JOHAN CORTISÓZ.xlsx

55
i 0.08 anual 0.1 0.00643403011 mensual 0.00797414 216 1 2 3 4 100000 100000 100000 100000 144 P=a/i(1-(1+i)^n) 1 2 3 4 100000.00 110000 121000 133100 1151285.7852329 1266414.36 1393055.8 1532361.38 P P144 4600560.4469251 4685756.01 4772529.27 4860909.44 PLATA AHORRADA AL CUMPLIR 18 i 0.1 anual 0.0488088481702 1 1 2

Transcript of JOHAN CORTISÓZ.xlsx

Hoja1i0.08anual0.10.0064340301mensual0.0079741404216123456789101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475767778798081828384858687888990919293949596979899100101102103104105106107108109110111112113114115116117118119120121122123124125126127128129130131132133134135136137138139140141142143144147148149150151152153154155156157158159160161162163164165166167168169170171172173174175176177178179180181182183184185186187188189190191192193194195196197198199200201202203204205206207208209210211212213214215216100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000100000144P=a/i(1-(1+i)^n)123456789101112100000.00110000121000133100146410161051177156.1194871.71214358.881235794.7691259374.24601285311.6706111151285.78523291266414.363756191393055.80013181532361.380144981685597.518159481854157.269975432039572.996972982243530.296670272467883.32633732714671.658971032986138.824868143284752.70735495PP1444600560.446925074685756.010757024772529.270215494860909.441886144950926.283402555042610.103465575135991.772048265231102.73078995327975.003582315426641.207352355527134.563044065629488.90680414

PLATA AHORRADA AL CUMPLIR 18$ 61,191,625.740272900i0.1anual0.04880884820.080.0392304845111121.11.058475493531.11.018518518541.211.078076891551.211.0373799726$ 5,729,176.668938461.3311.098041278471.3311.056590712881.46411.118375376291.46411.0761572075101.610511.139086031310.6807014823

Hoja2144123456789101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475767778798081828384858687888990919293949596979899100101102103104105106107108109110111112113114115116117118119120121122123124125126127128129130131132133134135136137138139140141142143144120000120000120000120000120000120000120000120000120000120000120000120000132000132000132000132000132000132000132000132000132000132000132000132000145200145200145200145200145200145200145200145200145200145200145200145200159720159720159720159720159720159720159720159720159720159720159720159720175692175692175692175692175692175692175692175692175692175692175692175692193261.2193261.2193261.2193261.2193261.2193261.2193261.2193261.2193261.2193261.2193261.2193261.2212587.32212587.32212587.32212587.32212587.32212587.32212587.32212587.32212587.32212587.32212587.32212587.32233846.052233846.052233846.052233846.052233846.052233846.052233846.052233846.052233846.052233846.052233846.052233846.052257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572257230.6572

Hoja3