Ke toan-tc2 cdcq-a2b2
2
DAp AN DE THI HQC pHAN KE ToAN TAl CHiNH Can 1: (DVT: 1.000d) (0.5 d*5) 1. Nh~p kho SP ill SX: NQ'TK 155 525.200.000 C6 Tk 154 525.200.000 2. Xuit kho SP ban tnrc tiep cho khach hang: NQ'TK 632 C6 TK 155 NQ'TK 111 C6 TK 511 C6 Tk 3331 5.300.000 5.300.000 11.000.000 10.000.000 1.000.000 3. Khach hang chip nhan mua SP giri ban: NQ'TK 632 33.000.000 C6 TK 157 (AA) 33.00e}.{){)9 NQ'TK 131 (AA) 64.350.000 C6 TK 511 58.500.000 C6 TK 3331 5.850.000 HP2 4. Xuat kho SP ban tnrc tiep cho khach hang: NQ'TK 632 159.000.000 C6 TK 155 159.000.000 NQ'TK 131 (T) 313.500.000 C6 TK 511 285.000.000 C6 Tk 3331 28.500.000 5. Nhap kho SP bi khach hang tra lai: NQ'TK 155 C6 TK 632 NQ'TK 521 (5212) NQ'TK 3331 C6 TK 111 1.000.000 1.000.000 1.800.000 180.000 1.980.000 Can 2: (Don vi: 1.000d): - Tinh loi nhuan sau thue TNDN: (5 x O,3d = 1,5d) + LN kS toan tnroc thue: 18.000.000 - 13.900.000 - 2.000.000 = 2.100.000 + Thu nhap tinh thue: 2.100.000 + 360.000 - 295.000 = 2.165.000 + Chi phi thue TNDN hien hanh: 2.-165.0JlO__x 20% = 433.000 + TS thue TNDN hoan lai (phat sinh tang): 360.000 x 20% = 72.000 + LN sau thue TNDN: 2.100.000 - (433.000 - 72.000) = 1.739.000 - DiM khoan kS toan: (4 x 0,25 = 1i1) + Chi phi thue TNDN hien hanh; NQ'TK 821 (8211) 433.000 C6 TK 333 (3334) 433.QQO + Ghi nhan TS thue TN hoan lai: NQ'TK 243 72.000 C6 TK 821(8212) 72.000 + KSt chuyen CP thuS TNDN hien hanh: NQ'TK 911 433.000 C6 TK 821(8211) 433.000 + KSt chuyen CP thue TNDN hoan lai: NQ'TK 821(8212) 72.000 C6 TK 911 72.000 Can 3: (0.25 d/chi tieu" 10 chi tieu) Bang can d6i kS toan Ngay 311121N Don vi: 1. aOOd TAl SAN So cuoinam NGUONVON So cuoi nam Tien va nrong duong tien 7.200.000 Phai tra ngiroi ban NH 210.000.000 Phai thu NH khach hang 107.000.000 Nguoi mua tra tien tnroc 42.000.000 Tra tru6c cho ngiroi ban 32.000.000 Von dau tu cua chu sa hiru 218.460.000 Hang ton kho 8.736.000 LQ'inhuan sau thue chua PP 4.000.000 TSCD hfru hinh - Nguyen gia 105.000.000 - Gia tri hao mon Iiiy ke ([email protected]) KTDN_KTTC2_CDCQ A2, B2 TRANG 3/2 MD 27042015002
-
Upload
nguyen-ngoc-phan-van -
Category
Business
-
view
39 -
download
0
Transcript of Ke toan-tc2 cdcq-a2b2
DAp AN DE THI HQC pHAN KE ToAN TAl CHiNHCan 1: (DVT: 1.000d) (0.5 d*5)1. Nh~p kho SP ill SX:NQ'TK 155 525.200.000
C6 Tk 154 525.200.0002. Xuit kho SP ban tnrc tiep cho khach hang:NQ'TK 632
C6 TK 155NQ'TK 111
C6 TK 511C6 Tk 3331
5.300.0005.300.000
11.000.00010.000.0001.000.000
3. Khach hang chip nhan mua SP giri ban:NQ'TK 632 33.000.000
C6 TK 157 (AA) 33.00e}.{){)9NQ'TK 131 (AA) 64.350.000
C6 TK 511 58.500.000C6 TK 3331 5.850.000
HP2
4. Xuat kho SP ban tnrc tiep cho khach hang:NQ'TK 632 159.000.000
C6 TK 155 159.000.000NQ'TK 131 (T) 313.500.000
C6 TK 511 285.000.000C6 Tk 3331 28.500.000
5. Nhap kho SP bi khach hang tra lai:NQ'TK 155
C6 TK 632NQ'TK 521 (5212)NQ'TK 3331
C6 TK 111
1.000.0001.000.000
1.800.000180.000
1.980.000
Can 2: (Don vi: 1.000d):- Tinh loi nhuan sau thue TNDN: (5 x O,3d = 1,5d)
+ LN kS toan tnroc thue: 18.000.000 - 13.900.000 - 2.000.000 = 2.100.000+ Thu nhap tinh thue: 2.100.000 + 360.000 - 295.000 = 2.165.000+ Chi phi thue TNDN hien hanh: 2.-165.0JlO__x20% = 433.000+ TS thue TNDN hoan lai (phat sinh tang): 360.000 x 20% = 72.000+ LN sau thue TNDN: 2.100.000 - (433.000 - 72.000) = 1.739.000
- DiM khoan kS toan: (4 x 0,25 = 1i1)+ Chi phi thue TNDN hien hanh;NQ'TK 821 (8211) 433.000
C6 TK 333 (3334) 433.QQO+ Ghi nhan TS thue TN hoan lai:NQ'TK 243 72.000
C6 TK 821(8212) 72.000+KSt chuyen CP thuS TNDN hien hanh:NQ'TK 911 433.000
C6 TK 821(8211) 433.000+KSt chuyen CP thue TNDN hoan lai:NQ'TK 821(8212) 72.000
C6 TK 911 72.000Can 3: (0.25 d/chi tieu" 10 chi tieu)
Bang can d6i kS toanNgay 311121N Don vi: 1.aOOd
TAl SAN So cuoinam NGUONVON So cuoi namTien va nrong duong tien 7.200.000 Phai tra ngiroi ban NH 210.000.000Phai thu NH khach hang 107.000.000 Nguoi mua tra tien tnroc 42.000.000Tra tru6c cho ngiroi ban 32.000.000 Von dau tu cua chu sa hiru 218.460.000Hang ton kho 8.736.000 LQ'inhuan sau thue chua PP 4.000.000TSCD hfru hinh- Nguyen gia 105.000.000- Gia tri hao mon Iiiy ke ([email protected])
KTDN_KTTC2_CDCQ A2, B2 TRANG 3/2 MD 27042015002
Cau 4:Bao cao k~t qua hoat dQng kinh doanh
Nam N Don vi: 1.000 if
CHiTIEU Namnay
1. Doanh thu ban hang va cung cap dich vu 192.700.0002. Cac khoan giam tnr doanh thu 44.200.0003. Doanh thu thuan ve ban hang va cung cap dich vu 148.500.0004. Gia von han_gban 103.600.0005. LQ'inhuan gQP ve ban hang va cung cap dich vu 44.900.0006. Doanh thu hoat dong tai chinh 6.100.0007. Chi phi tai chinh 7.700.0008. Chi phi ban hang 18.000.8009. Chi phi quan ly doanh nghiep 21.600.00010 Loi nhuan thuan illhoat dong kinh doanh 3.699.20011. Thu nhap khac 500.00012. Chi phi khac 900.00013. Loi nhuan khac (400.000)14. Tong loi nhuan ke toan tnroc thue 3.299.20015. Chi phi thue TNDN hien hanh 604.00016. Chi phi thue TNDN hoan lai 50.00017. Loi nhuan sau thue thu nhap doanh nghiep 2.645.200
0.5 if
0.5 if
0.5 if
0.5 if
0.5 if
KTDN_KTTC2_CDCQ A2, B2 TRANG 4/2 MD 27042015002
