'"'"218 1'.07

'"'"2:1 V.tllI

m223

224 ViR

'"n.

•CHi Tltu

•TAiSAN.\..T;.I s;.~"c.l" II.j.N(IOlJootlI)+Ull-+tJO+l_l~1I.-jita-;. de "-"oi~1Od"""'lli~a .i.'fitri .2, etc I<hoin nrotIg d:\roIlg tienII. Cie ""olin d DII. 1.1 ellin" Drln "'IIi:"DluIII llgin ~n2. 01' ph/mg gl!m giA chUng kh",in d u tlI ngln ~

Ill. Cie khoin pHi Ih••lllOinh,"I. Phiil thu kh!eh hAng- -_ ..

2. Tli In:r''''' el>o ngllCri bAn3. Phii; thu n~i bq IIgInj,il"4. Phai thu thw ti~n d~ k ~h hQp ng xay d\lIlg- ~-5. Clic kl>oan phai thu khAc6.0\1 ph/mg phai tho ngin h'!Jl 1M 40i (0)

IV. lIonr t6u kiloI, H'\ngt6n kl>o2.1>1' phOng giam gilohAng kho (0)

V. Tili ,.n nt:Llnh,n "hie1. Chi phi Ira tnu'n: ngAn I\IjJl

2~Thu~GTdr dll"" Utn'r3, Thu vi cae khoAn kh!e ph!i thu Nh1 nuUe

4. Tal.an ngAn hllll kh-k

~rA~~~"D.\.III~"(l1Kl-21ll-+1l0+2olO+2SO)I.Ciek~~i~phil Ibndii ",nI. PhAl thu dil.i h", cila khkh hangi. v6tI kinh doanh a 40n vi ttve thuQc

3, Ph!i thu dai I\IjJlnOi ~4, Ph!i thu dSi I\IjJlkhac

S. 011 phOng phSi lhu dai "'" kh6 do; (0)1I:".i ,in c6dinbI. Tii ,An er. dinh Mu hlnh

• Nguyen gil• Gi! trj hac mim luy kl(o)

2. Hi.an cr. dinh thue lai chinh-_Ngu;~ngia- ---- -• Gii tri hac mon luy k (0)3, ni $An ef} di~h-:;;6hf.ih- -- Nguyen gili

Page 2: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

8,2•••JOU~?

3864Ms,6463n(,Il2MI i

31771~2~

10 000000

,_I,I1379611S3

+l90S42t~~J10!'. ~' .".,.~49~~2,8.u,805

3,!O,)8~,3S2,06787,)40,.(601~

II (n,S6S,6i I

(31,797.114

6S0J20,nl

767,100,029

st.d~"I••

3,6711,Q7,~.~1) (,SIHa2

7 Oil 602,9S1

t,1~1,91(,171,771

!~1.914,171,7711072,946,263 )77

(9 '79,2 ~0310,1192S1,911

644,t22,4001

396,a84,1~6'

I t09,2_4"'9~.J1

sol.ubi Dlm

•.1,218.111971

'"

V.18

V.l9,~V,ll

V.l?

V.t6

V.lS

V.lJ

V.l(

V,l'V.I(.

V.llV,t2

\ ••• 01,'"'"""'"'"""'"m'"'",w'",~'"".""'00,..'"m'"'"'",..'"'"'"""m""'"on'"'"'"'"'"'"'""".00

•••'"

nt!TIt!:,_Gi! tri hilO moo lu)' k (oJ

4. Chi ph! xAy d\lTl& <0 ban db dangIII:-iilt 110ng.in d ••hI

_Nguy~gia

• Gi:i Irj hao mon IuS (')IV. Cic "hOll••d~u III til cblnb dili h, ••t-. DIu tel v~ cOngiy cOO

~guW V80 c(mgty lien~im d""""3 mu til dli h\Ul1<lW:4. Di,r phong gilm gia dau tel t:ii chinh diU ~ (0)

v. HI .lin dii h, ••khAeI. Chi phllnl. tru6c d!i ~2. Til! ,.in Ihu lhu llhtp holn Itt

J Tii sAn dAi h~n khk

c. tOITilt T1II!IDOG M~I----yQ"'G c6~GTAl -SAN (270 _100+}00+269)

NGt:6sv S\. NQ PIIAI TRA (3000 310<-)J(lOJ.lO)

I."''1P~i••b,nI Vay vi n<:rngAn "'"2. Phli lri ng1tCi ban3. Ngoro; m\llllri Ii tn.rOc~, Thu~ vii. cJ,c khoM phli n(ip Nh:i nuel<:5. Phii tli ngoro; 100 d~g

6. Chi ph! pllli trio7. Phli trl n(ii bOS. Phli tn\.thoo ti dt>ili,*,h ho;tpd dy dltl1g

9. Cae kho:irl phil! tri.. phii nw..gin h;n khac

10. Di,r phOlIi phi! mi ngin h",\ I. Qu)' ):he •• thll6ng, phiK: lqi

II. Nil dii bInl. PMi mi dl.i ~ ngu1ri b.in2, PMi mi diU ~ nO; bO3. Phli tri diU h;n kh'c

4. Yay vine dAi "'"5. Thue (hu ~p ho!n I,i phlli tri

6,011 phong trqdp m vie<:liun7. 011 philng phOi tri dii h\UI

s. noanh thu chua!h1'Chi~9. QuS' pMt tricn kh6a h.Qcvi c(mg nglte10. Quj binh n gia xling IIIl. ,'6~ ctt(J so nffu (_10+<13(1)

J. \-'An <h~.o\'hlh.1. v',fn"" dAu IU cLi. chi! w Mil

Page 3: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

CHi Tltu 'YIl..l Th.~1t !16•• 6; al", !16di. "I ••••iah, , , • ,

2. Tl$Ig d" vAn;;A ph!l\ '" SM3M88,169 SS6JI,6&U69

I~~kh!<: cu. chu s6' hClu '". .

4. phi II quS (0) ". _12 42S,7J4.1ll9 _12,I2S 1)1 109

S. CMnh I~h daM &it If.i Iii r;ln '" . .6 Ch~nIll~ch 15'g~i <looi ". . .

,. Q115 <lao tLrpMt tric" '" nO,J IS.8261l80,J1S.816

8. Quy dv phbng t!i ch;"h '" 8,JI6,611-,~8 8,346,611,718

9. Q~9 kh"" 1l1L1(>cv6" chil sO hClu '" . .

\0. t.Q"inhl$l sa" th chlili phAn ph i "0 _S797,7S8.I41 .9.137 9l2.ISt>

11.Ng11l" vb" Oil. I" XDCB . .

12. Qu9 M Irq .ap xlp doanh "shiep '" . .

II. )','~u"'a !dab pM, qui' "He '" . .. .I. Ngufu, kinh ph! '" . .2. Ngu "kinh phi <IIhlnh thW> TSCD '" . .

C.U]l iCH cUA.c6 00'<'; TlIltu 56 '" ~J9.84SI.44~.4

.T6SG CQI\G !"GUO:" v6!" (44D-300+400+439) ~~- -, 643,4J4,2~JJ!'

eRr TlEt ..N'GoA-1BA...o,;GcAN ri61 Kt TO ,-1. Ta. sA" IllCll ngow V.24 . .

2, V~l til, hOng 1>6.n~ giltM, nMn giac&lg "" . J,lOS,581.SOO

J. HOng hl>a"1$> ban bO. nl$l kj glii, ky c<JVC . .

4. NO' kh6 dlli <l! x<r1:/. .

5. Ng~i te dc k,.;. .

6. D1,llOin chi $\I nghiep,d\l On . .

7 N "00 vm khl. h"" <0'~ hitn <6. .

TPHCM. npy 21 thOng 07 "1m 2015T6ng gil", a6<

Page 4: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

:!!1;

•• ':::'~ '" _. <> ~ ~..,::!:!!' <> _ .••• e ""0 _ - e - _.•_ _ _ N '" "' •• ",, ,., M'''' .•.••.•.• "":,; ~ '" :.,;

•;1,"'•,

!••,•-

Page 5: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

c6f';G T\' co PH.t •• XUAT f';1I';'P KHAu P[TROU~1EX

8Ao cAo LL1JCHUYE!"Tit!" Tt nAo cAo HOI' l'\H'\T 6TII ..\:'IlG 2015Th ••• ph",mK phil' Klan II~p

(;b,'leuI

I. Luu chuym iltt> Iii h"", d(M>l klnb d" ••nhI. L<,linh""" tnIOI: lh.l2. [lOb.. dun/> cho do UIo!nKbi. hao ,ii ••••00 djnII

c.e """.in dV j!IHlnsLiI. 16 c~k leek ,~ lit hCli60Jl do <Ii~k git ~ de kboOnmil< lib> ~ co>5& "5"'" ~l.AI. 16 l~ /IoIiIdqn. diu N01; pIU 111voy0< u,,,,,, dibJ ehlnh u,," ~.1.I .•••ab.'"lil' bool d.~11 kd Ir ••••• Ih., ~.6a luti d{ma

Hng, gi~m eli<:l;:ho3n phii Ihonng,lIi~ hilng t6~U>oTinS, glim c'" kilo"" pIW trioTInS,g,Om chi ,ri lrU6c-TinS. siam eholrlllI<ho8:J kinh doonhTI~n 1.1,vay .u I•.•~ul Thu~ dow>h~e .uTl6l tbu kh'e til ""'-, ~&kink doonhTiln chi k"'" lir ""'" ~ kinh doonh{;n, ch"yiN IUa IJ••"I" liii_ 41J"Ii11",0,dl>ll"hII: i••.••chu~'ln liOo Iii 00;.1 &)01 dall h.Ti~n chl dt mU' .Jrn, lIy d\lDi tili •••• 00 dinhriItlihu't/wIn Iy. Db"""s \IOnTSC£I vi.. "'" Iii ••• dl.i "'"ih chi eho vay, mu. ek -5 '" DQ"cila don ViU>kiiin ihu b6i eho "y, \IOn1fi de «In& '" nq eO. <Ion vi lhi<rotn ehi """ li>116pv6n _ de """ Vi klit.c:rlhlihu b6i d••• li>COP'o'6n_ ck <Ion vi Ul.kT•••• III d •••"'y, <:<5N<.1I,lIi ~huln dllQ< clw.L"" -~hu"N Iii_ ,hldN Ill' h"'" 4IJNr M" tit

til: L.uu <hu~-ln Ii~n Iii b",,1 d(lnlliloi chiobTi.!n thu lU-ph.1 hOnh c6 phitu, nhlo ...on 116pehU '" hllu

Ti61 ui I.i v6n gopeOOeM '" hllu, mu. lai phifu cUa.!o<lnhn,bi~ d~ pht' hiulh

rUn ""Y ngln ~, <!Aih~ nhln duoc'!Un eh; Iri nq g6c vayT~"I•.• nq g6c Ihllt Ili<blohc6 uk d. tni eho ek;, '" hlluI.n chuJt"/UN lhud" tJU~ d6ng llii chiNkL"" ehuy~"lib. "' •••• 'ron.rk.r ••••• ~cit k•••••••wmg dIO.. libI t6n diu nlmilnhb"""'. ro.,y si' may d6i -OJ''''' ~riin vloc# kho"" MOOI';""'s tib. t6n cOOinlm

""~

~

'"'""""n""""'""""""""'""

""3.~""'"'"'i-j'"

6 tUn. 1015,4,122,61~

4,~1(),<ni.671(212 ..;07,014 )4,9Rl,1()"/.(l42

1(411'1l8'3l4l

i6.J1~,812,7'l4

19,421,937,365(124,821,-S16~(318,944,9"21,211 )(40,12t:l84.344 )

IW,3l1l1.7H

(6,O~.861,162 ),(9.002,911 )

_ (1.902,.826,~)~472,234,U6.~~7 ),

(2,842.910.000 ),

L223.f>lI9.lll(1,619,280,878 )

2,OS7.800.591,119(1.330.17'l.630,()~6 )

721!1I0,%l,063'253,157.5B,5186~,937.429,214- l.lllI~,450.2~2:320,2811,432.994

6 tholna 2014,IW161,401,179

4.643,416,0512,087.807,2134,000.318,~50

(1,306,262.244 )12,868.798.993

32;3SSc19,l104(l51,326.244.93SJ(87,205,3'W,709 )0,310,047.236)

614,822.933

(12,982.940.1 b9 )(790,0;45,222 )

(2.866.536.330 )(2l5,!i11l~.11(i7 )

(819,643,000;

_ ..-~-,!'4,291.m1~1S4,1i46,U~

I, 768 ,2f>(},38~,906(1,618.1161,226,476 )

(7,170,3:10 )}49,391,9S'J,08/1(74, 764,2~,.'i62 I16S,074,OI8J1l1'

6S9.97~.3n93.999.763.699

Page 6: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

COl'G TY c6 PHA~XUAT I'H~P KIIAUI'ETROLIMEX B"-tOI.moo

1I..\:'IiGCAN 1)61 Kt: TO.'\~ 8,\0 cAn H()I' ]'I;lIAT6THANG 20t5Tfi 1M'i diem kll tholo:"gAy 3ON6nOl3

(M 'WD

TAl sA" ~1.6 llIoyK minh sol<.iil nl •• soldj,•• 1••

, , , • ,A _TAl sA'I'icls H.j." '00 loll ',(U,!i~,!i19 519,490,OH,U6

I. TJiOi , .• d.U"'_ , •.•••, d•.••••'II'. no lZll,l8O,(3!,99( 6~,937,419,2a

LT~ ,n 20' 04},f,lll',994 41,366,317,'49

1, ClI<:~~, ~& ti '" I.llJP,J63000 1( 371 1Q!,465

n, D~o nr Ilol.billb .Iin h, •• no IJO,OOO,OOO lJO.ooo,ooo

1.,Chol'nzkMlInkinh'douiii - '" 410000P ~10,OOO,OOO

1. D\r PhOnl liom Ii> ch"", k_ kinn 111 (280,000,000) (2~O,OOO,OOO)

du""h _j Diu t~.im li~ M. ~ hfI' '" ~~. ~ .Ill. COl kbo:'~ rUI tIIO_~ "" 177,9!16,OJ~,I94 IlJ,!'49,!'~,l(j

1, I'h••.!~~n!lln !9"_OLl' kbfo<:hhlln 131 2~I,047,954,531 979n~Sl)';2'

1, Tr:llntO<clio "10':; "'" '" 11497,10l,H! 25,!9,2.860,6J5

J:-Ph~ <lUIoj)! bO ,,~. l~~_. .

4. Ph:i.ith•.:~ lien d~ k~ Iqoh ""'" '". .

Mn&1'i~"S.Ph~ Ill",,t;'ho vaL~ '"

. .~a;, tho n&~"Oi:. no 3,lIQ,406 0> ),159"'S,35~

7, D\J p~_!h. n~ h", kM dIIi '" \1.&69,432,900 )~!21..839,914)

IV.W,.,I •• Ilh" ••0 ~I ,270,!'17,'(,J 26I,969,90I,rn

,. ]-liInJ:ibIi kIlO 1~I 581,270,517763 26;,325,901,1.72

1, PI.'~ &i.'" lit h!n "" .00 '" . (J'5-6~OOO>OOO)

V. TOl,". oi" •• ,. U,. '00 37,746,541.568 67,9\13,1%,oIS!I

I, Ch!f;i tr:l!nll'l<limhfn I~I 73~9()6,JS2 1,1:11,008,111

Z.Th GTG~ .• 1tV '" ~l.,~SO,518S)1 00 7652,42_1,

J. Thuf vi cili:kholn kM<plIi.iih. Nhl ,n 6.42U71,J98 5,J~2.3IU32

n."'"4, (Ji"" di<hmOl bOnI'; tr:lipIIitu Chin. '"

. .ph~. &,70~,2~)i1I. TilisUI_nJ!nhJ" k"'" '"

11086.•167,017

B. TAl U:UJAl H~~ '00 IU,431,210,47~ 113,,",230.867

1.Ci< kh,,'. rbti lbo d:lolb • ~IO . .I. Ph~.th. d_i"'" cUoI<hOi:h1An;~ '" . .

2.V,~,k!nh ~~~~.~12 . .

,l. PMi th. t ~do\i '" . .

4. I'tlu th.~t>!:~"1dt., • '" . .I, Pb&i,!,.,d-li, khOi: '" . .6,D\r phIlnl phU tho dli "'" kM d1>i(oJ ". . .1[:TOi.o. <~ •• no 10!I,lJ6,8S0043~ 109,5S4.7UJ~

I. Hi sUIdo dinh hlluhloh '" _97,7~,J!1 177 98.%6.Il~.837

• "gll)'i' II<J m U{~7J,.~O~J I~1.221..18,;1)()

• Oia,r;!tao '"0" I~U (') m (.6, 7ii,171,9M» (nlJH'~,~lJ)

~,TOi••••<6 diM'thoe tOi<hlob. '" . .• NWnlid ~

m . .~ ~.

• Cid tri ••••0 ,"0" Iii) (OJ '" . .J. T~i.~ (l; dinh .0 hlob_ '" 10,-41.l,!'19,l~ lO,!'17,&«~

Page 7: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

TAl 5A~ '>lloa nuyfl ••in_1 56 <u61nl ••• sJl diu d ••

, , , • ,_ .~guyI~ gj6 m lIJOT6ifiN 11.701.6_1.219

• GM "Ilia<>mOn h1j JJ (0) no (UI8,111.9rl) (I,IIV'J6,8H)

Ill. Jij,~~ •.•dlu ,. ~ - -- ,~.g>tyt" ll"1d '" - .

• GM "i!wM> mM /uP ,', m - -IV, "I"l •.••n d••a'.1 dll _I. ,~ - -r. Chi ph! ••• ,uil, kinh dolInh •••••duli '" - .

<w"'"2,-C;:hi~~:,dl'"l <.~_ban•••••a",,1I. 24; . -V. Pl.•. 'w ,.1 ,<hln_d.1 _f. ,~ 10~~14.91%.!!~S 11M.14,9n.s~.

I~ ,•.,:10~i 'L"!"" '" - -~:N. I•.• 10o6ot I)' li~"a...m, lib>HI '"

. .

3.Dluntk~vio<>o{miel!v " '" I0 '24,922,~SS 10 '24,921,"8

i'D~""{HI,;JA;.,•.!Ii <hlnhQ!i!!fll ,~ . .l. D u lIrNm &iOatn "i"]&0 h ~g- - -\'I.J~,Idn dill,. khl>< ,~ 3,67(1,4J7,d1 J,IM~

\ Chi pili trIl"""'" doi 26,1,,_ 3,'44,SI78S2 3 724.826,6.17

2~Hi >:Inthullh" nilk>hoin '" - n77S,42i- ,.-- . m,9.l9,600J..Tli >inai; .• ", kt>loc_ ,.. 102,000,000

-'ro~G cQ~G.TAlS, i;o- 1~~744,9'\14 14J,434j;63,983

C _ "jQ PlI,h :IRA ""1,141,?14,!!!,771 U~~U44~

1,--,,,,.(i. hf. '" 114191971'V! 44~~~~,80!!

1.Val v~ R2lhu.!!Ii <hlnh"i~ hf" '" 1972,94(;,26l 77 340 IlO S2,I,\6'

~~ trIln;.roi ban "iin h", '" ~S"',266,5~3 " "9.464,7~

J,~iutn mill ".,,&1 ~ m l~Sl,911 ll~JP~:~

t. Th"~vi o>c1rJIo!rtpM; nQpNht nl!\'Jc '" 644,122.400 4JU97.IM

'.PMi Iri "~OO l~ '" 396,SS4,14{i ~SOJ20,72t

(a.~-"I~~in:0 '" 1 1O'J-"~,~l 76},loo,029

7. poOl!" ~ be ngin "'" '" - -S.I'I1Iiril/leo 'it(, «> k~h"",h h\lP&\"i '"

. -'~i ~9-,-poan~'hu~I"'J!;~ nilin '" - .10.PlWri nifl<l!!f!! kha< '" 7 Oil 602,9.'1 8,294,108,~87

11.oir phOniplW ," ngin "'" '" IOS-']S 4~-

!.LQul.khrn "''''''''ioph."< I '"1789H,Ug

I~ Q<lJ.blnh&l ii' '" - .14,Gi.., di<omill b'n ••i lrii phieuChink '" - .

~"I1c!",~.I~In. '" - -I. 1'11~". "i~1Jibj,odti "'" '" - -2. 9'...!J'l>1P"'; "., Q!ilIf!! '" - -l. PhIi 1ri.Iiz;M...vfvlm kinh fioanh m . .~.Phli 1ri n6i be d~ ~ '" - -l Doarlhlhu ch\l1llh~ ~ m - -6, 1'11~~ <lii."~loc ,,. - -7.Va) ,~."'l,hul.l1i chlnhdti "'" m . .8, T"i~i~U <huyer;<lbi '"

. .9. Th" "'u nhW.~.<>I!'~*i ri '" - -i~h{HI1 pI>Ii1rialoi ,~ - -I I.Q"~ph" "ito Lh.,. hl'<~. dlni n~~ '" . -

Page 8: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

TAISA~ MO" n~yhmi,,~ sA <n61"I", s6d••1",

, , , • ,o. v6~-cJ\[sOiifii ~ 1,",9Jl,,7)'Ll 193,891,419,178

I. ,,';\. <hi..., Ull ,- . ••• !.,",9JI,S7J,1U 19J,B91,419-,1~

I. v6<l iOpelia<hoi...,hll\l ••• 1519?}~4S0,000 151,99],450,000

2.Nnld,!vOfI ~ '" _55,634,~88169 5363468S,16~

3,'Qu}'&.~h'!l dOilrii " '" - -4, vI,;, khk '~:,<fol.oM" ."

12,4lS,7~-

~.c6 phi~"~ • '" ----'l;,~2~,T.l4,109)

O.~~ I~"",h ii •.lfLlli..., ."" ChhI\lech I}'iilhOi do.i m - -!~~ "lIIp!>lttri~n '" I 326,9n.604. 5,526.927,604

9,_Q\'t.b3!l'9.ip-:Xlp,;\oW n ". ••• - -I0,~ th~6n eM ...,hll\l "" 3 7977~S4oi~

-Ii-::~~.'!.ln <au1",1 <h~ph~ i 421 ~n1~12,4~6i

_ LloIST'<hompM" PM; Illy U d ,,<ltdi 4]fa (11,837.9/1486) (I2,656,794,2J8)b'lron!<

• LSST' c~""pMn """ #2lb 4,040,/54,045 1,818.881.7J1

1_~,1iIu<\llvli" ~L1_111XDCB on - -11.:-;E;,t kinh ~~,I.'I~ Uk .~ - -1.XII ,kinh I _431 - -2,}"luOn.kinhpili di hlnh_th!"h TSCD_ m - -

T6)'1;G.CQ~G~Gll.:\v6~ ="" ili9,ll45,7.u~4 =-64J,4~

~euililip bti••

TPHCM, NgdJ2J lM~:07 •••", 2015T6nll mom d6< /

Page 9: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

c6 •••(; T\ co rHA"i :\t'AT "'HelP KHAu PETIl.Oll'olEXOJ. chi: 54 _ $6 aili HQuNghia _Ou*" ~. TP H6Chi Minh

THUY~T MI:'IlHBAOcAo TAl cut:,,"6 TltAltClltfll'l1015

(BAOcAo HQP~IIAn

Hid Moho'" U" .f",:nOI .,_c6 pkio xui. Nkjipkill. P.l •.••li•••• (IQitil ii "PITCO")LlCOngIy-c6 ptJn duq< lMnh 1WIlliViet No'"!h.., OUY." di"" ,I>083&'::l(104!Qi.HlTMngty :lJ/06I::l(l()4oUa B~l"rimltB~ 1lIwni mai'~ ,i~ th"~-enCooily XuitNnip kllto T6nllbW Petroli",•• !h.nh COnI 'l c6 phin xuit N~.1>iu P«rOlimn. COni'Yduo<<tp J'~y _I kjki:lb<Ioonh..sOJ0I1?674111ndiu tien nll.y01l1onOO4•• d&t!hllid~m3W06nOI~.«>nlly di 111!n ,h.y ~6ililyJDepdb! k' linh d.,..,b . c6 phil••rio COO! 'y d""", noemylt l.i SO(ft.o D!cbchllngkho&nTh •• h pM"HO 011Minh

V6n di~n Ie 'Ii n,oy 1(Wb/201~ III 1!1.9'\I3.4~U.1I\IlJ<!IllIg

I..lnh.-'" kioh do•• k:Kinh,JoanhIh"""ll ",ai.dieh '"II'i Ii> 00ni- eh~bi~nnoOnl••••-

Tit! 40'~rllhri~&,.If'I.

TTl'wehinh

Xll\l!bi;p Ch~ bi~nn6ng san Tln Uy!n(bAtdlu di v.\o he,1 dimg III !hang 112007)

QlnK tHon@iHilulm!COngty l1'IHH In' Son Petrolime.( ~I~l\ lllto gi~ychllng nh!-nding ky kinh <Ioonh060309391013 nliy 25 lbang 09 nAm2009

CO"I: ty COil!S<j h"" IOOWCling Iy l1'IHH M~ Thanh vim XNKPeu-olime. H. N~i ~ dQnglheo Gily.hling nh", OKKD.b 0102189000 ngay U!hOng08 n!nl2014)

Dig cbl:56 Bui HiN Nghi•• qu*,",5 - TP H6 Chi Minb

S6 ~17!E,T6 5, Ap 3, xAHili !'ShTa, huytn TinUym, Iinh Binh D"""g

T~ng4, PllCO TOWER186Oi;n Bi!n Phli, P.6, Q.3, TP Hb Chi Minh

S6 l phI>ThW Cllng. q14n B. Dinh. H. N~i.

110,1dQnl:chinh .u. Cong~' .be<>Giiy DKKD 'u. dbi liB lbu- Illi-Xu!, nMp khin hing n6n1llilm wliy hi.i.an, hilng lhli ellng m~ ng~, hOngliw dling. may rn6e thi~ ~nliOnhc6ng, nong nghitp, phlrollg tien v*" lai,.f;J IU",ngnym htu phuc "u.an .uit, li!u dung; xuil nhwkhiu khe"'g.an hani h6•• kim loti nul••.Xult nhw khiucae m~1hlng oong ty kinb doanh.Ban boon nong. lim sOnnguy&! li~u (uiJ g~, 1Je.nin.) v.d6ng vf;! .6og.B••• boon lb\!<'ph/unII••• IeMog h6a khitt m6i lrong cae cin. Mog chulm doanhBan boon mal mOe,Ihl~ bi vi phu lung may kh'elIan boon mal m6c, Ihi~ hi.a phu limg may Mol: nghi~rlIan bu6n 010 vi •• c6 dQng ookha<:Ban bu6n ehuym do""h .$IIU, nguyen lifu ph~. v~ ,an ,uit. tilu dung_Mua ban hang lieu dnng.Il'n buon kim loti v. ~u!n~ kim I<>tilI.n buon ,'i11i~u,lhi~ bi lApd~ lh'e u-onlloy dunget

Page 10: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

CO"Gn ('6I'H)." :n,AT NH~I' "HAu I'ETROLIMEXOil chi; 54.56 Bui Hil\I Nghil' Qu3n 5. TP H6Chi Minh

Ban huOn thi~1 bi vi hnh kitD di~n lir, viitllh6llgBan boon nhi~ li~u Tin, 16ng. kh! ,i ck.an pNlm lien qUlnOli Iy,moi gim, dAu ~i••V$tl Iii hing hOI bbog Mimg bQHoI'! d(\ng dich v~ h6 Irq kh", lien qUIll d~ ,*" Uis." xuAt kim 1~ miu ,i kim lo,i '1uyKinh dolnh bit d~nll .an. '1urb> sli d~nll dAtthue< chil "'" hilu, chi! .ir dung hoJc di thueS:ln xuit SO'll,,k ni .':1 ~ chit ,,,n, quo, nrong II': san ,.J1 m\IC in v:l ml titGil ding co khi; xir ly v:l.nang phil kim lofi

l. Clof d~ ,-:l..omh .t.h kf loin a"d."c .,IC"'C fy

Kr iJ 10'" 0110ciJ. C6nll.ty bM&u til ogiy 01(11 vi kk loll<,:1.0"gi~' ~1112bbll. oim,fl<mvi Ii&.~ ,il d\lflll.trorIall.N eMp kf toAnII ~&..ilV'tll';om (VNDj

01 ~~Ii IWI 4<>du"II

C6nc fy '" dU"il e~ d~ kf t"'" Vi~ Nom bon Mnn ••••o TMna h.b 2OOI20l4rrTIBTC o~y 2211212014,"'" Cholom\fCkt t•••• Vi~ Nom ~o B~ Hi enlnh ban tlOnh". "'" v~ Mn silo dOi,hi>,una.. hutmg din thuc hien keto theo ". "'"ehloh ""h kf lO!o nto trong m\ICV dlf('ri~:l.y.

T1l;'I" 1HJ"j 'if< ludn IIIi< 06<Ch"';" "''''' kJ loon ••••Citll1~ kJ ","n

eMg ly .u :l.pd~ng "" Cholo m\l< rJwan V'tt Nant v:l.COs;"lio blin hut'mi din Cholo mlfCdo Nhi. n\tOe clJbon IWJh.810 <in Iii cbloh hop nh!, du'1< I~ vi Uinh b:l.ytheo .woCm<liquy ~inh ,i1. t""C chuln 10\1<,tbOnc lu """"C dAn!h\ICnien d1nAnmue .':1.C~ iJt) iJ ,oan hi~nMnh <lanC:l.PdunC'

C", nl:hiep 'I' kinh ti plIMsinh binc ogOJi Ie ~u"" q"y ~lii to dbnc Vi~ Nam ••••o ty l:ii lI.taodioh ••••••ti t;.i t!>ll'idibnphil ,inh nchieT>Vl,l.Tti Ihbi difm colii oIto COs;kh•••• m\IC\i~n t~ ~ l:6c ogOJi Ie duqc q"y dlii 11><0Iy iii blnh quAolitn nl:1n hin. do Nglo Mol Nh. ou6l; V;~ NAmcOncbII.:I.o n~y kh thile nib> iJt) ~~ 10"",

ChOnh~ tYgia thl/< ti phl.l >inh iTOIIlky vi d1tnh le<h ty coo do dinh lI.OOif.i.t. du "'" khoin m", tl~n It lti thI>i~iem cubi nlim ~uqc kh ohttytn vOn<!<>outh!Iou'"* chi phi lti ""inh """C oim Iii chlon.

Ilinc ,1m1<hI>~""" flnh lh<o gll g6c. T"',,"g hI'!' ,;:l.lIi thtt'" co tM th\fChi~ ~""" ,hip h<lnl:" gt.e ,hi phii tinll lhenJ:i:l.tri !hullnco th~ thl/< hien ~UIJC.Oii c6c Moil Mn kho •••• ~ ell; phi m•••••d1; phi ohf bi~n vi ok ohi phllitn QuanIftI<l;~ khOcphil sinh ~~~ duqc hOna tim kho {,diAdibt> ,:I.•••••l: thii h~n Ifi,

Giolrj hi"C t&. ~ho eu6i k5'~uqc xtc djoh Iheo pi""'"i phip d",h danh_Hingl&.. kho du'1<hlocntotJI theo phu,,"g ph'" kt khoi !huboigxu~n

DIrphooc CilimCil h.nl'&" kho dllVOIW y:l.o,nbi ~iem culli ntm Ii "" <;Mnh lecn l:i~. lI.i1glic cUanonl ,&.. kho I""iKtnilil tri ,htrin CO,hi! thue hi~ du", <:Ill.ehUng.

Page 11: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

c6"G n c6 PH"!\'Xl:ATNII~P ',"AU PETROLJ~l[xDiachl' 54 _56 Bui Hilu Nghla _Quin 5 _TP Hl.Chi Minh

Hi.." cb dinh hCl'uhlnh. l!i oan c6 di"".b hlnh d<JqC~i nl4n ,boo ~i' ~kTro"i quo Irlnh oil dung, U; •••• c6 dinhMhJhlnh. t.li>in c6 ~jnh .b hlnh 4uqc ~i ollin tho<>o~lJ)'to ~" hoo moo lu~ k~ .'Ili' tri coo lai

Kblu hao du,", trich 1/100pll\I<'I" phip ~,"",lIlhinJ. ThO'iIi ••• hiu boo dUQcul1ctlnh nh•• "'u'

• "'" 0•••.•" kh!n\nio 2' 111m_Moyml.>c.mitt hi 03 - 05 nom" PhU<mllli~n.fIt tii 05 • 06 olin• Th;~ bi ,-an phooll Ol "05 nam"Qu~fn ••.•.dun~ 4dt• Pl1lombn quan I)' 0' nlm

KOOIndiu IU.Oo 06n1ll)' con OU,",H war.1tleo phu""l1 pl>tp lllllll>o L.qinh",n l/1uln ,il .bolll)' con pIIti ,I"" "'"nil)' dJu lu du,", IIhl n"....to BOotao K~ quO'"'- d<lnllkinh doanh, Ck kh"'" du,", chi. k"'" (ol<>li lQi nh","!hein) dev< 001IIIpIIAnlhu h~1coo khoOn~j,e tu >i.dUV' Ilhi nhl" IIIkboOnliom triJ II' il>odiu lu.

e," khoOndiu 'u chlin~ kOO*"tai !hili dlfm hao C/OU.n!u'"U!hlli "'" l/1uh~i ""'* dAo"'" kMni quOl IMnI k~ til npy mUllkh"'" diu tu do du,", coi l' • tuem~ du""lIllfn";"Co !hili "'" ,he hOiv6n dum l nlln ""'* trOOi I clIuki' kinh doanh dwe phin iofi l' tli •.•••• lIin h""-Co ihlli "'" III"hili vOntrtn 1 nlm h"'" h"" I ohe k~ kinn doanh d""", pMn loti 10W "" dAi",".

D\I pMnl iiom Ili' dJu Uld""" ijp .in I"," dilm cu6; r>IImI' ,j,,;;Mnh i",h 1l;0' ~i' vfc c"" c6c thoin d.iu lu ~hlo<hlOOnlreo>oh kll"'" I<mh"" &illui !hi tnWnl cUoch""lllai thm di~m IlP du phbnll,

Chi phI di .ay dove IIrn nhtn • .., chi phi san ~•••• kinh d<>anhtronl k~ kill ph't ,inh, lril <-hiphi di ""y li~n q\WI trv<li<!P4&. .it< d.iu N xly dunll he+: •••• ,,,it W sin dCrdanll d""" tlnh vOo Ili.l.lfj cua tii •.•••do (duqc.1In bol) khl COdUc6c di~" ki~ quy dinh trong Chuin mue Ke 10'" Viel Nam .6 16"Chi phi dl •• y".

~~.y.n I~. Ihl nh'. v, phI. ••• <hi phil •.• I,....,;.

ac ohi phi td w"'" chlli~ quan den obi pill •.•••""" kinh d_n nlm W chlnh ni~ tai dul'< ~j nn'" It. <iii pili II'iInl<'i<nain hon vll dU\><tlnh vio chi phI "1'1.uil killh doo.nh\I'Otl1nam til; chinh

ale chi phi '"" c1Iiydl phil' oi"" trong nIm tii <hlnh nh,,"~ duqc ht<h ,"'" ,-100chi phi td IftID<do; "'" 1ft philn b.I din.00 loftqui h"" d9n1lkinh d"""h tronll nhilo n1m;"Coni c~ d~nl c~ .cit dimg COtil 'ri •••••,"Chi phi mu> ••••1 dove pJllInb cho I'Iinlllln kOOc..oi k~.

Viet Unhvl phil! b.I chi phl'ri trtID<dIUIItn vln chi phi ,in ,.it kinh doanh 1\m1lk~ h",h I"'" du<;ICcIInru.Oo ,Inhchil. m"" d~ Iiln&loai chi phi do!'hQfl pnu""ll philp vi lilu III"" phlo h6 h<,>p1~ Chi pili td tnn'Jc du<;ICpMn 1>6din.to eni phi .an ~"" killh d","", I/w:o ph""'"11philpdUOnlllhinll,

cto khoM <hi pnl!bue Ii chu" """.inh nl'tunl dcvc trleh WI!<.Oo chi phi _ ,,,it, kinh dooDhtrOnllkj' dl dilm hto,hi ohi phi pIIti oi"" Ih\lCtl kMnUly d(>lhi.!n<ho ,ni phl.an.'" kinh doiinh lfbl 00 ••••dilm hio "iuyln lie phil h<,Jp~iltJ.doanh In. vl chi phi. Khi ok oni phlll6 phll ,inh. nlu c6 ,n~h ~h.lri oh 411tIch, kl,"" tie. hinh ~i M '""Il_ihi lIilm chi phllU<m1l""I.m pIIAnchtnh I~.

V6n dAn!II cil. cM ••••hilu du,", Ih; nh$n the" .t 'On !birOlOP cao ch(l '" hilu.

Th.!ol du ,On cOph1n du"" ihi nh'" theo sb chenh I~,h Ian h<mlhok nM """ JiilllJia 1/1,,<tl phil haoh ., menh Ili•oJ, phi&. kh, """ hlnh cOphL~ulin ~lo>pMt hOnhnO""'I hole tli ph'! hilmh.O phi~o qe~.

Page 12: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

CO'G no co FIIA~,"uAT~II~F "HAu FnROLl~EXDjachl, 54 _56 B~i HrN Nghia- Qujn 5 - TP H6Chi Minh

vlln kl1lio,oIa cb••'" hCludlt('\: ahi the" a" tTicoo lti aiihl a;' tri hqp l~ co. "lie tti •••• ",. _ n~hi~p d~"" clio '"chCl<,cOnbln klulc ••••a. bi!u '"" koi IN (_) <liekb"'" th'" phOio~ (..!u co) lito quon Mn elle lOisan d~"" ••••a. bi~uni.~, ••.•kboi.n b6 ''"'a to,ki< quj hOf! $(Inakinh doonh

C~ phi!u quill c6 phi!u do Cona'Y phil btnh.i. •• u dOmua lfi. C~ phi~u qu~ d~<'CJhi nh~ It>eoaio tTithllt'~,i.trlnb bi.~ trtn II•• , Cin d6i k! I"'" II m{>tkhoM Ihi alam vt.n ehli.~ bOu

cO We pM.i lrloel10etc e6 lIOn, d~O'Ci:l'i nhsn it. khoAnpl1i.i••.•.''''''llIon, cto dbi k! 1<>i.n<:iI.Clio, ly '"" kbi cOlhOn, b~ chi. c6 lit<cU, HOidllnll.Quan ViConi ty

L<1i nbu," .au lhu! ,h~. pbin ph6i li.,.j l\ri nh"", t(r cJochoot dQo, cUI doonh nghitp •••• I:hi trir H clio I-.hoi.ndi~uchinh do op du0ll.obi \6,hoy dtoi<hlob sOchk~ 1<>i.nv, di~uchinh obi '" sa; 06' 'r",,1I.ytu ,ua ok nlm tTOO<.

Do",,~ 1/01. /><in 1tQ"f

D~lhub'nl1'''idlt('\:lhinl1lnkhi~nJth~_m~okdituki~'.u:.phi<>.IOn"li ro v, l\ri l<h lI.io lih. vo; quyen oilMlu.on phlm bo..- hOn' 1>60dl duO'C'huybt lioo cho 0~U'<'limUO;.nngl)' khona oon nim iiI) qu~en quan 19IIOnIl.bOon"" n,u~ "" bO'ulIOn, 11••••hoO<qu~tn klhn ",ill ~ b6a;•Doo.nh,hu duO'Cd" djnl1lU""a dOichic chin;.Cool'Y d~ ,hu dwe b<+: ol!,l1u dlt('\: lqi Icb kinh l~ ,iI gi"" di<;hb;ln hilnl:•Xliodinb dwe chi pM litn quan dtn li.o dieb bolohAl'l1l.

DoaIlh ,bu cuna d;> dich.~ dwe ilIi nhln kIl; k!t q'" OIl. ~oo di<;hdo du<;><xlle dinh m{>tck!> danl'in oty. Trv<mah<;rpv>e< cuna dp dich v~ lien q'"'" ".tn nhieu k9 Ihl _ thu dII(I<ihi nbjrl tr""i kt lbeo k~ qua pbln COOlviee dlbOOn,,,",,,, vii<>nj:'Y liP lI'nll. Cln d6i k~ ,o6n OIl. kt dO.Kb «IIi., ••••gioo dich cun, clopdich v~ dIIO'Cde dinb khi,M. m~n ok di~u kito •• ,".[)oonb ,bu dU(l<de dinb t~""1 <!<Iichic chin;.C6 kb. olini tbu du<;><IViIch kinb ~ IIlll.i.n dieb """i oArdiel1v~ dO;•XOCdinh dwe pM" ronl ,'i~ dl h<>ilnthlnh rio nBi)<lip BOnad" d6i kl!lOin;.x'" ~inh ~u(l<<tIj phi phlt .inh eho lI.iaodieb ., chi phi de hOilnIbilnhlioo dieh eunll.cAp~ieh v~ d6

PhI. wnl vie< e'"'l clop~ich v~ "" boiln lhOnhdu<;tcde ~inb theOPinl<rnl phOpdAnhIi' cOna v~ b"'" th!nh.

Doonh ,hu phil! ,Inh N ti~n ilii, c6 tit<, i(fi nhu6n dwe chiao )lii kinh kinl1 dOllnbchiml khoOn, I.; Ira ehlm, '" <liekhoao d.-nh lbu """ dOni Iii ch!nh khliodu(l< Ihi nbin kIli th6. min dllna lhbi bai (2) die.. k'tn sou;.Cd kl1. !>Inl tbu dLl9"1,,"Ich kinb ~ ltl' lI,i""dieh d6,.Doanb ,hu dU(l<.oc dinh tu""lI. d6i chi.: chin.

cb til<, l\li nbu~ dwe ebi. du(l< II.binbjrl khi nnll~ dLfC'Cquy,," nh~ d- u:rc IK+: dwe quy,," objrl lqi ""uln IIIvi~ j:<ipvlln.

au khoOn"bi pl11dUVCIbi nl$. ...toehi phi W cI1lnhibm'.Chi phI h<>4<ole I:bOOnIt; li~n qWUlden clio h"" d;)nl diu 'u lli ehinh:.Chi phi ebo v.~,'a di ¥.Y v6";•C'" .hoOn I~ do lh.) d6i,~ a;o h~i <lolie••••CIi""IMp v~ ph" ,inh iito quon ~ nl"ti I(;.0<,<plKJnlliom j:i' diu lu ehiml •.bOOn.

Page 13: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

1.T1tlt :

sO CliOIK\' Sou,t;U~A~

".o.c l •••••••_g ~_, ,;0"T•••••_"

207/)47 fJ67!JW111.ZJJ.1I>HXXlJ);(J.1SO.••'2._

4I.lM.117]4924.J71.101 ""S6~.93Ml'.zI~

l.cAc KHoAN oAu TUTAl CHiNH NGAN H~'

S6Cl'OII.:Y

1»"w"...,!wID\'~!, ••mp40uwn,ln,,""

Too,_,'

410,000.000rllJlJ,OOO{«>1OO.tiOO,ooo

410,OOO.llXI(l!ifl,OOfJ{IOO)1.'0.1•• ',000

/J(I(J(J Cf' 410pm,OOO 410p(/O,OOO

5.CAC KHoAN PHAI THU KHAC,

GOo<>d,d> lledllin; 2,106.1'~ISr. 2."1".0'J9,14~

Ph:lli tl>ukIi•.• _ 311)lS,\I02 1J1.l3j,902

T"" 'lnll.~"BICN131.661.1001 Ijl,110.Jl7

UidullnllJ~.J%Jll 41,7J7~

Pl>Oilhu~596,Z7l.J92 39fi.402,49/

T6r>~0(>01' J.1IUOlo,JO!I 3)1$95SS.JS~

s.HANG T6N KHO,SOCUOIKt SOt)AU~A~

1t"'1 bOo19l,270.l17,76l 262.J2S,90I.I'2

Dt,op"lIn, glOmI" """* t6n l •••m6.000,OOO)

1,,"1_~ , S31.vU!l7.7~ Ul.%9,9OI,I'2

7.1AI sAN NGAN Ho!oNKHAC,

sO CUOIKt s611AU !'AM

Chi ph;'" 'rW< ngln ~ 7l~.906JS2 l,1l1.00lUll

TIlot GTGT dU\f<lhlu ,nl 21,11!O.S18.~37 SO,l'nMl,411

TIlot viod< ._ phOl"'" nhl 0,""" 6.• 11,ll77J9~ ~,.lS2Jl~,2~Z

Ta;oln op> "'" ,hi< &.W,2U,,2!1 11.0~,161.ol"l

1"'IWnI ' 37,746.<411,568 67,'>03.146,4/11

Page 14: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

8.TANG GU\M TAl SAN c6 D!NH HOU HiNH:

Nh' eVa••••tim M'1 ••••1<t~Ot<hiI'~"'''l •••••• On Thiol1bl du~_ <'I Ci>o>l\"~\l

t"",,,I "u,4~ din ~u.•• lj

~ .. UO'l.o~.. du db n''': '7.1~S."U&ll " lUl7.4l11 lPoIUU,l8' t41.l:UII ~00

6 "'n ,~n •••• : tiI5.100.\OOO 411,61z'651 UO.OOU.OOU - 3.5:t7,lllM1

• Mo, IrufI nom - 411.622,631 4\1(),OOO,OOO - 'IOl<.621,632

• XVCB Hoio'l 'n". 2,61~,1(lO.OOO - - - 2.615100.000

Tin ~h,",~ - - - -SII ",m " ••• ","m' - 1~~1,6$1 79,lJ'M.1S1 - 27• .246.811'1

_Th>nnI ,nnum tool" - - - - -

G"""kOo< - 194.3Sl.6~2 79.~"".lS7 274.2016.W9

6 dU~ ••••• : 3'.517,')Ull6 9.l,1~0'7.481 9.21'.lllI.086 1.f>4UU,lIl' 144.47~.4M.IO-

'ij 'n Iuo ,"On 10. k.-

do d'u n'''' : 13.171,1.64.4)1 22...",-'.11~1.'. M .•••••••3,!\••• 951_\0'1.0)1 4l.Z~~,H9.4U

- 'in ,- n''': 1.147••••••1Z~ ) 101.ll1 'U 428_'(••'.uJ1 101>,578.01\ 4,7"".:n~, I".

;.'" ,..•. n'''' : 06,101._ - lSl,614.101l - 317721,(,)6

,""",h I;. "hum "" - - - - --G,,,," ,1>0< 66.10'7.'146 - 2S1.614.l9O ~17_72\,636

SOd•••••••• m: 1.~••<3.1l1.210 1'.6",,$70,1.71 S.6il.S •• ,lIl1 1.1I51,1l17.10) nun._

I, 'n d>r11 ••'.1 "to .• d'u nim 1.l••17,661,7~~ 70.91SJ9!I,12lO .V72,371,64' 6'>11.'17,3$7 91."""'.851.187

.1" ., 'u'" nO., 1$,!I24.510.'I1. 6lI.0)~••l7.211 l.60!',51.1,7<>1 "84,3l',2&Ii " 15.1,321.117

9,TANG GU\M TAl SAN c6 D!NH vO l1iNI1:

Qu~",dunl I'Mn •••••••••••, IIn~ C•••••"~I)

"•••~mlUi:du d.n n'''': IfI,1S4,.J.(iz,n. .17,1.11,500 11,101,641.22'

-" •• n '"- n''': - - -I;;'''' ' •••••• nO•••, - -/jdu~.O •• : 10,1$4.361.729 ,11,I7lUOO 1I,7Ul",1l,1.29

-~ 'n Mo.,(Im~,~ -

dU~r.•••• IOI.O!'! sn .6¥.1,1'13 1,11).796,85)

- •••• l nOm: S4.'~9.l1l1 49.1:16.100 10l~llS.118

,. I"" """~ nO•••: - - -/jdu~ •• m: _.590.073 611.121"9\1 1,1.18,111,971

Gi. tn «>0 101,Tol ngil, <OOinam IO,I1IJ.111.6'" 1'19.7"'0602 lf1,43l.5l9.1~1

ui nll"1 d u ••.•••• 1tl.1.\I.26I.na ~',5'1.101 !U,"87,l144.)16

Page 15: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

i

8"

•i,>•

I•""•

-

l••e,••-,e

Page 16: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

S6l:L'61 KV S6DAU)I;AM

Thul X/':K

Thulthu nhlp c! nhlnThulGTGT

316)50,172

96,476,85631,2'}5)72

M4,122,411Cl

2'1,419,842

122,'}(»,7342~6,4725~8

Quyll loOn lhut" cua Cling l)' >! chju su 1:iM, tra co. C<J quan ,hul , Do vi~ 'r dung lUI' ,'il ek quy dinhW thul Mi .,;; nhitu loa; g;o<>d;ch kh'c nhloue6 ,M dllQ'C g;ai lIlfclllOeo nhi~u <lochkhk nhac, >6 lIIuld""" tr,nh My In!n Me do lli cMnh hap nhll cO 1M bj Ihoy dOj 111""qUj't1 dinh cu' C<J quan Ihut",

Thul ,"!llhul Ihu nhlp d"""h nghj~p 'pdung d{Siv<\ilIIu nhApchiu lhul' co. roo'S ty III22 %

BHXH,BHYT ,BIfINKinh phi elklg <loOnTitn xhach h•••S dI1 CQ<C6 uie pIlil traOc hI'!' d6flg ehUllch61Si'Ky qu~ xl' elll1<Clie U..,.n pllill'" pIlOJn(lp kMc

T6nRWnK:

s6n.:61KY47,720,570338,)1~,1H6

1,000,000,000524,4~~,250

2,590,663,4301,900,000,000612,412,60S

i,013,6m,9S1

S6DAU..;AM

1110,154.4091,000,000.000524,4~~,250

S,S31,SW,970

757,775.2588.294~Wl,ll87

Page 17: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

".. ~.•3". ',~•

-.,

•••"••,••"

••

!f.••

, '13':;~;l;••• •• ••"

Page 18: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

b,Od ,lit ./00 4.l. ,. <1U,tol •• 1mI,

v&> ."" , •• ~Woo.-xv&> •••••<iN d< "'" ••••• khk

c..~:

ill. k;8O~,11(l,(Ul71.93'.>00.000

11'.993,4lO,OOO

T,,"'''l~~.61'".n••'00.00'1>

C.•••kj10.1ll6,ll('.OOO'l.93l,lolO,OOO

111.993,450,000

n••,'IlIIlZ,6""f1.j"

l00.OO'Ilo

v'" dMI •• "'" 0., SOKOUV,,"."" <Ii,k;V"" ••••••••• ""'.';v"" p:Ir .';", _. k;'V"" ,,,,, ••• <1; •• m

VI. bYm.99l.4lO,OOO

{'"",lI

SO_.,," pI>••••,"0.11 pilOtb••••SO ••••••, "" pl>0fu <It No '" _. <!I.ln._01 ••• ". pl>d1M••.01 ro." "" Ill,SO """'."" ph"" ""'" ••••• ""_01 ro ••.•pl>dmOO!_01•••,to"" <110SO_. ""1""'" ~ hoi loOn".01 •••••.•ph6 tllOn._01 •••" ••• <I"

_QO, 4i. '" pN' trilo• QOy •••••••••••• pOol< II'i• CPo!"'" !"'''''.''; "".h

14.210,22S

""9.L:lO

110.311,.2611ll..!Jl .••••

1,.3<6.611,11!

Page 19: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

!"OroMI

"-.00 DOl

0" ••••••••• """ dl Ol<GoO•• 1<1I6n 40 II •• troo ""

U31,lSU,,"U.'.\l~~.""

1',lm."9~8-l1'11"',..,9_'114

"1m InKS

l.JlS.9'l'O,112,S 10

"om Dn

0& '"" l<ri "~~, ~!10'<<~••Lii ''''' pri, I"" <"""YLil bIo """"i., a.ro oil __ ~•••

1-11ri <~Irn~""k~

C~,

0.; ph; d; I'Y1.6 <l>Ooh""'h .y 1'1oil !h", ~~1.6 < ••• ~ 1Io<".y ~,,<•.••.•'" ~0. ••• t••••!h""" _0.' pb.l~ <~•••••••••

nOl'

4Jl""l,Wj'IOi.s61.9U

6,2"" .6.l1.J6S$.291,22l2.10lMl

' .•llI..~R.4.'l

10~l,62IJJ!).110.003,_••93l;".".042

91.037.15-4

l64.2Z2.1MXl1,002,040.244l,l6O"'S ,J""

1.619.109I.lla.l'?

.•.• '5;1<;7.7 ••

ll"ol,m.9'lJl,I3J.J1J,I5-4.,ooo,l11.11O

1'7.<7J,I""9.'31,01'

".1.~,.!!U"H

Page 20: 2015-07-29 (15)static2.vietstock.vn/data/HOSE/2015/BCTC/VN/QUY 2/PIT... · 2015. 7. 30. · 8,2•••JOU~? 3864Ms,646 3n(,Il2MI i 31771~2~ 10 000000, _I,I1379611S3 +l90S42t~~J10!'.

It nttdnq Ttt6nG TIn KttftC1Mfl~ lin ~ <OkbenMn q••••

~ Iotn lleft qallll M6i qUIllIlit N(>iduns Gi~ "i ph.1 Ihn Gi' tri pMIllifl$h~p VII

COOs t~ (l' Xing dh Wu ko' Ninh Illno Thanh .ito I'btrolimo. 1.1." him~ 1,402.927.9WCOOs Ty Xing Dim Khu VI/< V.11'<HH ThoM vOkll'btrolim••• M••• himg 277,270,290M~I Thlnh VitoCOOl Ty Xlnll Diu H; ""'" Nino Thanh vltn Pwoji""" 1.1." himll 617.:J.41j)32