8/16/2019 Perbandingan Unit Link Dan Deposito

1/3

asuransi saving ass saving 6% 10%

1 6,000 6,000 1,200 6,000 7,632 7,920

2 6,000 6,000 1,600 6,000 16,146 17,072

3 6,000 6,000 2,100 6,000 25,701 27,689

4 6,000 6,000 2,900 6,000 36,677 40,248

5 6,000 6,000 5,300 6,000 50,855 56,703

6 6,000 6,000 6,000 6,000 66,627 75,573

7 6,000 6,000 6,000 6,000 83,344 96,331

8 6,000 6,000 6,000 6,000 101,065 119,164

9 6,000 6,000 6,000 6,000 119,849 144,280

10 6,000 6,000 6,000 6,000 139,760 171,908

11 6,000 6,000 6,000 6,000 160,865 202,299

12 6,000 6,000 6,000 6,000 183,237 235,729

13 6,000 6,000 6,000 6,000 206,951 272,501

14 6,000 6,000 6,000 6,000 232,089 312,952

15 6,000 6,000 6,000 6,000 258,734 357,447

16 6,000 6,000 6,000 6,000 286,978 406,391

17 6,000 6,000 6,000 6,000 316,917 460,231

18 6,000 6,000 6,000 6,000 348,652 519,454

19 6,000 6,000 6,000 6,000 382,291 584,599

20 6,000 6,000 6,000 6,000 417,948 656,259

8/16/2019 Perbandingan Unit Link Dan Deposito

2/3

13% deposito 6% deposito 8%

  8,136 12,576 12,768

17,782 25,756 26,353

29,246 39,568 40,808

43,105 54,043 56,187

61,478 69,213 72,551

83,030 85,111 89,963

107,384 101,773 108,488

134,904 119,234 128,200

166,002 137,533 149,172

201,142 156,711 171,487

240,850 176,809 195,231

285,721 197,872 220,493

336,424 219,946 247,373

393,720 243,079 275,973

458,463 267,323 306,403

531,623 292,730 338,781

614,294 319,357 373,231

707,713 347,262 409,886

813,275 376,507 448,886

932,561 407,155 490,383

8/16/2019 Perbandingan Unit Link Dan Deposito

3/3

  125,000.00

92,000.00

570,000.00

108,000.00

100,000.00

600,000.00

100,000.00

72,000.00

1,767,000.00

2,000,000.00

233,000.00