LK Konsolidasian 30 Juni 2011

download LK Konsolidasian 30 Juni 2011

of 38

Transcript of LK Konsolidasian 30 Juni 2011

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    1/38

    Q^

    L@BJECIND

    MZRIC

    ^bL

    C,@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    ZI^ZL

    ^@FZI

    S@IK BJR@LCCCR

    Q@N@

    ^@IKK@E-^@IKK@E

    81

    GZIC

    2100

    N@I

    2D0D

    (BJEZM

    NCQJRCLX@

    @LZI^@I

    QZBECCD

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    2/38

    Q^. L@BJECIND

    MZRIC ^bL

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC2100

    N@I

    2D0D

    N@O^@R CXC

    Xur`t

    Qjmy`t``i

    Ncrjlsc

    Ijr`h`

    E`pdr`i

    E`b`

    Rukc

    E`pdr`i

    Qjub`f`i

    Jluct`s

    E`pdr`i @rus

    L`s

    H`t`t`i

    @t`s E`pdr`i Lju`ik`i

    F`e`m`i

    0

    2-8

    >

    :

    ?

    C

    -8?

    *.*** **********

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    3/38

    ^.

    C(@BJECIND

    MZRIC

    ^bL.

    rj

    @BJECCCND

    CDIJ

    700?131?:,>?13:?1

    V 7>6kkkj/,>`Mi0

    7BXooJ

    7

    u

    r./.l`bjecind-hd.c,

    GE. R@[@KCR@IK

    ID. 2

    L@[@X@CUC

    CINZX^RC

    QZEdK@NZC{K.ir5`irj

    0.

    I`m`

    @.e`m`t

    L`itdr

    @]`m`t

    Ndricscec

    Idmdr

    ^jejpdi

    G`b`t`i

    2.

    I`m`

    @e`m`t

    L`itdr

    @e`m`t

    Ndmcscec

    XZR@^

    QJRCSS@^@@}C

    NCRJLXC

    ^JI^@IK

    ^@IKKZIK

    G@[@B

    @^@X

    E@QDR@C{

    LJZ@IK@I

    LDIXDECN@XC

    Q^

    L@BJECIND

    MZRM

    ^bL

    QJRCDNJ

    81

    GZOCC

    2100

    N@I

    2D0D

    L`mc

    y`ik

    bjrt`in`

    t`ik`i

    nc

    b`w`f cic

    7

    7

    Xury`

    @ncwcg`y`

    Xdjpdid

    7

    Ge. R`w`kcr`ik

    Id.2,

    Lws.

    Cinustrc

    puedk`nuik,

    G`l`rt`

    ^cmur

    7

    Ge. Lcm`ikuis`rldrd

    Id.

    >1,

    R^CR[7

    DDECDDo

    Mjitjik,

    G`l`rt`

    Qus`t

    7

    >?131?:

    7

    Qrjscnji

    Ncrjlur

    7

    ^`i

    Rdbjre

    ^`itd

    7

    Ge.

    R`w`kcr`ik

    Id.2,

    Lws.

    Cinustrc

    puedk`nuik,

    G`l`rt`

    ^cmur

    7

    Krjji

    _ceej

    V

    / :>,

    R^CR[7

    De2/113

    Nurc

    Ljp`,

    Ljbdi

    Gjruek

    G`e`rt`

    B`r`t

    Idmdr

    ^jejpdi

    7>?131?:

    G`b`t`i

    7Ncrjltur

    Mjiy`t`l`i

    b`fw`

    7

    ]

    ejrt`ikkuik

    g`w`b

    `t`s

    pjiyusui`i

    n`i

    pjiy`gc`i

    e`pdr`i

    lju`ik`i pjrus`f``i>,08>,>>0

    ,2?2

    21:,8?:,>8?,?6;

    2h,2l,>

    06,>>3,:2>,2>3

    0;8,?:1,6?6,838

    21,>:?,:33,>22

    6>,:>1,;s?,3:1

    >1,112,1t

    0,:?8

    ?.126,1:8,1??

    0,101,?2';,?03

    ?,31s,??3,1?:

    028;

    C

    ,6;; ,;12,0

    ?:

    ?:

    ,61:

    ,;

    ?;

    ,8?3

    0.3?1.;3;.08;

    >,0?>,8 :6,?',; ?

    6:0,688,226

    2n,:

    2o,?

    ;

    2f,6

    3

    223,30>,86s,88?

    C

    ,122,123,808

    0:,:3?,01>,0?2

    01?,132,361

    2>?,?86,?00,;30

    28

    :

    ,62?,3>6

    ,0?',;

    C

    ,e1t ,;86

    ,;2:

    C.0>3.1?>.0

    ;6

    286,1;;,;:0,D;1

    TTT

    uzkJ>

    T

    TTTTTTg>80>s 6;.

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    5/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    IJR@H@

    LDIXDECN@XC

    81 Guic

    21F

    n`i 2101

    (Ncs`gcl`i

    n`e`m

    Rupc`f, ljhu`ec

    nciy`t`l`i

    e`ci)

    H`trt`i

    210

    C

    2101

    LJ[@GCB@I

    N@I

    JLZC^@X

    LJ[@GCB@I

    E@IH@R

    Hjrul`i

    Fut`ik

    us`f`

    Qcf`l

    y`ik

    mjmpuiy`c

    fubuik`i

    cstcmjw`

    Qcf`l

    ljtck`

    Fut`ik Ncvcnji

    Fut`ik

    p`g`l

    Bc`y`

    y`ik

    m`scf

    f`rus ncb`y`r

    Z`ik mul`

    pje`rkk`i

    Fut`ik

    b`ilg`tuf

    tjmpd lur`ik

    n`rc

    C

    t`fui

    Fut`ik sjw`

    kui`

    us`f`

    Gume`f

    Ljw`gcb`i

    E`ih`r

    LJ[@GCB@I

    ^CN@L E@IH@R

    Ljw`gcb`i p`g`l

    t`ikkuf`i -

    bjrscf

    Qcig`m`i

    g`ikl`

    p`ig`ik

    Qjiycscf`i

    cmb`e`i

    ljrg ` l`ry`w`i

    Gume`f

    Ljw`gcb`i

    ^cn`l

    E`ih`r

    GZME@F

    LJ[@GCB@I

    F@L

    MCIDRC^@X

    @^@X

    @L^C_@

    BJRXCF

    @I@L

    QJRZX@F@@I

    JLZC^@X

    Mdn`e

    s`f`m, s`f`m

    @

    ice`c

    idmci`e

    Rp 3?86

    Mdn`e

    n`s`r,

    s`f`m

    @7 :?.111.122

    s`f`m.111.111

    s`f`m p`n`

    t`fui

    2101

    n`i 2113

    @kcd

    s`f`ri

    X`end

    C`b`

    Xun`f

    nctjitul`i

    pjikkui``iiy`

    Bjeum

    nctjitul`i

    pjikkui``iiy`

    GZME@F

    JLZC^@X

    GZME@F

    LJ[@GCB@I

    N@I

    JLZC^@X

    8>2,3??,;

    >8,1:2

    03;,;?>,11:,18s

    01

    2j,ee

    2e,,02

    08

    t>

    0:

    2),0?

    t;

    06

    83,08;,0>8,888

    28';

    ,8

    | 0

    ,618

    ,;2;

    >>,88>

    ,823

    ,',;

    6>

    0,6?6,0>8,88

    6

    8,:0:,12:,21?

    :,08?,21 r,310

    0

    0

    ,??>,13:

    ,;

    ?8

    83,2?3,:6;,22>

    0 03

    ,22?.20

    >

    .20

    >

    22,>3

    :

    ,;

    ?:

    ,>;

    3

    3:>.s3?,:>:

    2,663,;30,?6?

    0

    0

    ,2;; ,8;

    ?,66;

    0,?11,111,111

    :1,?;8,111

    3,62;

    ,;

    31

    ,?;

    0

    662,: 6?,;:1

    8,2:6,68;,183

    01

    ,8

    >;

    ,382,2',0

    :

    ;,211,111,111

    2,8>3,'036

    ,281

    08,3?320>,>?1

    03,63;,;81,:1:

    2b,

    8:?,38:,3:;,:02

    >:2,082,t1;

    2t;

    ,??0

    ,08s,s>1

    >;0,010,:68

    2r

    0,>11,111,111

    682,:',;;,s08

    r 3?,161,:38

    21

    ,3?1

    ,81: ,826

    2t

    0,>11,111,111

    682,s;;,:08

    08.1;;.;',08.020

    288,866,3?8,>8>

    22s,801,8s1,?8>

    s31,;;;,1s8,1:8

    >>8,>>8,060,;:;

    h`t`t`i `t`s e`pdr`i

    lju`ik`i

    mjrup`l`i

    b`kc`i

    tcn`l rjrpcs`fl`i

    n`rce`pdr`i

    lju`ik`i

    sjh`r`

    ljsjruruf`i.

    ,2-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    6/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I @I@L

    QJRZX@F@@I

    E@QDR@I

    E@B@

    RZKC LDIXDECN@XC

    ^`fui y`ik

    bjr`lfcr

    p`n`

    t`ikk`e-t`ikk`e

    81 Guic

    21e e n`i

    2101

    (Ncs`gcl`i

    n`e`m

    Rupc`f,

    ljhu`ec nciy`t`l`i

    e`ci)

    H`t`t`i

    2100

    21t 1

    QJIN@Q@^@I

    ZX@CC@

    Qjigu`e`i

    bjrscf

    Bjb`i pdldl pjigu`e`i

    E@B@

    LD^DR

    BJB@I

    ZX@F@

    Qjigu`e`i

    n`i

    pjm`s`r`i

    Zmum

    n`i `nmcicstr`sc

    Gume`f Bjb`i

    Zs`f`

    E@B@

    ZX@F@

    QJIN@Q@^@I (BJB@I)

    [email protected]@CI

    Qjikf`sce`i

    buik`

    E`b`

    (rukc)

    sjecscf lurs

    @ridrtcs`sc

    bjb`i

    nct`ikkufl`i

    Bjb`i

    Buik`

    E`ci-e`ci,

    bjrscf

    Gume`f pjin`p`t`i

    (bjb`i)

    e`ci-e`ci -

    bjrscf

    E@B@

    XJBJEZM

    Q@G@L

    M@IO@@^

    (BJB@I)

    Q@G@L QJIKF@XCE@I

    Lcic

    ^`ikkuf`i

    Gume`f

    bjb`i p`g`l

    pjikf`sce`i

    E@B@

    XJBJEZM

    F@L

    MCIDRC^@X

    F`l mcidrct`s

    `t`s (e`b`)

    rukc

    `i`l

    pjrus`f``i

    E@B@

    BJRXCF

    E@B@

    QJR

    X@F@M

    N@X@R

    E`b`

    us`f`

    E`b` bjrscf

    8g,

    03

    8g,21

    8;';

    ,??8

    ,8s1 ,121

    8:1,:16,1>3,22?

    20,0::,811,;3>

    2,626,::?,??8

    ?,;26,860,>?2

    3,:s?,386,02:

    0;,:36,8?2,??3

    68,;

    ?2,?8:

    (2:

    t

    ,2?3 ,>>2)

    (??

    ,t2s

    ,;

    1?)

    (?,210,>;3,s:1)

    2>t

    ,:;

    ?,611

    (?,t

    38,:8:,2?8)

    00,>1>,62;,>1?

    (8,1;

    >,60;

    ,21s)

    0>3,30?,210

    (2,32>,311,336)

    6,>',;3,32?,>16

    (2,>82,?12)

    6,>;;,>38,61?

    2',;

    8

    ,03?,1';2,206

    2s3

    ,;

    0 |

    ,3?1 ,s88

    08,>6>,r

    00,?6:

    |

    ,?8?,1;

    ?

    ,r8;

    ?,s:0,60:,3:?

    6,06;,632,138

    :,23?,203,:32

    ?2,s61,0; >

    (20

    0

    ,633 ,;

    t2)

    (?1.?8t,21;)

    (2,s;

    ?

    ,328

    ,3>8)

    8:3,612,116

    .(2,>2;,102,?61)

    2,6?3,0>?,302

    (6;1,t>>,6?s)

    ??,6?;,818

    (6D8,2;';,:?2)

    2,1?s,6?3,8s1

    0>,?28,:01

    2,161,>32,6?1

    87,20

    22

    8m,28

    0

    :.;0

    ;.:;

    >.';8

    0.6?

    h`t`t`i

    `t`s

    e`pdr`i

    lju`ik`i

    mjrerp`l`i

    b`kc`i

    tcn`l

    tjrpcs`fl`i

    n`rc

    r`pdr`,

    lju`ik`i

    sjh`,u

    ljsjeuruf`i.

    ->-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    7/38

    4

    k

    'h

    .3

    p

    ,q

    J

    e

    d

    dU

    11

    Ud

    d.

    e n

    T-d-dT.d

    :JJ=>

    d( ndcrc

    `UtJH`.th

    @.=, ?5ld=

    JtrYH-DdDH-

    J?x?J=b`x

    r'n.--bq/9r-n-=

    q?j), "emb`e`i

    Ljrg`,,.

    Qjriy`t``i

    cic

    rijw`gcbl`i

    Qjrus`f``i

    mjik`luc

    sjeuruf

    crib`e`i ljrg

    `

    y`ik

    ncbjrcl`i

    mje`euc

    prdkr`m

    `t`u

    pjrg`igc`i odrm`e n`i

    ciodrm`e,

    pjr`tur`i

    pjruin`ik-un`ik`i

    `t`u

    pjr`tur`i

    cinustrc

    y`ik

    mjih`lup

    cmb`e`i

    p`sh`

    ljrg`,

    crib`e`i ljrg`

    g`ikl`

    pjinjl n`i

    g`ikl`

    p`ig`ik

    e`ciiy`,

    pjs`ikdi

    pjmutus`i

    fubuik`i

    ljrg`

    n`i

    cmb`e`i

    bjrb`scs

    jluct`s'

    Bjrn`s`rl`i

    QX@L

    Id.

    2>

    (Rjvcsc

    211>),

    pjrfctuik`i

    jstcm`sc

    ljw`gcb`i

    uitul

    cmb`e`i

    ljrg`

    l`ry`w`i

    bjrn`s`rl`i

    Zin`ik-uin`ik

    nctjitul`i

    njik`i

    mjikkui`l`i

    mjtdnj

    `htu`rc`e

    ,,Qrdgjhtjn

    Zict Lrjnct".

    Ljuituik`i

    `t`u

    ljrukc`i

    `ltu`rc`e

    nc`luc sjb`k`c

    pjin`p`t`i

    `t`u

    bjb`i

    `p`bce`

    `lumue`sc

    ljuituik`i

    `t`u

    ljrukc`i

    `ltu`rc`e

    bjrscf

    y`ik

    bjeum

    nc`luc

    p`n`

    `lfcr

    t`fui

    pje`pdr`i

    sjbjeumiy`

    mjejbcfc

    gume`f

    y`ik

    ejbcf bjs`r

    nc`it`r`

    01

    %

    n`rc ice`c

    lcic

    cmb`e`i

    p`stc

    `t`u

    n`rc

    ice`c

    w`g`r

    `ltcv`

    prdkr`m

    p`n`

    t`ikk`e

    tjrsjbut. Ljuituik`i

    `t`u

    ljrukc`i

    nc`luc

    njik`i mjtdnj

    k`rcs

    eurus sje`m`

    r`t`-r`t`

    scs` m`s`

    ljrg`

    l`ry`w`i

    y`ik

    ncf`r`pl`i.

    Qjriy`t``i

    cic

    bjre`lu

    jojltco

    uitul

    e`pdr`i

    lju`ik`i

    y`ik

    mjih`lup

    pjrcdnj

    y`ik

    ncmue`c

    p`n`

    `t`u

    sjtje`f

    t`ikk`e 0 Guec

    211>

    n`i

    nctjr`pl`i

    sjh`r`

    rjtrdspjltco.

    Gume`f

    y`ik

    nc`luc sjb`k`c

    ljw`gcb`i

    crib`e`i

    p`stc nc

    ijr`h`

    ldisdecn`sc

    mjrup`l`i

    ice`c

    lcic

    ljw`gcb`i

    cmb`e`i

    p`stc

    ncsjsu`cl`i

    njik`i ljuituik`i

    n`i ljrukc`i

    `ltu`rc`e

    y`ik

    bjeum

    nc`luc,

    n`i

    bc`y`g`s`

    e`eu bjeum

    nc`luc.

    l. ^r`fs`lsc

    n`i X`end

    N`e`m

    M`t`

    Z`ik

    @scik

    ^r`is`lsc

    n`e`m

    m`t` u`ik

    `scik

    nch`t`t

    bjrn`s`rl`i

    lurs

    y`ik bjre`lu

    p`n`

    X``t

    tr`is`lsc

    nce`lul`i.

    Q`n`

    t`ikk`e

    ijr`h`,

    `ltcv`

    n`i

    ljw`gcb`i

    mdijtjr

    n`e`m

    m`t` u`ik `scik

    ncsjsu`cl`i

    uitul

    mjihjrmcil`i

    lurs

    y`ik

    bjre`lu

    p`n`

    t`ikk`e

    tjrsjbut

    n`i e`b`

    `t`u rukc

    lurs

    y`ik

    tjrg`nc ncljnct

    `t`u

    ncbjb`il`i

    p`n` us`f`

    t`fui

    bjrg`e`i.

    Q`n`

    t`ikk`e

    81

    Guic

    2100

    n`i

    2101 lurs

    tjik`f

    B`il

    Cindijsc`

    m`scik-m`scik

    `n`e`f Rp.

    3.221,-

    n`i Rp.

    6.;13,- uitul

    ZX$0.

    e. Q`g`l

    pjikf`sce`i

    Bjb`i

    p`g`l t`fui bjrg`e`i

    ncfctuik

    bjrn`s`rl`i

    jstcm`sc

    pjin`p`t`i

    lji`

    p`g`l

    t`fui

    bjrs`iklut`i.

    Qjikf`sce`i

    `t`u

    bjb`i

    p`g`l t`ikkuf`i

    ncfctuik

    sjsu`c njik`i

    QX@L

    Id.

    >?,

    "@luit`isc Q`g`l

    Qjikf`sce`i".

    Mjtdnj

    p`g`l

    pjikf`sce`i

    t`ikkuf`i

    nctjr`pl`i

    uitul

    mjihjrmcil`i

    pjik`ruf

    p`g`l

    `t`s bjn`

    tjmpdrjr

    `it`r`

    pje`pdr`i ldirjrsc`e

    n`i

    p`g`l

    sjrt`

    `lumue`sc

    ldmpjis`sc

    rukc ocsl`e

    y`ik

    ncjstcm`sc

    n`p`t

    ncpuecfl`i.

    Ldrjlsc

    tjrf`n`p ljw`gcb`i

    pjrp`g`l`i

    nc`luc

    p`n`

    s``t

    Xur`t

    Ljtjt`p`i

    Q`g`l

    nctjrcm`

    `t`u

    p`n`

    s``t ljputus`i

    `t`s

    ljbjr`t`i

    tje`f nctjt`pl`i

    gcl`

    Qjrus`f``i

    n`i

    @i`l

    Qjrus`f``i

    mjik`gul`i

    ljbjr`t`i.

    -

    ee-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    14/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC

    2D0C

    N@I

    2DCD

    (Ncs`gcl`r

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    C

    C

    C

    C

    C

    m.

    Ciodrm`sc

    Xjkmji

    Qjrus`f``i

    mjiy`gcl`i

    ciodrm`sc

    sjkmji

    uitul tugu`i

    mjikjv`eu`sc

    lcijrg`

    sjkmji

    n`i

    `edl`sc

    n`rc su*bjr

    n`y`.

    Ciodrm`sc

    sjkmji

    ncs`gcl`i

    bjrn`s`rl`i

    prdnul sjb`k`c

    sjkmji

    us`f`

    n`i `rj`

    pjm`s`r`i sjb`k`c

    sjkmji

    kjdkr`ocs.

    i.

    E`b`/Aukc)

    pjr

    s`f`m

    Xjsu`c

    njik`i

    QX@L

    Id.

    :?.

    "E`b`

    Qjr X`f`m",

    rukc

    bjrscf

    pjr

    s`f`m

    n`s`r

    ncfctuik

    njik`i

    rijmb`kc

    rckc

    us`f`

    n`i

    rukc

    bjrscf

    y`ik

    tjrsjnc`

    b`kc

    pjmjk`ik s`f`m

    bc`s`

    njik`i

    gume`f

    r`t`-r`tc

    tjccrib`ik

    s`f`m

    y`ik

    nctjmp`tl`i

    n`i

    ncsjtdr

    pjiuf sje`m`

    t`fui

    y`ik

    bjrs`iklut`i.

    d.

    Qjikkui``i

    Jstcm`sc

    Qjiy`gc`i

    e`pdr`i

    lju`ik`i

    ldisdecn`sc

    sjsu`c

    njik`i

    prciscp `luit`isc

    y`ik

    bjre`lu

    umum

    m"ikf`ruslci

    m`i`kjmjit

    mjmbu`t

    j

    stcm`sc-jstcri`sc

    n`i

    `sumsc-`sumsc

    y`ik

    mjmpjik`rufc

    `ikl`

    y`ik

    ncs`gcl`i

    n`e`m

    e`pdr`i

    lju`ik`i

    ldisdecn`sc.

    L`rji`

    `n`iy`

    ljtcn`lp`stc`i

    y`ik

    mjejl`t

    n`e`m

    pjmbu`t`i jstcm`sc,

    f`sce

    `ltu`e

    y`ik ncs`gcl`i

    ncm`s`

    y`ik

    `l`i

    n`t`ik

    muiklci

    bjrn`s`rl`i

    gume`f

    y`ik

    bjrbjn`

    njik`i

    jstcm`sc

    tjrsjbut.

    p. Lu`sc Rjdrk`ics`sc

    Bjrn`s`rl`i

    QX@L

    Id.

    :0

    (Rjvcsc

    2118),

    "@luit`sc

    Lu`sc-Rjdrk`ics`sc"'

    lu`sc-rjdrk`ics`sc

    mjrup`l`i

    prDXjnur `luit`isc

    y`ik

    mjik`tur

    pjrus`f``i

    mjrjstruturcs`sc

    jluct`siy`

    njik`i

    ,"ikcceuiktui

    njocsct

    n`i

    mjice`c

    ljmb`ec

    sjeuruf

    `ltcv`

    n`i ljw`gcb`iiy`,

    t`ip`

    mje`euc

    .jdrk`icsucc

    sjh`r`

    umum,

    njik`i

    ice`c

    w`g`r,

    uitul

    mjmue`c

    `w`e

    y`ik

    b`cl

    (orjsf

    st`rt),

    njik`i

    ijr`h`

    y`ik

    mjiuigull`i

    ice`c

    sjl`r`ik

    t`ip`

    ncbjb`ic

    njocsct'

    Njocsct

    n`i

    sjecscf

    pjice`c`i ljmb`ec

    ncjecrici`sc

    lj sjecscf

    pjice`c`i ljmb`ec

    `ltcv`

    tjt`p

    n`i

    `lui t`mb`f`i

    mdn`e

    ncsjtdr.

    N`e`m

    f`e

    t`mb`f`i

    mdn`e

    ncsjtdr

    tcn`l

    mjihulupc

    uitul

    mjikf`pus

    njocsct

    sjtje`f

    prdsjs

    pjice`c`i ljmb`ec

    `ltcv`

    n`i

    ljw`gcb`i

    n`i

    pjice`c`i

    ljmE`ec

    `ltcv`

    tjt`p, scs`

    njocsct

    `l`i

    ncf`pus

    lj mdn`e

    s`f`m.

    Zitul

    m`lsun

    cic mdn`e

    s`f`m

    `l`i

    ncrjstrulturcs`sc

    ejbcf

    nueu

    njik`i

    mjiuruil`i

    ice`c

    idmci`eiy`

    n`i

    mji`mb`fl`i

    gume`f

    pjiurui`i

    cic

    p`n`

    `lui

    t`mb`f`i

    mdn`e

    ncsjtdr'

    Ice`c

    w`g`r

    `ltcv`

    n`i ljw`gcb`i

    nctjitul`i

    sjsu`c

    njik`i

    ice`c

    p`s`r.

    Bce` ice`c

    p`s`-r

    tcn`l

    tjrsjnc`,

    jstcm`sc

    ice`c.w`g`r

    ncn`s`rl`i

    ciodrm`sc

    tjrb`cl

    y`ik

    tjrsjnc`.

    Jstcm`sc

    ice`c

    w`g`r

    nce`lul`i

    njik`i

    rijmpjrtcmb`ik`il`i

    f`rk`

    `ltcv`

    sjgjics

    n`i tjlicl

    pjice`c`i y`ik p`ecik

    sjsu`c

    njik`i

    l`r`ltjrcstcl

    `ltcv`

    n`i ljw`gcb`i

    y`ik

    bjrs`iklut`i,

    `it`r`

    e`ci

    ice`c sjl`r`ik

    (prjsjit

    v`eeuj)

    `t`u

    `rus l`s

    ncncslditdl`i

    (ncshduitjn

    h`sf

    oedw)

    njik`i

    mjmpjrtcmb`ikl`i

    tcikl`t

    rjscld

    y`ik

    ncf`n`Qc.

    q.

    Cistrumji

    Lju`ik`i

    Mue`c

    t`ikk`e

    C G`iu`rc

    2101,

    Qjrus`f``i

    n`i

    @i`l

    Qjrus`f``i

    mjik`ndpsc

    QX@L

    Id.

    :1

    (Rjvcsc211?),..eistrumjiLju`ik`i7Qjiy`gc in`iQjik`lu`i,,,n`iQX@LId.::(Rjvcsc

    c11?

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    15/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I @I@L

    QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I

    LJZ@IK@CC

    LDIXDECN@XC

    81 GZIC 2D^C N@I 2DCD

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec nciy`t`l`i

    e`ci)

    s``t st`in`r

    nctjr`pl`i

    tcn`l ncpjrfctuikl`i

    n`e`m

    pjrfctuik`i

    sulu

    buik`

    jojltcon`rc

    lditr`l

    tjrsjbut.

    QX@L

    Id. :1

    (Rjvcsc

    211?),

    bjrcsc

    pjrsy`r`t`i

    pjiy`gc`i

    n`rc cistrumji

    lju`ik`i

    n`i

    mjikcnjitcocl`scl`i

    ciodrm`sc

    y`ik

    f`rus

    ncuikl`pl`i. Qjrsy`r`t`i pjikuikl`p`i

    bjre`lu

    tjrf`n`p

    le`scocl`sc cistrumji

    lju`ik`i,

    n`rc

    pjrspjltco pjijrbct,

    n`e`m `sjt

    lju`ik`i,

    ljw`gcb`i

    lju`ik`i

    n`i

    cistrumji

    jluct`i

    6

    (Rjvcsc 2113)

    "Qjiurui`i

    Ice`c

    @sjt"

    Mjijt`pl`iprdsjnur.prdsjnury`iknctjr`pl`i`k`r`sjtnch`t`ttcn`lmjejbcfccume`f

    tjrpuecfl`i

    n`i

    gcl`

    `sjt

    tjrsjbut

    cjrg``c

    p"ircurui

    ice`c,

    rukc

    pjiurui`i ice`c

    f`rus

    nc`luc.

    o.

    QX@L

    :;

    (Rjvcsc 2113)

    "Qrdvcsc,

    Ec`bcect`s

    Lditcigjisc,

    n`i

    @sjt

    Lditcigjisc"

    .Bjrtugu`iuitulmjikulurpjik`lu`in`ipjikulur`i-ljw`gcb`incjstcm`sc,ljw`gcb`i

    lditcigjisc

    n`i

    `sjt

    ldctcigjicc

    sGrt`

    uitul

    mjm`stcl`i

    ciodmr`sc

    mjm`n`c

    tje`f

    ncuikl`pl`i

    n`e`m

    h`t`t`i

    `t`s

    e`pdr`i

    lju`ik`i

    uitul

    mjmuiklcil`i

    p`r`

    pjikkui`

    mjm`f`mc

    sco`t'

    w`ltu,

    n`i

    gume`f y`ik

    tjrl`ct

    njik`i

    ciodrm`sc

    tjrsjbut'

    C

    C

    C

    c

    ^

    C

    t

    -

    06

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    21/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I

    LJZ@IK@^C

    LDIXDECN@XC

    81 GZIC 2100

    N@I

    2D0D

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i

    e`ci)

    >.

    L@XN@IXJ^@R@L@X

    @lui cic tjrncrc n`rc

    7

    B`rl Hjif`t@qc`

    Hctcb`if

    I@

    0 1, ;80

    ,

    238. :;?

    ..0,Mj,>23..d.0.0

    288,ZGO,;?8

    62001.,>1s

    3,06>,,16;

    '

    2,h1:,>81

    :>:06,;?3

    C

    0

    Z$.Nk-ee`0

    T(et'`0.3qe4t`e'e26)c

    7

    B`il

    M`incc

    Xulu buik` t`fui`i

    uitul

    rjljicik ldr`i bjrlcs`r

    `it

    I`

    Wyd

    -

    >yd,sjn`ikl`i

    uitul

    njpdsctd

    bj*cs`r `ie`t` ?1/d

    -

    ;Sd.

    C

    -03-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    22/38

    Q^

    L@BJECIND

    MZRIC

    ^bL" N@I

    @I@L

    QJRZX@F@@I

    H@^@^@@C

    @^@X

    E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZM

    2DCe N@I

    2D0D

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i e`ci)

    :.

    QCZ^@IK

    ZX@F@

    @lui cic tjrncrc n`rc

    7

    Guic 210 e

    Guic 2101

    Qjmjrcit`f7

    Q^

    Qjrus`f``i Ecstrcl

    Ijk`r`

    Idi-Qjmjrcit`f

    7

    Q^

    H`lr`

    Ecm`

    Q^ Xci`rb`ru

    ^jt`p @kuik

    Q^

    Xjmji

    Krjscl

    (Qjrsjrd)

    Q^ Xjm`r`ik

    Xumbjr

    Xjg`ftjr`

    Q^

    Qr`ncpt`

    I`y`

    Krcw`

    Q^ Citc

    L`ry` Qjrs`n`

    ^jlicl

    Q^

    Mjscind @kuik

    Ius`it`r`

    Q^ Xuh`hd

    ^bl

    Q^ Bdrijd

    M`gu

    G`y`

    Q^ Xjitr`tjl

    Mjt`ecind

    Q^

    Lr`l`t`u Jikcijjrcik

    Q^ Cit`i

    Muo`l`e

    R`y`

    Q^

    Xci`$`ru Mjn`i

    Q^ Rjl`y`s`

    einustrc

    Q^ Bcit`ik

    B`g`

    Xci`r Hjmjre`ik

    Q^ ^jf`tj Qutr`

    ^uikk`e

    E`ci-e`ci (ncb`w`f

    Rp :11

    gut`)

    Qcut`ik E`m`

    Gume`f

    Qcut`ik

    Nclur`ikc7 Qjiycscf`i

    Qcut`ik r`ku-r`ku

    Gume`f

    -

    Bjrscf

    88,8?6,6?8,163

    >>,3>>,131

    ,00

    :

    8:,>>:,2>>,1>?

    0>,83>,?10,>>s

    02,838,0?3,?11

    3

    ,?:>.1>?

    ,213

    ?,>6?,?;0,0?8

    8,;?8,8>?,',081

    2.?>6.2;0.?:2

    2,s0?,?62,?10

    2,86?,32>,>8?

    |

    ,3>: ,>8?,;

    s1

    0

    ,86>,3:?

    ,t

    >8

    0

    ,t2:

    ,>23 ,;

    13

    : t3,?81,2:>

    0

    ,1>:

    ,308 ,323

    0;

    >,128

    ,60; ,38

    |

    0,>??,:22,132

    0;:,>31,>11,128

    (0,683,:8

    r,?81)

    >1,2;>,380,>2:

    2:

    ,3?8

    ,6>t

    ,23:

    26,??>,8?t,823

    0,38;

    ,;1;

    ,131

    ;,1>1,6:>,:?6

    s06,821,111

    ?81,?81,111

    633,>:>,??6

    ?,>12,;;1,',02:

    0,:>?,6;:,8:0

    >,2>?

    30

    s

    ,?12

    :

    ,2>?,:3:

    ,211

    ;33,1?0

    ,882

    t2>,t02,806,:6:

    t

    ,>??,:22.132

    02:,?86,6>1,?;;

    (0,683,s80,?81)

    r;8,?:1,6?6,838

    028,;33,813,t>;

    -21-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    23/38

    Q^

    L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZM

    2100 N@t\

    2101

    (Ncs`gceji

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i e`ci)

    Rcikl`s`i

    Qcut`ik

    us`f`

    mjiurut umur

    pcut`ik

    `n`e`f

    sjb`k`c

    bjrclut7

    Guic21e1

    Gt.ric21e0

    Guic21e1

    Qcut`ik

    e`cie`ci

    Qcut`ik

    p

    cf`l

    ljtck`

    Guic 210C

    e`ci

    e`cN

    .Cumerf

    Qcut`ik

    us`f`

    nckui`l`i

    sjb`k`c

    g`mci`i

    `t`s

    pcig`m`i y`ik

    ncpjrdejf

    n`rc

    pr

    B`il

    N`i`mdi

    Cindijsc`

    ^bl

    n`i

    Hctcb`il,

    I@

    Cindijsc`

    (ecf`t

    h`t`t`i

    e1).

    M`i`gjmji

    bjrpjin`p`t

    b`fw`

    pjiycscf`i

    pcut`ik

    r`ku-r`ku

    hulup

    mjm`n`c

    uitul mjiutupc

    ljrukc`i y`ik

    muiklci

    tcmbue

    n`rc

    tcn`l tjrt`kcfiy` pcut`ik

    tjrsjbut.

    ?.

    QJRXJNC@@I

    @lui cic tjrncrc

    n`rc 7

    Guic 210 C

    Guic 2101

    B`r`ik G`nc

    B`r`ik

    n`e`m

    prdsjs

    B`f`i

    B`lu

    B`f`i Qjirb`itu

    G urr e`f

    ?s.61s,;?0,8?3

    83,81;,8;1,610

    06,:36,160,823

    2?

    ,>88 ,220 .;2?

    212,168,13>

    6>,s>1

    ,0

    :?,3s1

    >:

    ,01>,>?>,:06

    0>,;20823,0>?

    s,;8s,3?2,180

    286,100,?;

    >

    Q`n`

    t`ikk`e

    81

    Guic

    2100

    n`i

    2101

    pjrsjnc``i

    tje`f

    nc`sur`iscl`i

    tjrf`n`p

    rjscld ljrukc`i

    `lcb`t

    ljb`l`r`i n`i

    rjscld e`ciiy`

    njik`i

    ice`c

    pjrt`ikkuik`i

    sjbjs`r

    Rp. 21.111.111.111,-.

    Bjrn`s`rl`i

    f`sce

    pjije``f`i

    tjrf`n`p

    ldincsc

    pjrsjnc``i

    t`ikk`e

    81

    Guic

    2100

    n`i 2101

    m`i`gjmji

    bjrpjin`p`t

    b`fw`

    pjiycscf`i

    uitul

    pjrsjnc``i

    us`ik

    tcn`l

    ncpjreul`i.

    -20

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    24/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I @I@L QJRZX@F@@I

    H@^@^@}C

    @^@X

    E@QDR@I LJZ@IK@I LDIXDECN@XC

    81 .CCCIC

    21t

    0 N@I 21r1

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    ;.

    Q@G@L

    NCB@S@R

    NCMZL@

    @lui cic tjrncrc

    n`rc7

    QQI

    M`sul`i

    QQf

    ps.

    20

    QIf

    pq

    28

    rG

    u

    m C ` f

    >2002;3:'3?;

    8'8?3'312'108

    0.22>.;>0.668

    Guic 2100

    s66,6?6,s

    0 6

    010,?>?,?36

    .Cuic 2101

    QQf

    ps.

    22

    QQf

    ps.

    2:

    :28,6>6,088.

    2>0,;68,:81

    ? drR 1:4 1??

    ----------------

    t

    6. @L^C_@

    ^J^@Q

    ^`fui 210C

    F`rk`

    Qjrdejf`i

    Ljpjmcecl`i e`iksuik

    ^`d`f

    B`rkui`i

    n`i

    pr`s`mi`

    Mjsci

    n`i

    pjr`e`tYi

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`i L`itdr

    Gume`f

    @lumtCe`sc

    Qjiyusut`i

    B`ikui`i

    n`i

    pr`s`r`i`

    Mjscre

    n`i pjr`e`t`i

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`i L`itdr

    Gume`f

    Ice`c Bulu

    :,113,881,0?2

    0>>,0:6,3t>

    C G`iu`rc 210 C Qji`mb`f`i Qjikur`ik`i 81 Guic

    210 C

    -

    0>>,?80,t?0,111

    - ?0

    ,108,>t0,831

    -

    t?';,31?,?6;.86>

    03:,111,111

    >.0>8,:0?,:'t>

    -

    :,0:0,?63,?;?

    8&';,2;2,t

    t>,8t?

    t,';',;8,8:3,016

    03:,111,111

    866,6:1,>;>,12>

    C G`iu`rc

    210

    C

    Qji`mb`f`i

    r>>,?0t,0?8,111

    ??,3:0,2>1,>63

    0??,888,6?8,>3 t

    >,886,:0?,:4>

    :?,0;?,310

    0

    .:

    ;2,628

    ,638

    Qjikumik`i

    81 Guic21e

    e

    22,?3>.33>,'; 8>

    t28

    ,3;8 ,>:6,268

    8,6?2,1::,?>8

    0,>11.?20.011

    2.681.13'0,?>3

    - 2>,13:,?0:.68>

    - r2?,618,:s:.382

    >r

    8,?22,111 03:.111.111

    >,161.?;;.?>8

    8,'; :8,286,308 218,111,8?? - 8,3:?,283,2';3

    0:>,268;,s;8

    >,6>;,8>0,0e:

    t 3:,111,111

    0:6,38?,166,?66

    282,366,8??,;

    >8 223,30>,86:,88?

    26,62s,111

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    25/38

    Q^ L@BJECIND MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I LJZ@IK@I LDIXDECN@XC

    81

    GZIC

    2100N@I

    2101

    (Ncs`gcl{i n`e`m rupc`f, ljhu`ec

    ncey`t`edi

    e`ci)

    ^`fui

    21C1

    F`rk`

    Qjrdejf`i

    Ljpjmcecl`i e`iksuik

    ^`i`f

    B`7rkui`i n`i

    prd`r`e`

    Mjsci

    n`i

    pjr`e`t`i

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`r L`itdr

    eume`f

    @lumue`sc

    Qjivusut`i

    B`ikui`i n`i

    pr`s`r`i`

    Mjsci n`i

    pjr`e`t`i

    @e`t-`e `t

    pjik`iklut`i

    Qr`e`t`i

    L`itdr

    Gume`f

    Ice`cBulu

    r>>,?88,0?8,111

    ?2.683,632,63?

    2,>>8,812,61?

    0??,;?0,061,r 8;

    >,:03,620,1:0

    - 0>>,?88,0?8,111

    -

    ?:,268,03:,012

    st,'0;0,>>>

    0??,;13,>16,?38

    -

    >,s;3,620,1:t

    C G`iu`rc 2101

    Qji`mb`f`i Qjikue`ik`i

    81 Guic 2101

    >,|0,???,1>?

    >,000,???,1>?

    862,38t,'023,081

    2,>>8,812,61? :0,'000,>>> 86:,828,2?1,>32

    C G`iu`rc 2101 Qji`mb`f`i

    Qjikur`ik`i

    81Guic2101

    t3

    ,3;

    :,',;

    :8,?0:

    e06,;61,6:>106

    823:,118,:3?

    0,81'0,?12212

    2.::8,?:6,6>6

    806,223,3>?

    -

    20,268,8s:,6t0

    - 020,88>,:02.8??

    - 8,?;8,2c8.:>2

    -

    t>3,>

    ,802.82:

    2,628,281,6>?

    860,303,2:>

    -

    8,21:,201,011

    t>>

    ,6',;

    >,6>2,1; :

    >.?20,>;

    1.2:1

    0861s?66;,1ss

    Qjrus`f``i

    mjik`sur`iscl`i sjeuruf `ltcv`

    tjt`piy`,

    ljhu`ec uitul

    f`l

    `t`s

    t`i`f tjrf`n`p rjscld

    ljrukc`i

    `lcb`t

    ljb`l`r`i

    n`i

    rjscld e`ciiy`

    bjrn`s`rl`i

    su`tu

    p`ljt

    pdecs

    tjrtjitu

    njik`i

    ice`c

    pjrt`ikkuik`i

    sjbjs`r

    Rp

    223.;

    :8.:11.111,- M`i`gjmji bjrpjin`p`t b`fw`

    ice`c

    pjrt`ikkuik`i

    tjrsjbut

    hulup urctul mjiutup ljmuiklci`i ljrukc`i

    tjrf`n`p

    rjscld-rjscld

    tjrsjbut.

    3. @L^C_@ E@CI-E@CI

    @lui cic tjrncrc n`rc 7

    Guic 2100

    Guic 21'01

    0,13>,3?1,>;1`il

    K`r`isc

    Qcig`m`i L`ry`w`i & M`i`kjmjit

    Gume`f

    3:,;3>,01>

    01,236,6;?

    01?,132,361

    C

    77

    7

    -2c

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    26/38

    Q^

    L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC 2D^^

    N@I

    2D^D

    (Ncs`gcl`i

    n`e`m

    rupc`f, ljhu`ec

    nciy`t`l`i e`ci)

    CD. HO],RCCL@I

    @lui cic tjrncrc n`rc

    7

    Q^ B`il N`i`mdi eindijsc`,

    ^bl

    Hctcb`il, I@

    Q^ B`il Q`ici.

    ^bl

    Gume`f

    Guic

    210'0 Guic 2101

    81,08;,0>8,888

    3,111,111,111

    81,111,111,111

    3,111,111,111

    2?3,:6;

    ,22>

    83,2?3,:6;,22>

    3,08;,0>8,888

    Xjsu`c

    njik`i

    `ltj

    pjrg`ig

    c`i

    lrjnct Id. e;

    dejf

    Idt`rcs Rcsm`eji`

    L`src,

    XF

    p`n`

    t`ikk`e e3

    Guic 2116

    pjrus`f``i

    mjmpjrdejf

    o`scect`s

    lrjnct

    E/H,

    b`il

    k`r`isc

    n`i o`scect`s

    Dpji @hhduit

    Oci`ihcik

    (D@O)

    njik`i

    gurie`f

    pdldl

    sjtcikkctcikkciy`

    sjbjs`r

    Rp.

    011.111.111.111,-

    n`rc

    Q^

    B`il

    N`i`mdi eindijsc`

    ^bl

    njik`i g`r.rkl`

    w`ltu

    C

    t`fui

    n`i

    n`p`t

    ncpjrp`ig`ik.

    Qcig`m`i cic ncg`mci

    njik`i

    sjb`kc`i

    mjsci

    pjrus`f``i

    sjrt`

    pcut`ik

    us`f`

    n`i

    nckui`l`i

    uitul

    cmpdr

    `t`u pjmbjec`i

    b`f`i b`lu.

    Q`n`

    t`fui

    21ee tcikl`t

    buik` t`fui`i

    `n`e`f 01,:% n`i

    t`fui

    2101

    tcikl`t

    buik` t`fui`i bjrlcs`r

    `it`r` 00d%

    s`rip`c

    njik`i 02 Sd.

    Bjrn`s`rl`i

    Qjrg`igc`i

    Qjrub`f`i n`i

    Qjrp`ig`ik`i

    ^jrf`n`p Qjrg`igc`i

    Lrjnct

    Id.

    821/QQ&[L/D^O/HBO/V_13 t`ikk`e

    8 Idpjmbjr

    2113.

    Qjrus`f``i

    n`i Q^ B`il

    N`i`mdi

    Cindijsc>

    ^bl

    tje`f

    sjp`l`t uitul mjiuruil`i

    gume`f

    pe`odi

    o`scect`s

    lrjnct E/H,

    b`il

    k`r`isc

    n`i o`scect`s

    Dpji @hhduit Oci`ihcik

    (D@O)

    Rp.

    :1.111.111.111,-

    o`scect`s

    lrjnct

    cic

    `l`i

    bjr`lfcr

    p`n`

    t`ikk`e

    03

    @kustus

    210 C .

    Q`n`

    t`ikk`e

    2e

    Xjptjmbjr

    211;

    Qjrus`f``i

    mjmpjrdejf

    o`sceect`s

    hjrul`i,

    EV,

    @CQ n`i

    @/R

    oci`ihcik

    n`rc

    Hctcb`il,

    I@ njik`i

    gume`f

    m`lscmum

    sjbjs`r

    Rp.

    C

    6.611.111.111,-.

    Qcig`m`i

    cic

    nckui`l`i

    uitul

    mjeui`sc

    pcig`m`i y`ik

    ncpjrdejf

    n`rc Q^ B`il

    Sunf` Bf`ltc.

    ^cikl`t

    buik`

    pcig`m`i

    `t`s

    o`scect`s

    tjrsjbut `n`e`f

    sjbjs`r HDO nct`mb`f

    8

    ;d

    pjr

    t`fui

    n`i ncg`mci

    njik`i

    pcut`ik

    us`f`

    n`i t`i`f. Qcig`ir`i

    cic bjrg`ikl`

    w`ltu

    s`tu t`fui.

    Q`n` t`fui

    2101,

    tcikl`t

    buik` t`fui`i

    bjrlcs`r

    `it`r`

    01,:1

    %

    s`mp`c

    njik`i

    0

    0,11 %.

    Q`n`

    t`ikk`e

    08

    @kustus 2116,

    `i`l

    pjrus`f``i

    mjin`p`tl`i

    o`scect`s hjrul`i

    n`rc B`il

    Q`ici,

    ^bl

    njik`i

    ice`c

    err`lscmum

    sjbjs`r

    Rp.

    8.111.111.111,-

    Qcig`m`i

    cic nclji`l`i

    buik`

    `it`r`

    C 0,11

    % s`mp`c

    02.11

    Sd

    pjr

    t`fui

    n`i

    ncg`mci njik`i

    t`i`f XFKB

    Id.

    0 n`i

    2

    sjrt`

    b`ikui`i

    fdtje

    nc`t`siy`

    sjeu`s ;.12; ri2 nc

    Ge.

    Xul`rid F`tt`

    Id.

    C

    Njs`

    N`rdy L`rrju,

    @hjf

    Bjs`r.

    I@N.

    -2>-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    27/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I

    LJZ@CCK@I

    LDIXDECN@XC

    81 GC]IC 2100N@I 2DCD

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    00.

    FZ^@IKZX@F@

    @lui cic

    mjrup`l`i ljw`g cb`i

    y`ik

    tcmbue

    tjrut`m`

    `t`s

    pjmbjec`i

    pjrsjnc``i

    njik`i

    pjrcihc`i

    sjb`k`c

    bjrclutc

    7

    Guic 210 C Guic 2101

    Qcf`l

    y`ik

    rijmpurry`c fubuik`i cstcmjw` 7

    Q^ Xcrh`hd

    ^bl.

    Q^ Xjtc` Qr`t`m` C.jst`rc

    Qcf`l

    ljtck` 7

    Q^ Hctr` M`f`sury` Cinustrcjs

    Q^ ^jmb`k`

    Muec`

    Xjm`i`i

    Q^ XQE[

    Wfuf`c

    F`izji

    Q^ [`esci Ecppd E.rnustrcjs

    Q^ Q`ih` Xury` Kjmce`ik

    Q^ Mjit`rc Hcpt` Qjrs`n`

    Q^ Qrcm` F`spje

    H_

    Hcpt` L`ry`

    Q^

    Fdjt`m`

    Hfjmcind

    @e`m

    G`y`

    Xjg`ftjr`

    Q^ E`ikkjik B`g` Qr`t`m`

    Ejst`rc

    G`y`

    @b`nc

    Q^

    M`ki`

    L`bje

    Q^ ^ui`s

    [c,2>3,822,062

    ?3?,0?0,18;

    061,:60,3>1

    2,002,2?>,111

    >38,01>,;

    :1

    >:?,0?6,6>:

    22,>3:,; ?:,>03

    0>0,;20,3;3,?3860,?>?,088,s00

    Rcikl`s`i fut`ik us`f` mjiurut umur fut`ik `n`e`f sjb`k`c bjrclut7

    Guic 2100 Guic 2101

    :1,32?,>86,26?

    281,;03,?3s,22:

    :t

    ,80: ,>62,?;

    :

    31,8>?,>3;,106

    260,?>?,088,:00

    C

    >0

    ,;20 ,3;3 ,?38

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    28/38

    Q^

    L@BJECIND

    MZRIC ^bL

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81 GC]IC2D0C

    N@I

    2D0D

    C (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`tc nciy`t`l`i

    e`ci)

    02.

    FZ^@IKQ@G@L

    `.

    Fut`ik

    Q`g`l

    @lui cic tjrncrc

    n`rc7

    Qpf Q`s`e 2:

    Qpf Q`s`e 28

    Qpf Q`s`e 2?

    Qpf Q`s`e >

    @y`t 2

    Qpf Q`s`e

    2e

    Gume`f

    Guic

    2100

    Guic2101

    8,1;>,60;

    ,21:

    2>'t

    ,01: ,>>:

    '0?2,1:8,8?1

    8;,1>3,03?

    8,:0:,12:,21?

    3:>,:3?,:>:

    6;1,0>>,6?:

    0,2>?,;;?

    -2?-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    29/38

    Q^

    L@BJECIND MZRIC

    ^bL.

    N@I @I@L QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC 2100N@e\

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f, ljhu`ec nciy`t`l`i

    e`ci)

    b.

    Q`g`l Qjikf`sce`i B`n`i

    Rjldiscec`sc

    `it`r` e`b`

    (rukc)

    sjbjeum bjb`i

    p`g`l

    y`ik

    ncs`gcl`i n`e`m e`pdr`i

    e`b`

    (rukc)

    ldisdecn`sc

    njik`i

    pjikf`sce`i

    lji`

    p`g`l

    pjrus`f``i

    `n`e`f

    sjb`k`c

    bjrclut7

    Guic

    2100

    ,.

    .E`b`

    Ldisdecn`scsjbjeuri

    p`g`l pjikf`sce`i 00.>1>.62;.>1?

    E`b`

    sjbjeum

    p`g`l

    `i`l

    pjrus`f``i

    (sjtje`f

    jtcmci`sc)

    2?,';:2,10>

    .

    E`-b` sjbjfurrTp`g`l

    pjrus`f``i

    00,>80,:;3>21

    .

    Bjn` ^jmpdrjr

    Qjiycscf`i cmb`e`i ljrg`

    Bjb`i ^`ikkuf`r

    288.1:3.;10

    83,6:>,;1?

    -Cuic

    2101

    2,6?3,0>?,302

    0

    ,t88 >?6,??0

    >,112,?0:,:;8

    (r,1>2,d02,2s0)

    t;

    ,8>>,?62

    023,>21,601

    :6,0>6,211

    8,>61,:;3,>:6

    6;1,0>>,6?:

    Q j iyu-stTrtki

    Tn`i

    -`,mTdrtcs`sc

    Gurie`f bjn` tjmpdrjr

    Bjn` ^jt`p

    Bjb`i tjejpfdij

    B`kc`i

    e`b`

    `i`l

    pjrus` f``i

    Rjprjsjit`sc n`i G`mu`i

    Xum b` ik` i

    Qjrb`cl`i

    n`i

    pjmjecf`r``i

    .

    E`ci-e`ci

    Gu,ie>

    Q3ACke`p

    Qjikf`s

    ce`i

    Lji`

    Q`g`l

    Bjb`i

    p`g`l

    lcic

    r

    ..

    >62,32?8?r.

    (6?s,333,>s

    r

    )

    22,0?2,3?0

    (0>8,:28,s22)

    2:;

    ,>;3,011

    020,26;

    ,:11

    02;,8s;,111

    083,1>3,?>>

    8,1;>,60;,21:

    ;?8.183

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    30/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CUC

    LJZ@}CK@I

    LDIXDECN@XC

    81

    GZM 2100

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    08. BC@S@

    S@IK

    M@XCF F@RZX

    NCB@S@R

    @lui cic

    tjrncrc n`rc

    7

    -euic

    210 C

    Guic

    2101

    Gq-ic>ikq.r

    f`"ro.0`.yt

    &

    qdi3.,

    ..... ..

    C

    ,4u2,382,.233

    ... ...

    ..

    ,

    ;.6s,B8>,gdd

    ,

    @stjenG`ryesdstjl

    0

    2?2,?1?,31:

    061.?g;,?80

    '.

    G`s` @luit`i

    Qubecl

    6>,811,111

    >2,811,111

    E`ci-e`ci

    :?8,1;;,60

    C

    C

    Gui

    `f

    :,08?,210,310

    2,663,;30,?3?

    .

    0>. Z@IK

    MZL@ QJE@IKK@CC

    @lui cic

    mjrup`l`i

    u`ik

    mul`

    `t`s

    pjmbjec`i y`ik

    nctjrcm`

    dejf

    pjrus`f``i

    njik`i

    pjrcihc`i

    sjb`k`c

    bjrclut

    7

    Guic 210C

    Guic 2101

    Q^

    Xci`rb`ru

    ^jt`p @kuik

    Q^

    QEI

    (Qjrsjrd)

    QCLC^RCIK

    GBI

    Q^

    H`lr` Ecm`

    Q^ Bu`i`

    Hedb`e M`incrc

    Q^ Mjscind @kuik

    Ius`it`r`

    Q^ Xjif`tjl

    Mjt`ecind

    Q^ Qr`ncpt` I`y`

    Krcw`

    Q^

    Xci`r B`ru

    Mjn`i

    Q^ Xjm`r`ik

    Xumbjr

    Xjg`ftjr`

    Q^ R`ict`s`ec

    Q^ BdEijd

    M`gu

    G`y`

    H_

    Nu` Nu` Guic

    Q^

    Citc

    L`ry`

    Qjrs`n`

    ^jlicl

    Q^ [cok`scind

    Nci`mcl` Cistrumjit

    E`ciG`ci

    (ncb`w`f

    :1

    gt)

    Gume`f

    C C

    ,??>,13: ,;

    ?8

    0

    0

    ,2;0 ,8',t

    ?,66;

    8

    .1>3 ,321,31>

    2,683,88?,326

    8,1>3,>:3,11:

    ;::,1;8,111

    ?s0,?3>,ss?

    210,0?>,8s3

    032,>?6,3;0

    ;06,;26,08:

    2.3t2,622,2?>

    2,683,300,:01

    0

    ,?:8

    ,:8't ,1>>

    ;::,1;8,111

    ?>;,212,t8s

    s3?,2>?,s2;

    :28,6t2,326

    86:,216,061

    888,;;3,26;

    2;0,?26,611

    2:0,3s;,t81

    01;,811,111

    01:,?61,?83

    6;,>?0,826

    -26-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    31/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@}C

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GErIC 210r

    N@I

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    0:.

    QCIG@M@I

    G@IKL@

    Q@IG@IK

    Qcig`m`i

    g`ikl`

    p`ig`ik

    tjrncrc

    n`rc 7

    Q`n`

    t`ikk`e

    e8

    @kustus

    2116,

    `i`l pjrus`f``i

    mjin`p`t

    o`scect`s

    pcig`m`i

    n`rc

    B`il

    p`ici,

    ^bl

    njik`i

    ice`c

    idmci`e

    pcig`m`i

    sjbjs`r

    Rp.

    0>.111.111.111,-

    uitul

    m`s` pjmb`y`r`i

    s`mp`c

    njik`i

    t`ikk`e

    08

    Ojbru`rc

    2108njik`i

    tcikl`t

    buik`

    sjbjs`r

    02.:

    %

    pjr

    t`fui.

    Fut`ik

    tjrsjbut

    ncg`mci

    njik`i

    t`i`f

    sjeu`s

    >.:1>

    m2

    n`i

    b`ikui`i

    fdtje

    nc`t`siy`

    sjeu`s

    ;.120

    c"z

    `6,62:,16:

    (

    r3,886,1>?)

    0,2s6,68;,103

    2,0;8

    ,06s

    ,>81

    (:8

    ,880

    ,211)

    223,8:1,111

    2,8>3,',e36,281

    -23

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    32/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I@I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC

    21tr

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    0;.

    MDN@E X@F@M

    Qjrcihc`i

    pjmjk`ik

    s`f`m Qjrus`f``i

    pjr

    81

    Guic 2100

    `n`e`f

    sjb`k`c

    bjrclut 7

    Qjmjk`ik

    s`f`m

    Gume`f s`f`m

    Qjrsjit`sj

    nctjmp`tl`i n`i

    pjmcecl`i

    ncsjtdr

    pjiuf

    Ud/d)

    Xjrc @

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`

    :%)

    Gume`f

    Xjrc B

    Q^ Jrnfcl`

    Ject

    @epf`

    H`pct`e @kjits Etn.

    Q`hcoch Jectj

    Krdup

    Jrwci Xuryd

    R`f`rgd

    Q^

    Xcb`ejh

    Xury` @ncwcg`y`

    Xdjpdid

    Q^

    ^utue`i Xulm`

    BQQI

    *

    M`sy`r`l`t (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :ded)

    Gume`f

    Gemerf

    C,021,111,111

    :?,111,111

    :?,111,111

    22?,38>,111

    211,111,111

    061,111,111

    r11,111,111

    011,111,111

    ;0,;?:,211

    ;1,111,111

    ?3,662,>11

    >:,>06,>11

    0,1?>,111,111

    :.11

    Gume`f

    :8,326,111,111

    :8,326,111,111

    88,:6?,282,111

    23,?11,111,111

    2?,?>1,111,111

    0>,611,111,111

    0>,6110111,111

    '01,?203,?11

    01,8?1,111,111

    01,8>2,:3:,211

    ?,;20,328,211

    0:;,>;2,111,111

    :.11

    21.2?

    0;.6?

    0?.1;

    6.38

    6.38

    ?.>1

    ?.2:

    ?.2>

    >.16

    3:.12

    011.11

    200,>11,111,111

    -01-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    33/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I C(JZ@IK@I LDIXDECN@XC

    81 GZIC

    2D0C

    N@I

    2DCD

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    Qjrcihc`i

    pjmjk`ik

    s`f`m

    Qjrus`f``i

    pjr'

    81 Guic 2101 `n`e`f sjb`k`c

    bjrclut

    7

    Xjrc

    @

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :;d)

    Gr-rme`f

    Xjrc B

    Q^ Jrnfcl` Ject

    @epf` H`pct`e @kjits Etn.

    Q`hcoch Jectj Krdup

    Jrwci

    Xuryd R`f`rgd

    Q^ Xcb`ejh

    Jeey

    Xdjpdid

    Q^ ^utue`i

    Xulm`

    BQQI

    *

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :;d)

    Gume`f

    Gume`f

    :?,111,111

    22?,;0?,D@D

    211,111,111

    061,111,111

    011,111,111

    011,111,111

    ;0,;1;

    ,211

    ;1,111,111

    ?3,662,>11

    >:,?3>,>11

    0,1?>,111,111

    Qjmjk`ik s`f`m

    Gume`f s`f`m

    nctjmp`tl`i n`i

    ncsjtdr

    pjiuf

    Qjrsjit`s

    pjmcecl`i

    (%)

    Gume`f

    :8,326,111,111

    :8,326,111,111

    88,::8,3?6,111

    23,?11,111,111

    2?,?>1,111,111

    0>,611,111,111

    0>,611,111,111

    01,?02,??:,?11

    01,8?1,111,111

    01,8>2,:X:,211

    ?

    ,;?2 ,;;

    0

    ,211

    0:;,>;2,111,111

    :?.111.111

    :.11

    :.11

    21.2>

    0;.6?

    0?.D;

    6.3

    8

    6.38

    ?.>1

    ?.2:

    ?.2>

    >.16

    3:.11

    011.11

    TT

    > 0q3{33033T

    *)

    Bjrn`s`rl`i

    sur`t

    BQQI

    Id.

    Qrdk-?8>?/@ML-Q@L C/BQQI

    00012

    t`ikk`e23 Idpjmbjr

    2112,

    ncbjrct`ful`i b`fw`

    pcut`ik

    BQQI

    ljp`n`

    Qjrus`f``i

    tje`f

    nc`ecfl`i

    ljp`n`

    ldisdrscum

    B`il

    M`incrc

    n`i

    Q^.

    @iukr` Hcpt`

    Civjst`

    jojltco

    t`ikk`e

    0: Idpjmbjr

    2112,

    sjfcikk`

    pjmcecl`i

    s`f`m

    BQQI

    p`n`

    Qjrus`f``iguk`

    bjr`ecf

    ljp`n`

    ldisdrscum

    tjrsjbut.

    Q`n`

    t`ikk`e

    8e

    Mjc

    211;,

    Qjrus`f``i

    mje`lul`i

    lu`sc-rjdrk`i

    cs`sc, ncm`i` n`mp`l n`rc

    lu`sc

    rjdrk`ics`sc

    cic

    `n`e`f

    pjikur`ik`i

    mdn`e

    n`s`r,

    mdn`e

    nctjmp`tl`i

    n`i

    ncsjtdr

    pjiuf

    n`i

    pjiurui`i

    ice`c idmci`e

    s`f`m sjtje`f

    jecmci`sc n`rc

    sjecscf

    pjice`c`i

    `ltcv` n`i

    ljw`gcb`i,

    sjecscf

    pjice`c`i

    ljmb`ec

    `ltcv`

    tjt`p

    n`i t`mb`f`i

    mdn`e ncsjtdr

    tcn`l

    n`p`t

    mjiutupc

    njocsct

    y`ik

    `nn

    (ecf`t

    h`t`t`i 2

    n`i

    2;). Bjrn`s`rl`i

    @lt`

    Idt`rcs

    Id.

    08

    n`rc Ejdeci

    G`y`y`itc,

    XF.,

    t`ikk`e 26

    Njsjmbjr

    211;,

    p`r` pjmjk`ik

    s`f`m mjiyjtuguc

    lu`sc-rjdrk`ics`sc,

    n`i

    pjikur`ik`i

    mdn`e n`s`r, mdn`e nctjmp`tl`i n`i ncsjtdr sjrt`

    pjiurui`i

    ice`c

    idmci`e

    s`f`m

    sjfubuik`i njik`i

    lu`sc

    rjdrk`i

    cs`sc.

    06.

    @KCD X@F@M

    @lui

    cic

    mjrup`l`i

    `kcd

    s`f`m bjr`s`e

    n`rc

    pji`w`r`i pjrn`i`

    y`ik

    nce`lul`i

    p`n`

    t`fui

    0332

    sjbjs`r Rp 0.:11.111.111,

    nct`mb`f

    pjrbjn``i

    f`rk`

    pje`ls`i``i

    ldivjrsc fut`ik njik`i

    idmci`e

    s`f`m sjbjs`r Rp 0>?.>2?.0:>.03?, sjb`k`c

    `lcb`t

    ljsjp`l`t`i rjstrulturcs`sc

    p`n`

    t`fui 2110.

    0,021,111,111

    -

    80

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    34/38

    Q^ L@BJECIND

    MZRIC ^bL.

    N@I @CU@L QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I LJZ@IK@I

    LDIXDECN@XC

    81 GZIC 2100

    N@t\

    2101

    (Ncs`ccl`i

    n`e`m rupc`f,

    ljhu`ec nciy`t`l`i

    e`ctr)

    Q`n`

    t`ikk`e

    80 Mjc

    211;,

    `kcd

    s`f`m

    cic ncjecmci`sc

    lj `lui sjecscf

    pjice`c`i

    `ltcv`

    n`i

    ljw`gcb`i

    y`ik

    nce`lul`i

    uitul

    mjikf`pus

    njocsct

    p`n`

    t`ikk`e

    80 Mjc

    211;

    n`e`m

    fubuik`iiy` njik`i

    lu`sc-rjdrk`ics`sc

    (ecf`t

    h`t`t`i

    2 n`i2;).

    03.

    QJIGZ@E@IBJRXCF

    Rcihc`i

    pjin`p`t`i

    bjrscf

    pjrus`f``i `n`e`f sjb`k`c

    bjrclut

    7

    Guic

    2100

    Guic

    2101

    L`bje ecstrcl

    L`bjetjejpdi

    G`s` fdtje

    Gume`f

    Qjigu`e`i

    nc`t`s

    01Sd n`rc

    pjigu`e`i

    bjrscf

    `n`e`f

    ljp`n`

    7

    .euic 210C

    800

    ,3>>,;

    01,382

    ?0

    ,631,223

    ,28s

    8,626,>13,6s8

    8;'e

    ,??8,8:1,121

    2::.63?,:>:,?;1

    08,8??,302,6>3

    8

    ,382,?08,?33

    2; 8,03?,1'/2,206

    Guic

    2101

    %

    21.

    Q^

    H`l`

    Ecm`

    Q^ Xci`r

    B`ru ^jt`p

    @kuik

    Q^ QEI

    Gume`f

    BO],B@I

    QDLDL QJIGZ@E@I

    001,031,20s,8;3

    80%

    01>,??3,06;

    ,?3>

    23%

    >?,t23,:?>,:?1

    08%

    2?1,363,12;,?88

    ;8,>?s,8:>,6s?

    20%

    ;:,338,6?>,;'/2

    261/d

    0>3

    ,>:3 ,203

    ,?26

    Rcihc`i

    bjb`i

    pdldl pjigu`e`i

    `n`e`f sjb`k`c bjrclut7

    B`er`i b`lu

    y`ik

    nckui`l`i

    Bjb`i

    dpjr`scdi`e fdtje

    Zp`f

    buruf e`iksuik

    Bjb`i

    p`brcl`sc

    Gume`f

    bjb`i

    prdnulsc

    Qjrsjnc``i

    b`r`ik n`e`m

    prdsjs

    @w`e

    t`fui

    @lfcr

    t`fui

    Bjb`i

    pdldl prdnulsc

    Qjrsjnc``i

    b`r`ik

    g`nc

    @w`et`fui

    Qjmbjec`i

    @lfcr

    t`fui

    Bjb`d

    Qdldl Qjigu`e`i

    Guic 210'e

    Guic2101

    231,061,62:,;;1

    2,?82,>30,2::

    8,?03,128,81>

    0>

    ,2:> ,>:> ,1:8

    801,?6?,;3>,862

    >

    ,0;

    8

    ,?2: ,018

    (06,:36,160

    ,823)

    23?,2?2,886,0:?

    2>,>?>,?82,16>

    ?3,166,>>3,;6;

    (83,81;,8;1,610)

    8:1,:16,1>3,22?

    -82-

    038,1:2,:??,8??

    2,3>?,2:?,?:8

    2,?1;,:;1,0>;

    00,6>6,83;,011

    201,>:>,;31,2??

    3,80

    0,:>:,?8>

    (0>,;2;

    ,823,0>?)

    21:,183,11?,;:>

    23,>21,128,;

    >8

    ;1,8:;

    ,83>,::>

    (>:

    g1>

    ,>?> ,:06)

    2:3,;00,3?1,:88

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    35/38

    Q^ L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L QJRZX@F@@I

    H@^@^@CC

    @^@X E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81 Gtiee 2100 N@

    \

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f,

    ljhu`ec nciy`t`l`i e`ci)

    Qjrus`f``i

    mje`lul`i pjmbjec`i

    nc`t`s

    011/d ljp`n` 7

    Guic

    210C

    Q^ Xuh`hd

    ^bl.

    813,668,2;6,186

    %

    >1%

    .Cuic

    2101

    d/"

    2t:,8t>,>8>,32;

    ;:%

    2't.

    BJB@I

    ZX@C{@

    Rcihc`i

    bjb`i us`f`

    `n`e`f sjb`k`c

    bjrclut 7

    Qjicu`e`i n`i

    Qjm`s`r`i

    Qjik`iklut`i

    Qubecl`sc

    n`i

    pjm`s`r`i

    K`gc, up`f

    n`i ljsjg`ftjr``i l`ry`w`i

    Qjrg`e`i`i nci`s

    Bc`y` rjprjsjit`sc

    Qjrejikl`p`i

    l`itdr

    Gume`f Bjb`i

    Qjigu`e`i n`i

    Qjm`s`r`i

    Zmum n`i @nmcicstc`sc

    K`gc, up`f n`i ljsjg`ftjr``i

    l`ry`w`i

    Fdidr`rcum tji`k`

    `fec

    Qjrb`cl`i

    n`i

    pjmje

    cf`r``i

    Xumb`ik`i

    n`i cur`i

    Q`.c`l bumc n`i

    b`ikui`i

    Bc`y` rjprjsjit`sc

    Qjrg`e`i`i nci`s

    Qds n`i

    tjejldmuicl`sc

    Bjb`i

    b`il

    Bc`y`

    Ljbjrscf`i

    @nmcicstr`sc

    s`f`m

    @sur`isc

    Qjrejikl`p`i

    l`itdr

    /

    ldmputjr

    Bc`y` Qubecl`sc

    B`f`i b`l`r

    E`ciG`ci

    Gume`f Bjb`i

    @nmcicstr`scn`i

    Zmum

    Gume`f

    Guic

    210'0

    Guic 21'01

    0,808,28>,18;

    68:,>?6,22:

    >1>,?01,218

    226,143,;6:

    86,311,?08

    6,2?8,611

    2,626,::?,??8

    0,?8?,1;?,08;

    >,208,:11,166

    ;;6,?8;,:11

    810

    ,:82,018

    28?,6?:,>88

    22:,111,111

    221,:?;,18?

    0; >,;32,0>2

    016,?18,;26

    3'0,883,80?

    ;1,18?,>?8

    ?1,111,111

    >?,160

    ,8>>

    >>,60?,0>?

    2:,;1:,311

    2,332,601

    660,>:8,802

    82>,?68,82:

    263,336,?01

    31,>1;,010

    2?,;>8,??;

    22,031,022

    >,638,>68,2;6

    36,;:1,111

    2?1,6>;

    ,306

    ;1,:0:,311

    22:,111,111

    0 12, 8't ?,

    't

    >8

    '0:1,>?6,60;

    023,>;>p31

    ?0,16:,:;6

    08;,60?,:08

    02?,3;6,111

    31,133,?;:

    0 02,1?8,101

    28,20>,811

    80,;;2,1;3

    02;

    .300

    >:8

    8;.323.;::

    ?,;26,860,>?2

    ?,::.0,60:,3:?

    3,::?,386,02:

    6,06;,632,138

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    36/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81 GZIC 2100

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec

    nciy`t`l`i

    e`ci)

    22. BJB@IBC]IK@

    Rcihc`i

    bjb`i

    buik`

    `n`e`f sjb`k`c

    bjrclut

    7

    Buik`

    pcig`m`i

    Gume`f

    Guic 210

    C Guic 2101

    ?,210,>;3,:s1

    2,:;?,328,3>8

    ?,210,>;3,:s1

    2,:;?,328,3>8

    28.

    E@B@ BJRXM

    QJR

    X@F@M

    E`b` bjrscf

    pjr

    s`f`m n`s`r ncfctuik

    njik`i mjmb`kc

    e`b`

    bjrscf

    uitul

    p`r`

    pjmjk`ik

    s`-f`m njik`i

    r`e`-r`t`

    tjrtcmb`ik

    gume`f

    s`f`m

    bc`s`

    y`ik

    bjrjn`r

    p`n` pjrcdnj

    y`ik

    bjrs`iklut`i.

    Guic 2100

    Guic 2101

    E`b` us`f`

    E`b` bjrscf

    X`f`m

    N`s`r

    Gume`f

    r`t`-r`t` tjrtcmb`ik

    X`f`m

    sjrc @

    Gume`f

    r`t`-r`t` tjrtcmb`ik

    X`f`m

    sjrc B

    Gume`f r`t`-r`t`

    s`f`m

    E`b` us`f`

    pjr

    s`f`ri

    n`s`r

    E`b`

    bjrscf

    pjr

    s`f`m n`s`r

    0;,:36,8?2,??3

    6,>;;,>38,61?

    :?.111.111

    0.1?>.111.111

    :,23?,203,:32

    2,161,>3,6?1

    :?.111.111

    0.1?>.111.111

    0.021.111.111

    0:.;0

    ;

    .:;

    0.021.111.111

    >.08

    0.6?

    -8>-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    37/38

    Q^ L@BJECIND MZRIC ^bL. N@I @I@L

    QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I LJZ@IK@I LDIXDECN@XC

    81

    GZIC

    21ee N@t\ 2101

    (Ncs`gcf`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    2>,

    CIODRM@XC XJKMJI ZX@F@

    Xjg

    `l

    C

    G`iu`rc

    2118,

    pjrus`f``i mjijr`pl`i

    Qjriy`t``i Xt`in`r

    @luit`isc

    Lju`ik`i

    (QX@L)

    Id.

    :

    (rjvcsc

    2111),

    "Qje`pdr`i

    Xjkmji".

    Xt`in`r

    cic mjmbjrcl`i

    pjndm`i

    y`ik

    ejbcf rcihc

    uitul

    mjijt`pl`i

    sjkmji

    us`f` n`i sjkmji

    kjdkr`ocs

    y`ik

    f`rus

    nce`pdrl`i.

    Ciodrm`sc

    lju`ik`i

    nce`pdrl`i

    bjrn`s`rl`i ciodrm`sc

    y`ik

    nckui`l`i

    dejf

    m`i`gjmji

    n`e`m mjikjv`eu`sc

    sjtc`p sjkmji

    n`i

    mjijitul`i

    pjik`edl`sc`i

    sumbjr n`y`, Xjfubuik`i

    njik`i

    cic, ciodrm`sc

    sjkmji

    p`s`r

    p`n`

    e`pdr`i

    lju`ik`i

    ncs`gcl`i

    bjrn`s`rl`i

    pjikle`scocl`sc`i

    umum

    `t`s

    prdnul

    pjrus`f``i

    sjb`k`c sjkmji

    us`f`

    ut`m` n`i

    n`jr`f

    pjm`s`r`i

    sjb`k`c sjkmji

    kjdkr`ocs.

    M`i`gjmji

    mjiy`gcl`i ciedii`sc

    sjkmji

    us`f`

    sjsu`c

    njik`i ljkc`t`i us`f` sjb`k`c

    bjrclut

    7

    Guic 210'0

    Guic

    2101

    N`jr`f

    kjdkr`ocs7

    Ndmjstcl

    Gjics

    prdnul7

    L`bje

    ecstrcl

    L`bjetjejpdi

    Qjin`p`t`ig`s` fdtje

    Gume`f

    Bjb`i

    pdldl pjicu`e`i7

    L`bje

    ecstrcl

    L`bje

    tjejpdi

    G`s` fdtje

    Gume`f

    Bjb`i us`f`7

    L`bje

    ecstrcl

    L`bje tjejpdi

    G`s` fdtje

    Gume`f

    E`b`e(ruqc)

    us`f`7

    L`bje ecstrcl

    L`bje

    tjejpdi

    G`s`

    fdtje

    Gurre`f

    8;;

    ,??8,8s1,121

    8?2,3;;,;>>,?03

    01,6:;,03:,:>6

    8,626,>13,6:8

    8;;

    ,??8 ,8s1

    ,121

    88;

    ,>20,3t?,611

    01

    ,>:8 ,?>t ,0't2

    2,?82,>3t,2:>

    8:1,:16,1>3,22?

    6,161,20?,?01

    2>3,318,?1?

    C

    ,22? ,6t; ,313

    3

    ,::? ,386,t2:

    t;

    ,>;

    :

    ,?U

    |

    ,213

    C s8,?:1,0;1

    (81,633,801)

    t;,s36,8?2,??3

    2;8,03?,1;2,206

    2::

    ,63? ,:>: ,?01

    t8

    ,8??,302,6>3

    8,382,?08,?33

    208,t3?,1;2,206

    2>2,683,>23,:21

    t8

    ,32?,208 ,6?1

    2.3>?,2:0,t:8

    2:3

    ,0

    t

    0

    ,3?1 ,:88

    ?,003,221,62:

    ?6?,s61,132

    0,822,130,);?

    6,06;,632,138

    ?

    ,6;'.; ,63:

    ,82:

    (0

    ,2>: ,3>0

    ,t18)

    (88:,;8>,?81)

    :,23?,203,:32

    -8:-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    38/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I

    LJZ@IK@I LDIXDECN@XC

    81 GZIC

    2DC0

    N@I

    2D^D

    (Ncs`gcl`r

    n`e`m rupc`f, ljhu`ec

    nciy`t`l`i e`ci)

    2:.

    CMQEJMJI^@XC

    LZ@XC-RJDRK@MX@XC

    Zitul

    mjmue`c `w`e y`ik b`cl

    njik`i

    ijr`h`

    y`ik

    ncice`c

    njik`i

    w`g`r

    n`i t`ip`

    ncbjb`ic

    njocsct,

    Qjrus`f``i

    mjikcmpejmjit`scl`i

    lu`sc rjdrk`ics`sc

    p`n`

    t`ikk`e 8e

    Mjc

    211;

    (ecf`t

    h`e`t`i

    2).

    Lu`sc-rjdrk`ics`sc cic tje`f ncsjtuguc

    n`e`m

    R`p`t

    Zmuir

    Qjmjk`ik X`f`ocr

    Eu`r

    Bc`s`

    t`ikk`e

    0

    Idpjmbjr 211;

    n`i

    tje`f nc`lt`l`i

    njik`i

    @lt` Idt`rcs

    Id. e8

    n`rc

    Ejdeci

    G`y`y`itc,

    XF.,

    t`ikk`e

    26

    Njsjmbjr

    211;.

    M`i`gjriji

    pjrh`y`

    b`fw` Qjrus`f``i `l`i mjin`p`tl`i

    ljuituik`i

    ncm`s`

    y`ik

    `l`i

    n`t`ik

    sjtje`f

    mje`lul`i lu`sc-rjdrk`ics`sc.

    Qdscsc

    lju`ik`i Qjrus`f``i

    p`n`

    t`ikk`e

    80

    Mjc 211;

    sjbjeum n`i

    sjsun`f lu`sc-rjdrk`ics`sc

    n`p`t

    ncecf`t

    sjb`k`c

    bjrclut

    7

    Lu`sc-rjdrk`ics`sc

    Xjbjeum

    Xjsun`f

    @ltcv`

    @lecv` e`ih`r

    @ltcv` tcn`l e`ih`r

    Gume`f

    @ltcv`

    Ljw`gcb`i

    n`i Mdn`e

    Ljw`gcb`i e`ih`r

    Ljw`g cb`i

    tcn`l

    e`ih`r

    Gume`f

    ljw`gcb`i

    CC`l

    mcidrct`s `t`s `ltcv`

    bjrscf

    `i`l

    pjrus`f``i

    Jluct`s

    Mdn`e

    s`f`m

    @kcd

    s`f`m

    Xjeesrf pjire`r`i

    ljmb`er `lerv` eje`p

    Xjecscf

    pjice`c`i

    ljmb`ec `ltcv`

    n`i ljw`g cb`i

    Njocsct

    Gume`f

    Jluct`s

    Gume`f Ljw`gcb`i

    n`i Jluct`s

    @lcv` n`i

    ljw`gcb`i

    ncice`c

    njik`i

    w`g`r.

    B`k`cm`i`pui, `ltcv`

    bjrscf

    y`ik

    nch`t`t tcn`l

    `l`i

    mjejbcfc `ltcv` bjrscf

    sjbjeum lu`sc-rjdrk`ics`sc.

    @ltcv`

    bjrscf `n`e`f

    pjrbjn``i

    `it`r`

    gume`f

    `ltcv`

    n`i

    ljw`gcb`i.

    -------dDd-------

    0?3,386,1>1,>2:

    22>

    ,???

    ,020

    ,1>?

    0?3,386,1>1,>2:

    22>,???,020,1>?

    83>,?1>,0?0,>;0

    3>.?1>.0?0.>;0

    0?2,132,0>;,218

    0;

    ,622,22>,;

    :8

    0;3,30>,8;0,3:?

    2,>:;,202,112

    2:2,6>1,111,111

    0>;,32?,0:>G3?

    6:,>2:,8X8,086

    :2,?13,::8,38:

    (82?,:?6,:28,;:?)

    0?2,132,0>;

    ,218

    0;,622,22>,;:8

    0;3,30>,8;0

    ,3:?

    2,>:;

    ,202,112

    20 0,>11,111,111

    682,:;;,:08

    202,282,:;;

    ,:08

    202,282,:;;

    ,:08

    83>.?1>.0?0.>;0

    83>

    ,?1>

    ,0?0 ,>;

    0