wrpc.nic.inwrpc.nic.in/htm/dec20/jhabua_Compen_Sep20_Dec20.pdf · 2021. 1. 20. · 0dlolqj /lvw è...

डाक सूची/ Mailing List 01 सद य स चव, द णी े ीय शि त स म त,

बंगलु 01 Member secretary, SRPC, Bengaluru

02 कायकार नदेशक, पि चम े ीय भार ेषण क , मुंबई

02 Executive Director, WRLDC, Mumbai

03 कायकार नदेशक,द णी े ीय भार ेषण क , बगलु

03 Executive Director, SRLDC, Bengaluru

04 सीएमडी, केरल रा य व यतु बोड ल मटेड, वदषुी भवनम,् प टोम, त वनंतपुरम, पन - 695004,

04 CMD, Kerala State Electricity Board Ltd., Vydyuthi Bhavanam, Pattom, Thiruvananthapuram, PIN – 695004,

05 कायकार नदेशक, रा य भार ेषण क , नई द ल

05 Executive Director, NLDC, New Delhi

06 Head Project, Jhabua power ltd, Vill. Berela, post Attariya, Tehsil Ghansore, Dist-Seoni-480997 (MP).

September 2020 - Page 1 of 5

IC SFC APC GHR Total SG(Mus)RRAS/ Virtual

Entity(Mus)

SG Excl. RRAS(Mus)

Run. Hrs. AG(MU) On Bar IC DC On Bar(MU)

APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum

LC_Act_Cum LPPF_Cum CVPF_Cum CVSF_Cum LPSF_Cum

U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1 U#1Mus Mus Mus Hrs. MU MU MU % Kcal/Kwh (ml/kWh) (kg/kWh) Rs./MT Kcal/KG Kcal/Lit Rs./KL

Cumulative 600.00 0.50 6.25% 2348.91 1608.602 0 1608.602 4189.77 1524.82 2499.47 2343.14 6.72 2398.43 0.16 0.75 3566.69 3211.80 10000.00 47373.33Apr-20 600.00 0.50 6.25% 2348.91 216.531 0.00 216.53 636.00 204.21 381.61 357.75 6.75% 2418.80 0.30 0.737 3730.00 3279.23 10000.00 51895.00May-20 600.00 0.50 6.25% 2348.91 291.102 0.00 291.10 715.00 270.31 429.00 402.19 6.87% 2376.90 0.03 0.718 3598.75 3309.71 10000.00 47661.00Jun-20 600.00 0.50 6.25% 2348.91 268.513 0.00 268.51 714.12 253.69 428.47 401.69 7.01% 2380.44 0.29 0.763 3564.28 3118.52 10000.00 47661.00Jul-20 600.00 0.50 6.25% 2348.91 328.767 0.00 328.77 741.28 312.25 444.77 416.97 6.65% 2375.23 0.09 0.753 3508.67 3154.00 10000.00 46025.00Aug-20 600.00 0.50 6.25% 2348.91 260.252 0.00 260.25 744.00 254.29 446.40 418.50 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 600.00 0.50 6.25% 2349.91 238.640 0.00 238.64 639.37 230.07 369.22 346.04 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00

IC* SFC APC GHR Total SG(Mus)RRAS/ Virtual

Entity(Mus)

SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum



Cumulative 427.02 0.50 6.25% 2348.91 1128.046 0 1128.046 4189.77 1524.82 1789.10 1650.81 6.72 2398.43 0.16 0.75 3566.69 3211.80 10000.00 47373.33Apr-20 427.02 0.50 6.25% 2348.91 131.520 0.00 131.52 636.00 204.21 271.58 251.69 6.75% 2418.80 0.30 0.737 3730.00 3279.23 10000.00 51895.00May-20 427.02 0.50 6.25% 2348.91 199.397 0.00 199.40 715.00 270.31 305.32 283.42 6.87% 2376.90 0.03 0.718 3598.75 3309.71 10000.00 47661.00Jun-20 427.02 0.50 6.25% 2348.91 179.482 0.00 179.48 714.12 253.69 304.94 282.87 7.01% 2380.44 0.29 0.763 3564.28 3118.52 10000.00 47661.00Jul-20 427.02 0.50 6.25% 2348.91 263.523 0.00 263.52 741.28 312.25 316.54 294.56 6.65% 2375.23 0.09 0.753 3508.67 3154.00 10000.00 46025.00Aug-20 427.02 0.50 6.25% 2348.91 178.308 0.00 178.31 744.00 254.29 317.70 294.81 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 427.02 0.50 6.25% 2348.91 171.018 0.00 171.02 639.37 230.07 273.02 243.47 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00

U#1

Statement of Input Data received from Jhabua Power IPP for compensation due to part loading upto the month of September 2020

Month

Input data provided by Jhabua Power REA Data

U#1 U#1 U#1

Data for Total Capacity

Data from WRLDC Data from Jhabua PowerData for LTA PPA Capacity

Data from WRLDC Data from Jhabua Power

Month


U#1 U#1 U#1 U#1


REA TOTAL(Excl.

RRAS & Bi-lat)AUL**** COMP

IC Gross APC GHRSG (MU) Plant

total Run. Hrs.

AG(MU) as per Injection

On Bar IC (Mw) Gross

DC On Bar(MU)APC_Act_Cu

m#GHR_Act_Cu

mLPPF_Cum CVPF_Cum CVSF_Cum LPSF_Cum Max of SG

and AG Y/N

Plant 600 6.25 2,348.91 1608.60 4189.77 1524.82 2499.47 2343.14 6.72 2398.43 3566.69 3,211.80 10.00000 0.05 68.26 YES

REA TOTAL(Excl.

RRAS & Bi-lat)3438 AUL**** COMP

IC (Gross) for part capacity of Long

Term PPAs*APC GHR SG (MU) Plant

only LTA**Run. Hrs.



DC On Bar(MU) only LTA

beneficiary

APC_Act_Cum #

GHR_Act_Cum

LPPF_Cum CVPF_Cum CVSF_Cum LPSF_Cum Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1128.05 4189.77 1524.82 1789.10 1650.81 6.72 2398.43 3566.69 3211.80 10.00 0.05 67.25 YES

%GHR de-rated(AUL SG)

%APC dr(AUL SG)

GHR dr(AUL SG)

APC dr(AUL SG) AUL (DC)%GHR

dr(AUL DC)%APC dr(AUL

DC)GHR dr(AUL DC)

APC dr(AUL DC)

ECRnor ECR act ECR sg/se ECR dc ECR COMP. AUL

ECR COMP. ACT

ECR TO BE USED

Compensation(in Rs.)

4 0.65 2442.8664 6.9 98.42 0 0 2348.91 6.25 2.802 2.875 2.9330 2.8020 0.131 0.073 0.073 82,347,328

REA TOTAL(Excl.

RRAS & Bi-lat)AUL**** COMP


Term PPAs*APC GHR SG (MU) Plant

only LTA**Run. Hrs.



DC On Bar(MU) only LTA

beneficiary

APC_Act_Cum #

GHR_Act_Cum

LPPF_Cum CVPF_Cum CVSF_Cum LPSF_Cum Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1128.05 4189.77 1524.82 1789.10 1650.81 6.72 2398.43 3566.69 3211.80 10.00 0.05 67.25 YES

%GHR de-rated(AUL SG)

%APC dr(AUL SG)

GHR dr(AUL SG)

APC dr(AUL SG) AUL (DC)%GHR

dr(AUL DC)%APC dr(AUL

DC)GHR dr(AUL DC)

APC dr(AUL DC)

ECRnor$$ ECR act ECR sg/se ECR dc ECR COMP. AUL

ECR COMP. ACT

ECR TO BE USED


Plant 4 0.65 2442.8664 6.9 98.42 0 0 2348.91 6.25 2.760 2.875 2.9330 2.8020 0.131 0.115 0.115 129,725,242

$ - AUL (DC) is taken on On bar IC which is sum of Long Term PPAs of the Plant. # - APC Actual Cumulative is calculated as per the weighted average of Month wise APC as provided.

* - On bar Installed capacity for the Plant is taken as sum of Long term PPA of the Plant with the benficiaries MP and Kerala for Jhabua Power** - Scheduled Generation for the Plant is taken as the Schedule of the Long term PPA only**** - AUL is taken on Total Installed capacity

Station

$$-ECR Normative used as 276 paisa/kWh as provided by Jhabua Power for partiicpation in SCED for the Month of August 2020

Statement of Compensation for Jhabua Power upto the Month of September 2020Plant at Total Capacity

Plant at Capacity considering only LTA PPA's with ECR Normative provided by Jhabua for Participation in SCED-$$

Plant at Capacity considering only LTA PPA's


Benificiary 1-

MPPMCL

Benificiary 2-

KSEBL

Benficiary 3-WBSEDCL

Benficiary 4-Un-tiedup

Capacity SCED

all values in KWh

Jhabua Power U#1 U#1 U#1 U#1Cumulative Entitlement upto September-2020 1,650,806,705 799,952,960 850,853,745 0 0 0

85% of Cumulative Entitlement 1,403,185,699 679,960,016 723,225,683 0 0 0Cumulative Schedule upto September-2020 1,128,045,584 343,827,281 779,421,658 0 0 0

KWh Compensation 336,132,735 336,132,735 0 0 0 0

Total

September 2020

Statement of Schedule more than 85% of entitlement of beneficiaries from IPPs upto the month of September 2020


Benificiary 1- MPPMCL

Benificiary 2-KSEBL



Capacity SCED

Jhabua POWER U#1 U#1 U#1 U#1

KWh Compensation 336,132,735 336,132,735 0 0 0 0Compensation upto September 2020 (Rs.) 82,347,328 82,347,328 0 0 0 0Compensation For September 2020 (Rs.) 17,528,853 17,784,461 0 0 0 -255,608

Note - The Compensation Payable by MPPMCL for Jhabua Power is not covered under the 6.3 B (4) of the CERC (IEGC) (Fourth Amendement) Regulations, 2016. Therefore it is for indicative and computational purpose only.

Total

September 2020

Statement of Cumulative Compensation Payable/receivable by beneficiaries to/from IPPs upto the month of September 2020Western Regional Power Committee


Month SCED Generator

Net Decrement due to SCED

upto September

2020 (KWHr)

Compensation Amount

payable due to SCED from

National Pool Account(SCED

) to SCED Generator (in ₹

)*

Compensation for the Month of

September 2020 (in ₹ )*

Sep-20 Jhabua Power 0 0 -255,608*(+) Payable from Natiional Pool Account (SCED) to SCED Generator

/ (-) Receivable by Natiional Pool Account (SCED) from SCED Generator

Statement of Compensation due to Part Load operation due to SCED for September 2020Western Regional Power Committee

October 2020 - Page 1 of 5

IC SFC APC GHR Total SG(Mus) RRAS/ Virtual Entity(Mus)

SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum



Cumulative 600.00 0.50 6.25% 2348.91 1921.925 0 1921.925 4933.77 1819.49 2945.87 2761.64 6.67 2403.15 0.13 0.74 3538.37 3230.94 10000.00 47154.97Apr-20 600.00 0.50 6.25% 2348.91 216.531 0.00 216.53 636.00 204.21 381.61 357.75 6.75% 2418.80 0.30 0.737 3730.00 3279.23 10000.00 51895.00May-20 600.00 0.50 6.25% 2348.91 291.102 0.00 291.10 715.00 270.31 429.00 402.19 6.87% 2376.90 0.03 0.718 3598.75 3309.71 10000.00 47661.00Jun-20 600.00 0.50 6.25% 2348.91 268.513 0.00 268.51 714.12 253.69 428.47 401.69 7.01% 2380.44 0.29 0.763 3564.28 3118.52 10000.00 47661.00Jul-20 600.00 0.50 6.25% 2348.91 328.767 0.00 328.77 741.28 312.25 444.77 416.97 6.65% 2375.23 0.09 0.753 3508.67 3154.00 10000.00 46025.00

Aug-20 600.00 0.50 6.25% 2348.91 260.252 0.00 260.25 744.00 254.29 446.40 418.50 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 600.00 0.50 6.25% 2349.91 238.640 0.00 238.64 639.37 230.07 369.22 346.04 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 600.00 0.50 6.25% 2349.91 313.323 0.00 313.32 744.00 294.67 446.40 418.50 6.42% 2427.57 0.00 0.729 3391.77 3330.00 10000.00 46025.00

IC* SFC APC GHR Total SG(Mus) RRAS/ Virtual Entity(Mus)

SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum




Aug-20 427.02 0.50 6.25% 2348.91 178.308 0.00 178.31 744.00 254.29 317.70 294.81 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 427.02 0.50 6.25% 2348.91 171.018 0.00 171.02 639.37 230.07 273.02 243.47 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 427.02 0.50 6.25% 2348.91 247.901 0.00 247.90 744.00 294.67 317.70 294.95 6.42% 2427.57 0.005 0.73 3391.77 3330.00 10000.00 46025.00



Month


U#1 U#1 U#1 U#1

U#1

Statement of Input Data received from Jhabua Power IPP for compensation due to part loading upto the month of October 2020

Month


U#1 U#1 U#1



REA TOTAL(Excl. RRAS & Bi-lat)

AUL**** COMP


total Run. Hrs.



DC On Bar(MU)APC_Act_Cum

#GHR_Act_Cum LPPF_Cum CVPF_Cum CVSF_Cum LPSF_Cum

Max of SG and AG

Y/N

Plant 600 6.25 2,348.91 1921.93 4933.77 1819.49 2945.87 2761.64 6.67 2403.15 3538.37 3,230.94 10.00000 0.05 69.25 YES


3438 AUL**** COMP


Term PPAs*APC GHR

SG (MU) Plant only LTA**

Run. Hrs. AG(MU) as per

InjectionOn Bar IC (Mw)

GrossDC On Bar(MU) only

LTA beneficiaryAPC_Act_Cum


Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1375.95 4933.77 1819.49 2106.80 1945.76 6.67 2403.15 3538.37 3230.94 10.00 0.05 69.66 YES

%GHR de-rated(AUL SG)%APC dr(AUL

SG)GHR dr(AUL

SG)APC dr(AUL SG) AUL (DC)

%GHR dr(AUL DC)

%APC dr(AUL DC)

GHR dr(AUL DC)APC dr(AUL

DC)ECRnor ECR act ECR sg/se ECR dc

ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


4 0.65 2442.8664 6.9 98.51 0 0 2348.91 6.25 2.763 2.839 2.8930 2.7630 0.13 0.076 0.076 10,45,71,923


AUL**** COMP


Term PPAs*APC GHR







Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1375.95 4933.77 1819.49 2106.80 1945.76 6.67 2403.15 3538.37 3230.94 10.00 0.05 69.66 YES


SG)GHR dr(AUL


%GHR dr(AUL DC)

%APC dr(AUL DC)


DC)ECRnor$$ ECR act ECR sg/se ECR dc

ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


Plant 4 0.65 2442.8664 6.9 98.51 0 0 2348.91 6.25 2.760 2.839 2.8930 2.7630 0.13 0.079 0.079 10,86,99,762

$$-ECR Normative used as 276 paisa/kWh as provided by Jhabua Power for partiicpation in SCED for the Month of August 2020

Statement of Compensation for Jhabua Power upto the Month of October 2020Plant at Total Capacity





Station


Benificiary 1-

MPPMCL

Benificiary 2-

KSEBL



Capacity SCED

all values in KWh

Jhabua Power U#1 U#1 U#1 U#1Cumulative Entitlement upto October-2020 1,94,57,58,065 94,29,42,320 1,00,28,15,745 0 0 0

85% of Cumulative Entitlement 1,65,38,94,355 80,15,00,972 85,23,93,383 0 0 0Cumulative Schedule upto October-2020 1,37,59,46,351 47,27,96,861 89,83,52,845 0 0 0

KWh Compensation 32,87,04,111 32,87,04,111 0 0 0 0

Total

October 2020

Western Regional Power CommitteeStatement of Schedule more than 85% of entitlement of beneficiaries from IPPs upto the month of October 2020



Benificiary 2-KSEBL


Benficiary 4-Un-tiedup Capacity

SCED


KWh Compensation 32,87,04,111 32,87,04,111 0 0 0 0Compensation upto October 2020 (Rs.) 10,45,71,923 10,45,71,923 0 0 0 0Compensation For October 2020 (Rs.) 2,22,24,595 2,22,24,595 0 0 0 0


Total

October 2020

Statement of Cumulative Compensation Payable/receivable by beneficiaries to/from IPPs upto the month of October 2020Western Regional Power Committee



Net Decrement due to SCED upto October 2020 (KWHr)

Compensation Amount


National Pool Account(SCED)

to SCED Generator (in ₹

)*


October 2020 (in ₹ )*

Oct-20 Jhabua Power 0 0 0*(+) Payable from Natiional Pool Account (SCED) to SCED Generator


Statement of Compensation due to Part Load operation due to SCED for October 2020Western Regional Power Committee

November 2020 - Page 1 of 5


SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum




Aug-20 600.00 0.50 6.25% 2348.91 260.252 0.00 260.25 744.00 254.29 446.40 418.50 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 600.00 0.50 6.25% 2349.91 238.640 0.00 238.64 639.37 230.07 369.22 346.04 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 600.00 0.50 6.25% 2349.91 313.323 0.00 313.32 744.00 294.67 446.40 418.50 6.42% 2427.57 0.00 0.729 3391.77 3330.00 10000.00 46025.00Nov-20 600.00 0.50 6.25% 2349.91 342.916 0.00 342.92 720.00 311.25 432.00 405.00 6.31% 2415.63 0.00 0.667 3431.00 3521.00 10000.00 46025.00


SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum




Aug-20 427.02 0.50 6.25% 2348.91 178.308 0.00 178.31 744.00 254.29 317.70 294.81 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 427.02 0.50 6.25% 2348.91 171.018 0.00 171.02 639.37 230.07 273.02 243.47 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 427.02 0.50 6.25% 2348.91 247.901 0.00 247.90 744.00 294.67 317.70 294.95 6.42% 2427.57 0.005 0.73 3391.77 3330.00 10000.00 46025.00Nov-20 427.02 0.50 6.25% 2348.91 263.893 0.00 263.89 720.00 311.25 307.45 285.44 6.31% 2415.63 0.00 0.667 3431.00 3521.00 10000.00 46025.00



Month


U#1 U#1 U#1 U#1

U#1

Statement of Input Data received from Jhabua Power IPP for compensation due to part loading upto the month of November 2020

Month


U#1 U#1 U#1




AUL**** COMP


total Run. Hrs.





Max of SG and AG

Y/N

Plant 600 6.25 2,348.91 2252.68 5653.77 2130.75 3377.87 3166.64 6.62 2404.97 3522.68 3,273.31 10.00000 0.05 70.83 YES


3438 AUL**** COMP


Term PPAs*APC GHR







Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1627.68 5653.77 2130.75 2414.25 2231.19 6.62 2404.97 3522.68 3273.31 10.00 0.05 71.91 YES


SG)GHR dr(AUL


%GHR dr(AUL DC)

%APC dr(AUL DC)



ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


4 0.65 2442.8664 6.9 98.58 0 0 2348.91 6.25 2.716 2.791 2.8430 2.7160 0.127 0.075 0.075 12,20,76,055


AUL**** COMP


Term PPAs*APC GHR







Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1627.68 5653.77 2130.75 2414.25 2231.19 6.62 2404.97 3522.68 3273.31 10.00 0.05 71.91 YES


SG)GHR dr(AUL


%GHR dr(AUL DC)

%APC dr(AUL DC)



ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


Plant 4 0.65 2442.8664 6.9 98.58 0 0 2348.91 6.25 2.650 2.791 2.8430 2.7160 0.127 0.141 0.127 20,67,15,454

$$-ECR Normative used as 265 paisa/kWh as provided by Jhabua Power for partiicpation in SCED for the Month of November 2020

Statement of Compensation for Jhabua Power upto the Month of November 2020Plant at Total Capacity





Station


Benificiary 1-

MPPMCL

Benificiary 2-

KSEBL



Capacity SCED

all values in KWh

Jhabua Power U#1 U#1 U#1 U#1Cumulative Entitlement upto November-2020 2,23,11,94,865 1,08,13,19,120 1,14,98,75,745 0 0 0

85% of Cumulative Entitlement 1,89,65,15,635 91,91,21,252 97,73,94,383 0 0 0Cumulative Schedule upto November-2020 1,62,76,80,738 59,67,10,228 1,03,83,32,440 0 0 -73,61,930

KWh Compensation 32,97,72,954 32,24,11,024 0 0 0 73,61,930

Total

November 2020

Western Regional Power CommitteeStatement of Schedule more than 85% of entitlement of beneficiaries from IPPs upto the month of November 2020



Benificiary 2-KSEBL



SCED


KWh Compensation 32,97,72,954 32,24,11,024 0 0 0 73,61,930Compensation upto November 2020 (Rs.) 12,39,65,565 11,93,50,800 0 0 0 46,14,765Compensation For November 2020 (Rs.) 1,93,93,643 1,47,78,878 0 0 0 46,14,765


Total

November 2020

Statement of Cumulative Compensation Payable/receivable by beneficiaries to/from IPPs upto the month of November 2020Western Regional Power Committee




upto November 2020 (KWHr)

Compensation Amount




)*


November 2020 (in ₹ )*

Nov-20 Jhabua Power 73,61,930 46,14,765 46,14,765*(+) Payable from Natiional Pool Account (SCED) to SCED Generator


Statement of Compensation due to Part Load operation due to SCED for November 2020Western Regional Power Committee

December 2020 - Page 1 of 5


SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum




Aug-20 600.00 0.50 6.25% 2348.91 260.252 0.00 260.25 744.00 254.29 446.40 418.50 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 600.00 0.50 6.25% 2349.91 238.640 0.00 238.64 639.37 230.07 369.22 346.04 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 600.00 0.50 6.25% 2349.91 313.323 0.00 313.32 744.00 294.67 446.40 418.50 6.42% 2427.57 0.00 0.729 3391.77 3330.00 10000.00 46025.00Nov-20 600.00 0.50 6.25% 2349.91 342.916 0.00 342.92 720.00 311.25 432.00 405.00 6.31% 2415.63 0.00 0.667 3431.00 3521.00 10000.00 46025.00Dec-20 600.00 0.50 6.25% 2349.91 351.633 0.00 351.63 744.00 335.68 446.40 418.50 5.66% 2365.00 0.005 0.70 3374.00 3365.71 10000.00 46025.00


SG Excl. RRAS(Mus)


APC_Act_Cum

GHR_Act_Cum

SFC_Act_Cum




Aug-20 427.02 0.50 6.25% 2348.91 178.308 0.00 178.31 744.00 254.29 317.70 294.81 6.58% 2424.55 0.04 0.755 3540.00 3212.00 10000.00 46025.00Sep-20 427.02 0.50 6.25% 2348.91 171.018 0.00 171.02 639.37 230.07 273.02 243.47 6.45% 2428.11 0.27 0.754 3495.00 3218.00 10000.00 46025.00Oct-20 427.02 0.50 6.25% 2348.91 247.901 0.00 247.90 744.00 294.67 317.70 294.95 6.42% 2427.57 0.00 0.729 3391.77 3330.00 10000.00 46025.00Nov-20 427.02 0.50 6.25% 2348.91 263.893 0.00 263.89 720.00 311.25 307.45 285.44 6.31% 2415.63 0.00 0.667 3431.00 3521.00 10000.00 46025.00Dec-20 427.02 0.50 6.25% 2348.91 252.303 0.00 252.30 744.00 335.68 317.70 294.95 5.66% 2365.00 0.00 0.698 3374.00 3365.71 10000.00 46025.00

U#1

Statement of Input Data received from Jhabua Power IPP for compensation due to part loading upto the month of December 2020

Month


U#1 U#1 U#1




Month


U#1 U#1 U#1 U#1



AUL**** COMP


total Run. Hrs.





Max of SG and AG

Y/N

Plant 600 6.25 2,348.91 2593.01 6397.77 2466.43 3824.27 3585.14 6.49 2399.53 3502.45 3,285.89 10.00000 0.05 72.05 YES


3438 AUL**** COMP


Term PPAs*APC GHR







Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1868.68 6397.77 2466.43 2731.95 2526.15 6.49 2399.53 3502.45 3285.89 10.00 0.05 72.96 YES


SG)GHR dr(AUL


%GHR dr(AUL DC)

%APC dr(AUL DC)



ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


4 0.65 2442.8664 6.9 98.63 0 0 2348.91 6.25 2.690 2.755 2.8160 2.6900 0.126 0.065 0.065 12,14,64,333


AUL**** COMP


Term PPAs*APC GHR







Max of SG and AG

Y/N

Plant 427 6.25 2,348.91 1868.68 6397.77 2466.43 2731.95 2526.15 6.49 2399.53 3502.45 3285.89 10.00 0.05 72.96 YES


SG)GHR dr(AUL


%GHR dr(AUL DC)

%APC dr(AUL DC)



ECR COMP. AUL

ECR COMP. ACT

ECR TO BE

USED


Plant 4 0.65 2442.8664 6.9 98.63 0 0 2348.91 6.25 2.650 2.755 2.8160 2.6900 0.126 0.105 0.105 19,62,11,616



Station

$$-ECR Normative used as 265 paisa/kWh as provided by Jhabua Power for partiicpation in SCED for the Month of November 2020

Statement of Compensation for Jhabua Power upto the Month of December 2020Plant at Total Capacity




Benificiary 1-

MPPMCL

Benificiary 2-

KSEBL



Capacity SCED

all values in KWh

Jhabua Power U#1 U#1 U#1 U#1Cumulative Entitlement upto December-2020 2,52,61,46,225 1,22,43,08,480 1,30,18,37,745 0 0 0

85% of Cumulative Entitlement 2,14,72,24,291 1,04,06,62,208 1,10,65,62,083 0 0 0Cumulative Schedule upto December-2020 1,86,86,82,053 70,23,33,763 1,18,50,12,198 0 0 -1,86,63,908

KWh Compensation 35,69,92,352 33,83,28,445 0 0 0 1,86,63,908

Total

December 2020

Western Regional Power CommitteeStatement of Schedule more than 85% of entitlement of beneficiaries from IPPs upto the month of December 2020



Benificiary 2-KSEBL



SCED


KWh Compensation 35,69,92,352 33,83,28,445 0 0 0 1,86,63,908Compensation upto December 2020 (Rs.) 12,53,72,194 11,51,14,060 0 0 0 1,02,58,134Compensation For December 2020 (Rs.) 14,06,629 -42,36,740 0 0 0 56,43,369


Total

December 2020

Statement of Cumulative Compensation Payable/receivable by beneficiaries to/from IPPs upto the month of December 2020Western Regional Power Committee




upto December 2020 (KWHr)

Compensation Amount




)*


December 2020 (in ₹ )*

Dec-20 Jhabua Power 1,86,63,908 1,02,58,134 56,43,369*(+) Payable from Natiional Pool Account (SCED) to SCED Generator


Statement of Compensation due to Part Load operation due to SCED for December 2020Western Regional Power Committee

1/20/2021 Email

https://email.gov.in/h/printmessage?id=C:-33087&tz=Asia/Kolkata&xim=1 1/3

From : dileep singh Subject : Jhabua Power - Data for compensation in Annexure-I -

December 2020To : comml-wrpc Cc : Mukul Ranjan

Email comml-wrpc

Jhabua Power - Data for compensation in Annexure-I - December 2020

Thu, Jan 14, 2021 12:55 PM2 attachments

Dear Sir, Please find a�ached herewith the Jhabua Power - Data for compensa�on in Annexure-I for the month ofDecember 2020. This is for your further process and record please. Thanks and regards Dileep SinghSenior ManagerBusiness Development and Power SalesJhabua Power Limited (JHABUA_IPP 1X600 MW)Village- Barela, Tehsil- Ghansor, Dis�.- Seoni (MP)Mob: 9713063449 From: Dileep Singh

Sent: 14 December 2020 14:16 To: 'comml-wrpc'

Cc: Mukul Ranjan Subject: RE: Jhabua Power - Data for compensa�on in Annexure-I - November 2020

Dear Sir, Please find a�ached herewith the Jhabua Power - Data for compensa�on updated as on November 2020. This is for your further process and record please. Thanks and regards Dileep SinghSenior ManagerBusiness Development and Power SalesJhabua Power Limited (JHABUA_IPP 1X600 MW)Village- Barela, Tehsil- Ghansor, Dis�.- Seoni (MP)Mob: 9713063449

1/20/2021 Email


From: comml-wrpc [mailto:[email protected]] Sent: 14 December 2020 14:12

To: Dileep Singh Subject: Re: Jhabua Power - Data for compensa�on in Annexure-I - November 2020

Sir

Please refer to your trailing email regarding the data for the compensation account for theMonth of November 2020. It is brought to your kind notice that the data for the Months ofSeptember and October 2020 is still pending with you. the latest data which was received bythe Commerical Division was for the month of August 2020. further, the accounts were alsoissued by WRPC up to the month of August 2020 regarding compensation for Jhabua Power.it is, therefore, requested that the data for the pending months may please be sent to WRPC,such that the accounts for the pending months may also be issued.

RegardsDeepak SharmaEE, Comml.

From: "dileep singh" To: "comml-wrpc"

Cc: "Janmejaya Mahapatra" ,[email protected]

Sent: Friday, December 11, 2020 5:39:11 PM Subject: Jhabua Power - Data for compensation in Annexure-I - November 2020

Dear Sir, Please find a�ached herewith the Jhabua Power - Data for compensa�on in Annexure-I for the month ofNovember 2020. This is for your further process and record please. Thanks and regards Dileep SinghSenior ManagerBusiness Development and Power SalesJhabua Power Limited (JHABUA_IPP 1X600 MW)Village- Barela, Tehsil- Ghansor, Dis�.- Seoni (MP)Mob: 9713063449

Disclaimer:

This email contains privileged and/or confidential information and is meant for the namedrecipient(s) only. If you are not a named recipient you should neither copy nor distribute thisemail nor disclose its contents to any person. If you have received this email in error, pleasenotify the sender immediately by way of a return email or telephone and then delete it from

mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]

1/20/2021 Email


your system. The views, opinions, and judgments expressed in this email are solely those ofthe author. The contents of this email have not been reviewed or approved by Avantha Power& Infrastructure Limited. This email and any attachments are not guaranteed to be free fromcomputer viruses and it is recommended that you check for such viruses before downloadingit to your computer equipment.

Jhabua Power - Data for Compensation December 2020.pdf88 KB

Data for Compensation working April - December 2020.xlsx36 KB
http://gandhi.gov.in/

wrpc.nic.inwrpc.nic.in/htm/dec20/jhabua_Compen_Sep20_Dec20.pdf · 2021. 1. 20. · 0dlolqj /lvw è...

Documents

Transcript of wrpc.nic.inwrpc.nic.in/htm/dec20/jhabua_Compen_Sep20_Dec20.pdf · 2021. 1. 20. · 0dlolqj /lvw è...