static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II...

46
I I I I I I I I I I I I I I I I I I I I I AMEMBRR OFJHI ~TERNATIO:llAL CPA NETWORK CONG TV cO pHAN £JAUTU'vA PHAT TRI~N no TH! oAu KHi CLrU lONG Bao c.., till eh/nll Cho ,,1m tal eh/nll 2010 k4t thlie tillng.y 31 thlin'il12 ".Im 2010 116d'uopoe kMm to4n

Transcript of static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II...

Page 1: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIIIIIIIIIIIIIIIII

AMEMBRR OF JHI ~TERNATIO:llAL CPA NETWORK

CONG TV cO pHAN £JAUTU'vA PHAT TRI~Nno TH! oAu KHi CLrU lONG

Bao c.., till eh/nllCho ,,1m tal eh/nll 2010 k4t thlie till ng.y 31 thlin'il12 ".Im 2010

116d'uopoe kMm to4n

Page 2: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIII

I II

!

IIIIIIIIIIIII.I

CONG TV cO PHANoAlI TV vol. PHAr TRi~N 00 THI OAUKHI CIiU LONG lUG .., ••• ~h1nhLO5l.O1, Kh. lIillhi 5.A.PrKJ'OncI4, Tp.S6c 1011"11.lInh SOCTrtng •••• "1m UoI_1<.61 IIIUc'* npy 31fl2l2010

Mve Lve

NOI DUNG TRANG

oAo cAe COABANGIAMDOC 02. 1M

BAa cAe KIEMloAN 05_05

BAo cAe TAl cHfNH [1.4.DlIQ'C KllOMTOAN

_Blongcan ,,6<k~ lo.lln 06 • 09

_Bik>dlo kM q~hO<lI"Ong kinh doanh 10.10

• Baadlo luu chuy~nij~n t~ 11• 12

_BantI'l•••y~1minhMo dio taichlnh 13•45

I

Page 3: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

~- -~----------------------------IIIIIII

I II IIIIIIIIIIIIII

CONGTYcO PHAlU1AUTIl vA pHATlRI£N DOnil DAu KHICOU LONG IUo ~ 10*1chl""l6 SL01,Khu40 thjSA.PtMIttnlI4,Tp.~ Tit•• , l1nl'IS<lo1ttno """ nM'n ~ _ ~ _ ttI~ 31/1=10

BAo cAo COA BAN GIAM DOCBan Giam ,,6c COng ty CO phan Diu hI' va Plioit Iri6" 00 Ihl Dau kill Ciru long (sau d,'Y \J91"11;'J

.~ng !yO)trlnll bAy Bao cae ella mlnh va 9410dla tili chlnh Clls COng tv cho n3m till cI1lnh 2010, k~thue l<linglly 31 Itu!lng 12 nlm 2010.

Cling ty

COng ty ell phan va" til d Phat UlAn DO thl oau kill Ciru Long (lvqc thilnh ~p \!leo GiAr chCnlgnil." "ling ky kinh doanh "ling ky 4\n ,,;i,u s6 2200280598 ngay 0511212007 vii thay a& IAnltlLr6 ngilly22 thang II n.;}m2010 Go 56 K' HollCh Vii D'u TI1T1nh SOc Trang cc\p.

Llnl! vl/'C 110,1 (19ng II/nh doBnh eua C6ng ry ,.:

TrOng mua Mn ooa, cAy clnh

Sjn xu.it boA lOng vtI cae san phAm til' xi mllng, IhllCh cao

Kay dlfOQI'\h;'lc;lc io<li,COng lrlnh giao thOng, COnyIch. COnytrlnh k9 thulll dan dllng kh3e. pMv&chuA" ~ mO;\! Mng

Up Oat h6 tMng "~n. cc\p, tho;ll n..oc. h6 thOng 16s"roi, va dill•• hba khOng kill, helh6ng d,ydvng kMe: lIGan thitn COnglrlnh xay dllng, ho91 dQng xay dvng eIluyen dvng khllc.

&1onbuOn Ire, neta, g<5cay vll 96 ell. bi6n, xi mang, g.,ch xay, ngOi, "a, elit, $Oj, klnh xAydvng,SOTlvllc ni, g.,ch 6p lat va th~t bi ve sinh, d6 nga kim, v~ ~, lhi6t bj llip dat khllc Irong xay

d"",Kinh doanh bM dQng &an, quy~n slI dVng "At!huOe eIlolsa hliu, chu sit dl,mg ho$C di thu41

HOft dQng lOOntrue, "0 ~ boIn"6, !ham do O'iacha~ ngu6n nU'O'c,til van k9 !hvat co I~n quankhllc.

Ban buon ~ di~n gia dVng, ""m va bel dl!lndi~n, m<\y"i'v hOa nh;~t 0'0, ml!lymoe, th~t bi dien,vat ~ di~n (ml!lypilat di~n, dQng Ct::/dien, da~ dien, va cae !hi6t bj kMe dung trong'm.,ch "-.en),gwng, tU, bl!ln, gho!lvl!l d6 d~ng no) IMt ll1O'ng !I,r, ml!lym6c, !hi6t bj vl!lpllv tung ml!ly I(ha;kllol!lng,xay dl,l'ng, ml!lymOC,thillt bj va phu tu"ll ml!lyvan phOOg

Bl!lnbuOn rmoyvi tfnh, !hiet bi ngoai vi d phll.n m6m, !hillt bj va linh k~n dien tit viIo thOng

Th16tk' cOng trlnh dan dung, ~ tlI.ng k9 !hua!' giao !hOng nOng tMn, tholy IQinOnllthOn.

TU'v1ln, gil!lmstll!hi COngCOng trlnh xay dllng dan dung, ha tlI.ng k9 thua!. giao thOng, !holyIQ'inOng thOn, cOng nghieP.

vtln ,,",u Ie col" CO"llty I;ji ngl!ly31 lhl!lng 12 nam 2010 iii: 250,000.000.000 VNO,

TI1,Is6t chlnh eua COng ty I;ji LOSL01, O'U'Crngs6 8, Khu "0 !hj SA, phl1O'ng4, tMnh phO S6e Trang, tll'lhS6cTr;lng.

K6t qui hOft "{lngl.Q'inhvan Sllll!huo!lcho nltm 2010 kat !hue l<lingl!ly31/1212010 Ill: 36 059 886.855 VND;LQ'inhuan chltil pMn ph6i t;li ttlai O'~m 31/1212010 la: 27.315,710476 VNO

2

II.."

..~'d.<,, TC

"~

Page 4: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

3

cae !hant! villn cUa Ban Giam <JOevi K6 toiln trWng bao g6m:

CONGTVcO PliANOAUTV vA PHATTRl!N DOTHIDAu KHIeCru lOtIO 8*> •••••~ ._lO Sl.Ol, 101"<SOtt11M, -..; ., Tp,S6c n"'g, T1nhS6c T~ <:hon.., ~ ell"'" dt IIIolettl "lIiy 31/1212010

eM ljch HDQTTh;\nh villn

1Mnh viAn

1Mnh villn

1Mnh vM'ln

Trv6'ng ban ki'm soatTMnhvOAn

Thilnh vio&n

Gia.m 1l'6cPM Glilm 1l'6c

.• Ong : Nguylin SOng Gianh

.• Ong : TrAn Viln Bu-v.• Ba : Nlluyin Ph ••••<mQHuy'n

HOIcl'OngQuiln Irj d Ban Grilm (Ilkcae Illaoh vitln eua HOi Il'~ Quiln trI boo gOm:

.• Ong : NguyAn Trieu D6f1g

.• Ong : Nguyin ~ng PhU'ong

.• Ong : Nguyin TuAn Anh

.•Ong : Tnrong van PhOJ<l'(:

.• Ong : DlICmg rh41 Nghi&m

.• Ong : NguyAn Tfi$u 060g

.• Ong : Huynh Minh Quan

cae thiln" ~ eVa Ban ~m soat baa gOm

Ki'm loin vl6n

C6ng b6 triell nllltm eli •• Ban Giam d6c d61 vo; Sao do tili elllnllBan Giarn o'6c chiu lracll nll~m vAv;ec l$p Bao cae tai chfnll pllAn anll trung tIllf(:, t1Q'p~ anll hlnll ho\ltd<)ng, kM qua tlo.1ItdOng kinll doanll va tlnh Illnh IltUChuyin UAnIe eli•• COng ty tho nAm tal chlnh 2010kilt tIllie teoingay 31/1212010 Trong qua Irlnh"p baa ClIo tai ehlnll, Ban GI'm d6c COOgty cam kAtdatuan tIlil cl!ley!u cAu sau'

L"a ehQn cae chInh sactl k~ loan (hlch hoopva ap dung cl!lechlnh!llich nay mOtc;eh nMt q".a,n;DLla ra cae danh gia va dOJdoan 1lO'P~, IMn lrQng;cae ehu~n mlf(: k~ loan phu hoop dllQ'ClIlan till!; KhOng c6 nhlPng ap dung "",i ~ d!n m(rc cAnpMi dU'1J'Cc6ng b6 va gi;l; lh/eh lrOl1gcae Wo coo tal chlnll Nly:Lo\pvalrlnll bay cae Baa ClIotai ch/nh trlm co sa Mill lhu cae chu~n mlf(: kil to.an, ch' d(l kAtoanva cl!lequy (flnh co litln quan hitn Mnll:L3p cae bao cl!lotal cI1lnlld"a trtIn co sCI'h~ dong klnh doanll I~n tue,

SI{ kit" I5iIU ogay kh6a.6 kj toh r4ipBao do U11chlnh

KhOng co 81,1'k~n trong y'u nilo dy ra sau ngily lap BaD cao lc\ichlnh -'61 h6l Il'lIqC lIl'u chinh haycOllg b6 trM B~ cao tai chlnh

GOng ty TNHH Djch 'Iv Tit 'lin Till chlnh K' to'n vii Ki'-'n Ioiln Phla Nam (AASCS) My t6 ngu~n vongMp tve 140meon9 tac kiM! to.an cho COOgI)'

Ban Giam d6c ClIng ty d;!"mbaa rang cae s6 k' loan dllQ'CIOJugill' dA phan 'nh llnll 1l1nhtai chinn ellaCOng 1)',Wi m(rc dO trung thU'C,hop 1'1l(li bat ell' lhlJl dlAm naa va b;!"od;!"mrAng Baa ClIo tal chlnh tuanlhU cae quy d~h h{6n hanh eUa Nhil n..roc. £l6ng thOi COtrach nhlem lrQng viet Wo dam an wan tal dneua COng tv va thllC hien c;ie bien phap lhlm hQ'p dA ngan cNIn, pMt hitln eae Mnh vi gian I$n vii caevi pham khac.

IIIIIIIIIIIIIIIIIIIII

Page 5: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

CONGTVcO PHANDAuTIlVAP1i,l,TTRI~N00 TllIIlAUKHICW LONG alIo ••• iii ••.••.•••LOSL01, Khu .so trl; M. PhllVng., Tp.SOCTrtnv, llnh S6c TItN;I <h> "am ttl eIIl"" <6lll'<ic 1.1~ 31/1212010

San Gitlm d6c COng ly earn k~ r.\ng B:w dla tfli chlnh (fa phan anh lning tho,re,h<1PI~ Ilnh hlnh ttli

chlnh cua COng ly t~ithOi diltm ngtly 31 thang 12 m'lm 2010, k~t qu;l. haa! <f(lngkinh doanh va tlnh hlnhIlIll chuy'n M!n t~ello nam tai chfnh kit lhue cong ngay pM hQ'P yO; chuAn mlfC, ch41dO k6 tWn VietNam va luan lhU cae quy O'inhhi$n Mnh c6liE!n quan

Nguyin Trltu DOng

Tp,SOc Tnlng.llll'ar1~ thtingO£nllm 2011

TM. a.n Glilm 116cGillm d'ok

Ph' duytt de bio clioUI chlnh

Chung tOi,HOia6ng QuAn Iri COng ty c6 ph'. [I,lu Itr

vii Phil trl4ln £)6 Ihl oAu khl Clru Long pM! duyE!1

Boo dio tili chlnh ello eIlo nAm tal chlnh 2010 kAt\huetollngay 31/1212010 ella COng!y.

Tp.S6e Tnlng, ngay12.tMng O2n'm 2011

4

IIIIIIIIIIIIIIIIIIIII

Page 6: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

--~,-,A MEM8ER Of lilt If'oTERNATIUNAL CPA ~ETWORK

6"'.•.i VU T~~H~,iw 1dAN,;;-;;e,-

£16KhiocThanhChl:tng chI KTV s6 0 0ll64IKTV

KI6m lotn vllm

---~~

Nglly.u thAn<,} ~ nIJm 2011

:/\I It> Thi Sou Sftot. _ I. 110 CN ..." CityT.I: 38.2011.i« • 3I,:lOUoI7 • Fu: 3&.20IUQ~: noa ."""",. """.'"

SOlITlIU .•'t AUDITl.'iG "~D ACCOU"TI'iG ft\ANClALCO~1lNG SIR'lCIS COMPA.''lYU\II'ltD (AASCS)

56.,J%. __BCKTITC

Theo y klAndl8 chung toi, blllo tao tIli chinh ea pMn lllOhtrung IIlllc vII hQ'pI'f tren cae khla C<lnhtrQngyAu tinh hinh til; chlnll dla C6ng ty c6 ph.in £l.iu III va Phill triAn £16 ttll Diu khl CinJ Long ~ nglly31 tMng 12 nam 2010, eOng nhl1 kAt'lull kinh doanh""" cae lu60Q """ chuyAn t~n t6 eIlo nlim tlli eIllnh2010 kAt lIlue Wi ng~y 3111212010, phil hQ'p vo; chuAn mve vII chit "6 kAlOOnV~tNam lIi6n Mnll vacae quy /linh pMp 1'1c6 ii"'n quan

etl '0'1,1TlI vin Tal clljnhn Pilla Nam (AASCSj

md6c

,

CO'.6' '1 klAnChung lOi"~ ltlve h~n c(Jng vie<:ki6m toon ltleo cae chuAn ITIl,r(:kiAm toon V~t Nam. CM: chuAn ml,lC:n~y ~u cAu COngviOCkiAm tOOn!tlp kit hO',lChv~ lh\1C~ 1J6c6 511dam blllohqp IYrang cae bao taotIli chlnh khOOgcon ch"a /lVIlg cae sal sOl ItQng yAu, Chung lOida ltl\1Ch;~n v;ec k"m tra lheo pl1ltCmQpMp ehQn mAu v~ ap dung cae ltlit n\lh~m can tI1iAt,cae bang eIl"ng xac minh nhil'ng ttlOOgIrn trongbaa tao tai chlnll, /lfmll gi~ v;ec Iu~n lhu cae chuAn mve v~ chA l10 k' lOOnhi~n 1W11l,tae nguy6n tkva phllO'ng pMp kAtoan "lI'QC lip dung, cae 1I6'ctlnll va dt /loon quan trQ(lgcia Ban !;'jnll/lllOCOngtyCOngnlll1 caeh trlnh b~y t6ng qu~t tac b-ao tao tai ehlnll.Chung lOi c:ho rang COng "'* ki6m roan eUachung 10;/III /Ilia ra nhCmg CO'sO' hop lY/It\ lam can ci:t cho 'I hlln cUa chung tOi

ChUng tOj<fa k~ tolln bao cao t<I;eIl/nh cua COng ty co ph.!." oi •.•t" vi Phil l,i6" DO thl Diu khlCiN Long <S...;rcI$p nglly 24lhilng 01 nam 2011 Dao yOm: Bilng can 660 k6 tofIn ~ ngily 31/121"2010,6ao dlo k't qu;l ho<It dong kinh doanh. Bao cae luu e/lurA" tiil" Ie vII B.lInUluy6t minh bao coo til;chlnh eM cho ,,1m tai chlntl 2010 kilt ltloc Wing~y 31/1212010 "lfqC trinh b~y tir \fang 06 "An trang 45kMitheo.V;ec ~p v~ trinh My B~o eao tIli chlnh n~y ltluOc t"lell nhi~m eua Ban lanh "80 COng ty Traeh nh;emwa eIlung toi ~ ""a ra y kil!n vAtae Blllotao n~y tan c" tr!n kAtquA ki6m tOlllneua chung toi.

Klnh alii: - c6 d6ng COng tv CO phA" D••••til' vII PhillriA" DOthl DAu khl CiN long_ H(li dOng Quin lrj COng tv CO phA" £l.liulLr vi Phil trltn DO thl Diu khl Cin! Long• Ban Glim dOc COng tv CO phin £Ii •.•IU' yi Phit trlt" DO ttll oA•.•khl C"" Long

v4 B~ cAo till chlnh ChO,,;lm tal chinll 2010 /lilt thllc tjJlnglly 3111212010CuBC6n'J ry c6 phAn D.u tv va Ph"'! trllm DO ttll oAu IIhl CIN long

y ~i.n elia .i6m to<lnvllin

BAo cAo KI~MTOAN

IIIIIIIIIIIIIIIIIIIII

Page 7: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

III dl~G TY00 PHA~DAunf vAPHATTRlt'l 00 TIll DAuud c(rU LO~G Bdo ell•• IIU chfnh

16 $LOI. Khu ~ tbi SA, Phutmg 4, TP.S6c Trling,Tinh S6c TrilIl ChQ nlJm la; <hiM 2010, Ullhu,; •••••ng<iy JJ//212fJIO

I BANG CAN DOl KI:: ToANT,I "gay 31 thotng 12 nlm 2010

florJ -.j tlnh" VND

I Chi tllu Mh6ThllYit 31/12/2010 0110112010minh

I pHAN TAl SAN

A. TAlsANNoAH~N 1100_110.120 +13IH"O" 150) '" 369.717.088.046 319.871.nS.017 ,I 1.TI." va. de khoJln tuoang dll'OT1gllin '" , 8.519.815.801 10:808.610.311 !

,. Till" '" 1.519815801 10.808.610.311

I 2. cae kl>oAntlrcmg ,,~ tiltn '"II. Cae kho"'n ('fi" luotil chinh ngin h~n '20

I 1. Diu 1\1"51!mhill" '"2.0 ••••ph6ng giAm gi.ll"Au hi f1gfm~n (0) '"III.Clic khoiln ph"l tllu nglon 11,,, '" , 60.645.526.840

~~3"'~I 1, Ptl<iilIlu ala khach Mng '" 2., 44945715.148 15.7'55.344.

2. Tra tnr6'c cho ng~ ban '" 2.2 15.699811.492 ••," '31"~!3. Pllai Ill•• nQoIbOngan h<m '"I 4. Plla; til•• thea ~n dO~ h();)ChhQp c16ng 'dy dllllg '"5. cae ktloiln pMJ Ill••khac '" 236. DI,rpMng cae khOOnpI\3llhu khO dbi (0) '"I IV.Hang tOn kho '" 3 300.551.745.605 248.414.091.561

1, Hilng t6n kilo '" 300,551.745605 248.414,091,561

I 2, 01,1phOng glim giS,hAng tOn kilo (0) '"v. TilIIsan ngin h••n kh.lie '" 5.500.000

, I 1. Chi phi tnlln.r6'c ngAn ~ '"2 Thu41GTGT dU'Q'CkhAu In) '"3 Thu41volcae kho;\n pMi Ihu nha mtO'c '"I 4, Ui san ngAn h~n kllac '" BOO.OOO

9. TAlSAtl oAl H~tl (200.210 + 220 +2-40+250+260) 2~ 74.294.275.490 35.245.363.728

I I. Cae khoan phollihu dai h,n '" • 64.068.541.828 13.952.270.7301, Phili Ihu dili h.m ella khach hang '" 'j 64.068.541828 13.952.270730

I 2, V6n kinh doanh a (Ian vi try(; th* "23, PMi lhu nO;bO dili h.m '"4, PMi thu dtli hlln khilc '"I 5 Dl,t phOng phil; Ihu dili hlln kh6 dOi (") '"II. TilIisan e6 t1lnh ,'" 10.208.150.558 5.069.152.759

I 1, Tili dn c6 /Iinh hll'u hlnh 2" •., 5,066,363,557 5049193034- N9UY~ 91<\ 222 6,223,331,206 5607406206- GI<\iii hao m6n Iu9 k41(") 223 (1 ,156,967 ,649) (558,213,172)

I 2. Tili siln c6l11nh thulllili chlnh '"- Ngu~ gill no• Gill Iri hao m6n IvYk41(0) 226

I6

I

Page 8: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

I IIIIIIIIIIIIIIIIIIIIII

ro:-G n co PllAN aAu 'IVv,;, PHAT nut:" 00 THI DAUI(uf CUt' LONG Bd" ~d"Idl ell"'.L6 SL01, Khu DO ItIj SA. Phll<rng4, TP.S<\c TrIng, Tlnh Soc Tr!ng Cho n4". lai cJ,inh 1010, J:Jt Ih"" •••• ng<Iy J //1211010

BANG CAN DOl K~ rOANr,1 ngAy 31 thing 12"Am 2010

£lcm vi IInh: VND

Chi t"u MI16 Thuy6t 31/1212010 0110112010mlnt1

3 Ui Mn c6 Il'~h YOhlnh '" " 30,817.909 19.95i.725

- NyUI'M gjj 22. 42.047.000 25,480500

- Gillltri hao mOIl "'9 k6 (i 229 (11.169.091) (5,520,775)

4. Chi phI xay dll!lg CO'ban d'" dang 22' 5.110909.092

Ill.BAI/I~nll sin diu h, '" , 16.2oe.645.00Q

- Ngll'fAn gl<l '" 18.206,645,000

- Gill trj hao mOll lu9k' (0) "2

IV,Ciockho"" (liu Ill' til chr"h dj,l hi''' '"1 D~u hi vl!loc6ng ty con '" ,2. O!u h, v$QCOog ty li6n k,k I~n doanh '" ,3. Va" hi d;loi II,," kMc 2584, 0", ph6ng gi;\m gi<\. d:lou tit ~ichlnh dai hi''' {i '"V.nIsin d.tl hi''' khi-c 290 17.583.104 11.29$.239

1. Chi phi tnllN6'c dai II<In 291 7 17583104 17.295.239

2. Hoi san 1t106lhu nh$p hOOnI<ti 2923. Tar san dar h<lnkMe 29'

TONG CONG TAJ sAN (270. 100 + 2GO) 444.011.383.536 355.117.141.745

,

Page 9: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

Btlo ell" "Iclf(/Ilr.eho M'" rdi chi,,}, 1010, lit IInIc vao ngJy 31/12120/0

01101/2010

60.'$85.687.35023.000.000,00024,619,045.60510.643,423.0121.024,596,027

100.000,000,000

. a!c~~l4JeHf~~A~Jt

608.206.04~

~100.000.000.000

31/1212010

85.289.160.912n,500.000.OOO3248.659.5451.6S8.060.1005.120866601

2.762114.na

4,270.594.n5 664.606.0402,135,291.363 332.303020

75000.000.000

75.000.000.000

21.315.710.476 4.964.545.335

160.289.160.912 160.585.687.350

283.721.802.564 194.531.454.395250,000.000.000 188.550,000.000

283.721.802.564 194.531.154.395

.444.011.363.536 355.117.141.745

"

,

••.,'.2'.3••.,••

Thuyitmlnh

300

3303"'"33333'33'330

'"•••

".'"'"'"".'"".3H".'"320'"

M'"

•••."'"'"".'"'"'"'"'"'"."

SANG CAN DOl K~ ToANr,1 ogay 31 thlmg 12 nlim 2010

PHAN NGU6N VON

A. N9' PHAJ fAA (300.310 + 320)

Chi tilu

ct'J~GIT c61'HA~ pAu rovA I'IIATTlIJ'.N 00 THI pAll "Ill elll; LO~'G1-" SLOI, Khu ~ thj SA, Phtrong4, TP.S6c Tring, Tlnh S6c Tr!ng

I. VOn eM &60htru,. VOn (Iau ILl cUi! ctlll sO' hCtu2 Thjng dll v6n ell phan3. VOnkhac cola roll sO' hCl"u4. c6 ph;!u ngan qu95. ChAnh Iech O'anh gia l<Iitli 5~n6, C~nh ~ tYgia h6i l10ai1. Qu9"liu tll' pilat trit\n8. Qu9 dll' phOnlltli ehinh9 Qu9 khac lh* v6n chu s6' hCl"u1O. LQ'inhuM ehltil phan ph6i11. Ngu60 v6n aliu Ill' XDCB

II. Ngu6n kinh phi, quj kh'c,. NguOn kinh phi2. NguOo kinh phi O'ahlnh thilnh TSCD

TONG CONG NGUON VON

l. Nq' ngin htn1, Yay v~ no:;rng'" nil"2, Phil; tr.l coo ngl16i ban3, N9U'6'1mua Ira Mn tn1&c4, Thu~v~~ kh~n ph~ nOpNM f""6'e5, Phii tr.l ngOJ6'jlao d(lng6, Chi phi phii iii7. PMi ri nOi bO8, Philj tn\ theo ~~n /10 k" ho.\1chhQ'P i!6ng ~ay dlll'>\lg. elk: k.hOiln ph"; Ir.l, pl'uii ~p ngan han kllac10, Dv pilling phil t1li "gAn han11. Qu9 khen lhv6'ng vil phue 1o'i

II. N9' dlll han1. PMi Ira d"'; hIm "gll&i ban2. PMi Inl dill hill" nol bO3, Ph<li tr;\ dai tlllo khac4, Yay va 00' d;!li h,1n5 Tll~ lhu nh$p tloan l<liph;!; tr.l6, 0 •••phtlng Irq dp ~t vitO ltlm7. 0" phllng pMi Ira dill h••o

B . VON CHU sO' HO'U (400" 410 +420)

IIIIIIIIII

IIIIIIIIIIIIIIII

Page 10: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

cAc CHI liEU NGOAI BANG CAN nOI KE TOAN

cONG IT cO flLl..~ aAu TU vA rllA T 11l/tl'< t>OTIll DAu Kill C1llJWNGU1 SL01, Khu DOllIj SA, PhllOD!l4, TP.S6c: Trtna, Tlnh S6c TrlDg

011011201031/1212010

lUo do 1MclllnhCI>o"Im ~ dllf>h 2010, ". ~ """ '\& JIIlMOfO

Thuyitmlntl

M'.6

Kj 10"" tnrlmg

LA Phlf'6oc: Sling

9

Chi lilu

1, Tai siln thu~ ngoili

2. V$lll" hang h6a nh$n girr h(l, nhan gia COog

5, N9O'i Ie cae loai

4, N", kh6 I56i 0:.10xii lY

6, 0 ••••to<lnchi SII ngh~p. dl,l'an

IIIIIIIIIIIIIIIIIIIII

Page 11: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

sAo cAo K~T QuA HO!, T DONG KINH DOANHCho nlm IllI chlnh 2010

30'

netl.

737.107.434

5.713.201.449

8.450.308.883

8.450.308.883

1.656

5454545568900,975

(34.355.520)

1.270.658.656

1.270.658.656

1.270.658.656

590.459,908

3.490.391.122

38.059.886.855

46.919.853.002

10.859.966.147

46.954.208.522

Up, ngliy 24 thang 01 nAm 2011

B6I> eli" ",I dlnltOw,..'" ""•••2010.Wtllni< ••• .,.,. J/lIJlNIO

"

16

"

"

""

11 ,2

13

£lo!'I vi tlrth: VND

Thuy,hNlim 2010 N.lim Z009

mlnh

11.1 162.333.653.443 44.290.142.632

162.333.653.443 44.290.142.632

" 111.~8.593.891 35.880.666.694

51.03$.059.552 ••.• 09•.•15.938"

'1

"

'"

"'OJ

2122

23

31

32

"

"2S

"

M'••1. Doanh Ihll blin hang d cung cApdjeh y~

2. Cae 1lhol\n giam till3. Ooanh thu Ihuin vA ban 1I"'"g vi cung eip dlch VII

(10=01-03)

4. Gl' v6n himg ban5. Lvi nhut" g~pvA hilin hang y;locung cAp dlch VII

(20=10-11)

cO~G lY cO pJLlN Id.lI nr vA.PIlAT TRlt!'< PO TIIIl>~lI KlI! al'II Lo:«GlA SLOI, Khu D6lhj jA, Pbli'Ong 4, TP,S6<: Tring, Tlnh S6c Tr1ng

Chi t~u

18. LIt calHln trtn cO phl6"

11. Thu ntl$p khac

12. Chi phi khAc

0. Lqi ahuia khac (40-31-32)

14. TAng Ivlllbui-n kl loan trU'l'rc thul (s.o-30+40)

15. Chi phllhu6 TNDN hit" Unh

16. Chi phi thu' TNDN holn 1,,1

17. Lqi nbu(lo ,au thu~ thu nhilp duanh nghifp(6ll-S0-51-52)

6, Doonll thu hO<llc»ng ~ichinh7. Chi phlli'Ji ehlnh

Trong 11O:Chi phi Iii yay

8 Chi ph! WonMng

9 Chi phi qu;\n tYdoanh "1Illiep10. LQ'lnhut" UluA" liP ho,t 110)09klnh doanll

(3G-20+(21.22)-(2 ••.•25)

IIIIIIIIIIIIII.1IIIIIII

Page 12: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

I l

I cO.~GTV cO ,nA!'! DAu mv.!. mAT IRItN 00 WI pAU KHI CC1JLONG IJdo cdo till c/ff1r.h

l6 SlOt, Khu 00 thi SA. PbuOng4, TP,S6c TrAng.Tlnh S6c TrAng eM _14l_ JOl~, iJoIIIM<,....,. '11/1/10/0

I BAD CAD LU'U CHUYEN TIEN Ti;(Theo phlft:J't1g phap trvc tiep)

ICho mim tiJi chfnh 2010

£Ion vi IInh: VND

I Chitil" M' N~m2010 N~m 2009••I I,l"" chuy'n ti6n til' hOft ('l~ngkinh doanh

1 T"n ttlu til ban htlr.g, CUr>gcap dich VI,Iv<ldoanh thu khac 89072.481,192 32.797.549.28201

I 2. T"n chi tr.:!eho nlll1O'ieung clip hang hOa va diCh VI,I " (97.327,134.398) (56751.430.531)

3, T~n chi irAcho ngllbi lao """'9 0) (4.625.345.717) (3.367.208.681)

I 4. Ti'" chi tr;Ilai yay " (19582.414.824)~

5, Till" chi nQp lhu6 thu nh(lp doallh nghiep 05 (7.994.181.664) (528.658497)T'I',>oJ\I!,:",

I 6, TMJ,n tIlu khac tV hoet O'ongkinh doonh 06 160.120.781.646 16368 326 2611\Iv~~, , ' ~tl0.7. TH!!nchi khaeC:ho h~ dong kinh doanh (187.321,729.959) (93,932,73681~T:~N07

I LIN chuy.ln tien thull! tti' hOft <f~gIr./nhdoanh " (61.657.543.7241 (105.412.158.976 G~~

III. LlPUchuy~n Iltn til' ho,t dOng (IJ,u Ill'

1 Tl&n et,; ". mull "'m, dy do,mgTSCEl va eel: tai sAn dAih,n khac 21 (149.744.692) (189,975,321)

2. r"" thu lCIlIIant1 lV,MU'Q'I\llbl!lnTSC£l va cae IllI$lin d3i """ kh/lc "I 3. r.M chi ella yay, mull cae COngeu nQ' cUs ""'" Vikh6c: 23

•. TIM Ihu h6IchoV8y. bl!lnlei cac c6ng eu nq cUa ol'llTlv;kMoc 24

I 5, T~n chi /I'u Iu' g6p v6n vSo dO'l1vi khilc 2S6 Tiln lhu h61(l~ lit g6p v6n voo dan vi kMc 26

I 7, 7"0 thu ltIieho vay, c6 lI)c vi IQ'inhu\lln O'lIQ'Cchia " '.270.658.656 n,611,665

ILuv chuy4n tlWI rhu4" tci'hOflt d~n9 ",Au til' 30 1.120.913.974 (112.303.456)

Ill. LlIU clll/YOn tiAn til' ho~t cl'(lng till chlnh

I 1 Til!n lhu tli pilat Mnll c6 phi'U, nh~n vbn g6p cU8 chll sa hil'u 31 56.736250000 10.168.590.000

2, T~n chi Ira ..on gOp clio cae chu sa hO'u, mua l.1Ii

I c6 phii!u cUs doanh nghi~p <7;)pM! hanh 32

3. Ti~n vay "gan /I"n, ~ h\ln nh(ln dll'Q'C 78,011,685.240 123.9lf8,900,OOO33

I 4, T~n chi Ira nq g6c v~ 34 (70,600.000.000) (18000,000.000)

5 1i.o chi iii nO'Ihut tai chlnh 3S

I 6 c6 lIie, k;rInhu.ilnCl3trlI cho eIli! SO h(il,l 36 (3IHoo.000)

LU'IJ chuyoln tien thujn tU' hOltI d"~gllil chlnh 4Q 6".2"7.835.240 116.128.090.000

IH

I

Page 13: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

sAo cAo LlfU CHUY~NTI~NTe(Theo phllO'ng phap trve tiep)

Cho mJm tal chfnh 2010

-I

;~I, ,

I

204.982.743

Nilm 2009

10.603.627.568

10.808.610.311

Dun vi tlnh: VIIIO

8.519.815.801

Nilm 2010

(2.288.194.510)

10.808.610.311

8." eli"f4J dl"he,"" """' oll <101M JIJ/Q,iii, ••••••••,.,. JIIlll1OlO

50

"

Phll'6'c Sang

"

Ki Io'n trOOng

UN~

Chi titu

Tl'U'O'I1{ ~y KIt" Ngqc Dilm

TI6n vjo tll'O'!lg duoang ti'n clIOI kY

Anh hwng cU. lhay 0'61tV g~ h6; ~i quy d6i ngo.\li 1&

c6~G TV CO PHA" DAu nr vA PH,h TR[t~ 00 nil DAu "HI dIU LONG1-6SLOt, Khu ~!hi SA, Phulmg 4, TP,S6c Trang, TInh S6c Trang

IIIIIIIIIIIIIIIIIIIII

Page 14: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIIIIIIIIIIIIIIIII

cONG TY cO pHAN I),l,u n.r vA PH.lT TIlJ~N DO THI oAu I\HI CliU ~OHG a... ..•..w _lO SLOl. Knu<10IN 5A, F'tMI\7ng., Tp,SOCTrlng, T1nh$6<:T~ clIO111mtill""''''' •••. llW:iO~ ~ '1f1212010

BAN THUYET MINH BAo cAo TAl CHiNHHam 2010

I. D~cdlAmhOilld~ngcu~do~nhngh1tp

1. Hlnh thli'c 56' hiItJ v6n

COng ty cl. phAn Diu III va Ph1t In6n 00 thj oiu khl Ciru Long cl'..,qe ttl/mil ,*p lIIeo GiAychU'ng

nh~n liang kj kinh doanh (lang ky IAncl'Aus6 2200280598 ngily 0511212007 vii thay /l~ "n til•••6 nglly22 thang IInam 2010 do SO'K6 Ho~ va DAu Til r",h S6c:Tn\ng ClIp_

v6n (lo&ulGlheo Giiy chling Man (lang ky k~h doanh cUa COng tv~. 250.000.000.000 VNO.V6n lh',l'(:gOp cUa GOng ty ~I ngily 31 thang 12 nam 2010 l;Io 250.000.000.000 VND.

T"" $l7 chlnh cUBCOng tv tl;liLOSL01, dltO'ng 56 8. Khu dO lhi SA, pho.r6'ng4, thanMph6 SO<:Trang, tlnhSOCTrang

2. Unh vl'C IIlnh doIInh

LTnhVlIC kinll doanh eliB COng tv lollhU'OTlg mill, djeh Y1,I, san xuM COIlg ngh~.

3. Ngfmh ngh" Ir./nhdo.anh : Ho{lt ~ng chlnh elia COng!y ~

Tr6ng mua Mn hoa. cAy caRli

SAn xu"l bA lOng vii cae san ph"m tcr ldmang, lh;teh cao

Xiy dvng nM elle loal, coog trlnh 9iao thOng. COngIch, COng trinh l<;)llhueldan dvng kMc,ph. ~&c!lUAnbi mat b~ng

LAp";'It h~ th6ng "i~n, c.6p, lhoot nl1'6'e,h~ th6ng il)sl1Ci,~;'l ,,;l!u h6a khOng khl, he: Ih6ng dyd\1'f19kMe; hoan thitn c6ng trlnh ~;'lyd\l'llll, hOi)t"\\ng dy d ••mg chuyo!n dl,lllgkMc.

,Biln buOn tre, mIa, g6 cay ~olg6 ch' bi'n, leimang, g<lch xay, ng6i, "ol, dot. s6i, klnh dydll"9, 5O'n ~ec ni, giICh 69 ~t va Ih~t bi ~~ sinh, "6 ngO kim, ~at lieu, th>6t bi lAp '';'It khictrong dy dl,l'ng.

Kiflh doanh bAt "Qng dn, quyin ali dl,lng ".lit tho..«chil s6' hCl'u,chil ali dvng Mae"; thu6.

HO$I "\\ng ki6n tn:Jc. 150"<Ie Wn "0, tham dO "la chAt. ngu6n nl1'6'e,III ~.lin l<;)lth\ltll eo Iillnquan khic.

Ban buOn ~ "i~n gis dl,lng, "en ~olbQ "en "~n, moly "iiu hOa nhi~1 "\\, may mOe, th~ bi"~n, val I~ "i~n (may pMt "i~n, "\\ng co "i~n, day "i~n, ~ol cae thi~t bj khic dung lrong~ "i~n), gilltrng. til, ban, gh~ ~ol~ dung ne>ithAt hIO'ng l1,r,may mOe, th~ bj vllIphv tungmay khai khoang, dy dllng, molymOe, thio!!lbj ~a phl,llung may ~an phOng.

Ban buM may vi t1nh, th>6tbi n{lOaivi va ph.lin m~, thiAt bi va _nh ki~n "i~n iii vi~n thOng

Th~l kACOngtrlnh dan dl,lng, h•• tAng k9 lhu$t, giao thOng nOflg IMn, thUy Io;IinOng IMn.

Tli ~.lin,gi!m dlthi dII1g cOflgtrlnh xay dl,lng dan dl,lng, h•• llang k9 thuel, giao IhOng, thi/y IcrinOng thOfl,cOng nghi&p.

~•,

Page 15: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIIIIIIIIIIIIIIIIII

C6NG TY cO P •.••••N e4u 1I1 vI. PHAT TRI~1O00 lHl oAu "'HI cliu lONG Bio """ ~ oIIInhlO $lOl, KI'MlGOIl'Ij~ _g ~.1,.56<: TrA/lg, l1nIo S6c fling cho """ IiII""inti ~ _ \ti ~ 311121201Q

II. Gil'\'d~d. chlnh dell k' toiln lip d~ngIf I COng ty

1.Ky.4 tolin, (11mvi tldn If sli' dllng lrong 1f4 roan

K~ ka tOOn cUa COog ty k~l thue voo nglly 31/12 Mng nllm.Oem vi liAn~ sir dung trong glli cMp 1f6loan" dOng V~l Nam (VNO)

2. Chll4n mve va Gh' d~lid to4n fJp dvng

2.1 Ch'l1{> 114 rOotn'p dllng

COng ty /lp dlmQ GilA dO Ke tOOndoanh nghi~p ban hilnh lheo Ouy6! "inh s6 1512OO61OO-8TC"lilly2013J2OO6cUa IlO tn16'ng eo Tili chlnh v/l cae ChuAn m\fC k' t~n, ThOng tv hllClng din, Iva a6I b6sung eM dO k' tOOndo eo Tai ell/nil ban IlIl.nh.

2.2 Tuy'n b6 v4 vlfc ruIn Ihu ChuAn mvc II'tol" v' ch4 d~.'lOInCOng ty 0'11lip dung cae ChuAn ml,t(: k' tOOnViet Nam va cae vlln Wn hU'6TlgdAnChuAn mi/C do NhIlnlrO'c,(ll!l ban hanh, cae Mo cAo tlli chlnh do.rq<; I3p va Ir1nh billy lheo dung mQI quy "Inti cUll tvng chuA"

mile, thOng !II tll.I'&ngdIn thl,t<:hie:n chuAn mi/C va Chi 0'(1k' tOOnhi&nhimh dang l!lpd\lng

2.3 HI"h thllf: It.4 to6n ap dl1ll9

COng ly llipdllng hlnh!hVc k6 tol'n Nhflt k~ chung

3. Nguytn tie de dinh de khoin IU'O'flgd",,",g dn

cae khoan dAIl b.l ngAn hIm kh6ng qu;1o3 !hang co khi nang chuyltn d6i dli dang \tl;l.nh tlln YillkhOngc6 nhillu oji ro trong chuyjn d6i \tlillnhtAn ~ Ilr ngay mila kho;Iondau Ill' d6!;1i \tl6i "i'm b;l.otao.

4. Nguy6n lic, phU'O'flg philp ehuy'n d61 eic dOng dn khlie

cae nghiep VIIkinh t' pMt sinh bang ng«li te daqc quy d6i ra dOng Vil'lt Nam \tleo tYgia giao djeh!hlle t' \;Ii th(ri C1i'mphllitsinh nghiep V1,I.T~i lM'i di'm cu6i nam cae khoan mvc I~n te COg6c ng«li tedltQ'Cquy d6i theo tYgoa blnh quan liM .-.gan hllng do Ngan hang Nhll nl10c Viet Nam COngb6 ya<:>

nglly ktt!hue nitn d!) k' toano

Chenh l(lch t~ gia \tl1,1Ct' pMt sinh lroog k~ "U'Q'Ck'i chuy'n Yilo doanh ttlu ho(Ie chi phi tti chlnhlrong nam tai chlnh.

CMnh I~h t~ gi•••do dllinh goa l<1Ii56 du cae kho;ln m\IC tlln l(l tai th6i c1iAmcu6i nam c1ltQ'C~1I1j nhu

sau:

+ D6i v6'i cMnh I6ch tYgia h6i c1011iphllt sinh do vi(lc danh gi•••l<1Ii56 c1ucu6i n;tm 1;'1:tlln m$l, bAn glii,t'n "ang chuyjn, cae kho<ln nll' ngan rn,n (1 n;tm lr6' ~u6ng) COg6<:ng"'<liIe !;Ii th6'i d~m ~p boo caotilIichlnh Ihl ktlOng h\ICh toan yaO chi pili ho;)c!hu nhflp ma d' 56 dtI Win tili khOiln eMnh I6ch tYgi•••,trl'!nb;l.ocao tti chinh, dlau nam $<IUghl but toan ngaqc lai d' ~oa 56 du,

+ D6i v6'i cho!!nhle<;htYgia h6i c1oil1ipilat sinh do yi~ danh giill~i 56 du cu6i nam cU8 cae kllOOnIIQ'dal rn,n (Win 1 nam) COg6c ngoai Ie !;Ii th6'i "i'm I$p ~o cao tai eIlinh!h1 c1uQ'Ck't ehuy'n yao doanhtIlu hoac elli phi tai chlnh !rong nam tilIieIlinh.

-I

~;C;,~'"~\(,I.~"

Page 16: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

"

• Ctllhai han Ihu h6i I\oIIICltlanh twn dltai 1 nam dll'Q'CpMn 10<11Ia tal san ogAn h<ln.

_ C6 thOi han Ihu hbi hole thanh twn ~n 1 n>'lmtlUQ'CphAn 10<11Ia til ~n dlllll$n,

CONGTYco PHAHollu TVvA pHATTRI~N00 lHl DAuKHIew LONG a-. eM>'" eN•••••L6 SL01, Kh<o150IIIj ~ Phll'6'n\l •. Tp.S6<: T/Inil. TInII $be fling <t>o ..am II••_i<tt _ •• nv'Y W1212010

5. NguyOn die ghl nht" hing tOn kho

05.15 n<'im

08 rnim06-08 nilom

03.05 n<'im

05nlml

N~ eVa, vat kiim tn:Ic

Mlly moe, \hi't bi

Phlll:7ng tieonv$n tllii

Th;6t bj van phang

UI $3n c6ll"inh YOhlnh

8.2. 4p dV phong ph"l thu 11M d'O/: D\I' pMng I'lO'phllil !hu kh6 d'ol th6 h;e,n pMn gllllJ1 d\l' kiin bf.•~j,.l<j

t60 IMt cUa cae khean nr.>"phili tnu c6 khi\ n<'iogkhOng 1l"lt'Q"Ckh;\ch hilng thanh Ioc'n d'6i v<1!cae khoIl.ft~"",\:

phil thu ~ thbi Il"~m l$.pBoo cao tai ehlnh .~N'.",~~tlo.<""",{~TGi"1./i~~~M¥;,

,+'

8. Nguyln tic ghl nh~n v.t viln hoa cic kholln chi phi d'i Yay

Chi phlll"i yay 1l"11Q'Cghi nh$n v;lo chi phi $;\n xuA~ IOOhdoanh trong ky khi philt $inh. l1ir chi phlll"i vilY

I~n quan In,I'cti6p Il"'n vi6C Il"AuIU'xay d"",g ho;\<: san xu't tai Siln d6' dang 1l"l1Q'(:!lnh vaa g~ IJ1cUiI

till ~n 1l"0(1Sltl;JCv60 !loa) khl c6 IS':'cae (fi6u kieonquy ISinhlroog Chu6n mve K6 toiln V~t Nam 56 18

'Chi phlll"i yay".

Chi phi (Ii vilY liAnquan tn.rc ~'p (I6n vi6C lS'u IU''dly dllng ho3JC~n xuat t;)1san d6' dan!il (lllQ'<:tlnh

vOOgia iii aJa til;isllin d'6 (d'ltl;JCv6n ho<\), bao ~ ~c khOOn lai U6n yay, phan b6 cae kho;\n chiAt

khtlu ho3JCphl,l trOikhi philt hi!lnh tnti ph""', cae kho;\n ehl phi ph\! phat sinh liln quan to; qui trinh iilm

thLl t\IC yay

Hang tOn kho tlU'Q'CtInh !tIeo gi<!g6c Tn1O'ng hl1P gi;l.lfj lhuan cO IM!tl\fC h~n 0'''Q'l: !hilp han g<3g6e

\hI phili trnh thea giil tri !hulan cO \tl~ IhI,l'Chi~n 4l1q1::.Gia g6c hang IOn kho bao g6m chi phI mua, chi

phI chil bi6n va cae chi phi Mtln quan trve Mp khac pMl sinh ,,' CO1l'U'Q'Chang Ibn kho O"-Ill o:l'iAmva

tn\ng thai hien !<Ii

Tal s;ln cO Il"inhMu hlnh, t;)1~n cO Il"inhYOhlnh d'l1Q'(:ghi nh,'m thea gill g6c, Trong quil trInh

dvng, tai dn cO d'jnh /l(iu hlnh, tAi ~n cO Il"jnhYOhlnh d'l1Q'(:ghi nh$n thea nguy6n g~, hao m6n tu9 k6

vII g~ IJ1cOn Iili.

t<hAuhao 1l"lt'Q"CIrleh theo phlKmg philp ll"l1tmgthAng, ThO; gian khAu hao 1l"l1Q'(:U'&ctlnh nIlll sau:

G;;ll~ Mmg Ibn khO tlllQ'Cxac <l'inhthea phllCmQphilopIh\1CI' C1lchdanh.

H;!ongtOn !tho tlllQ'Ch\1lch~n th&OphuocmgpMp ktl khai \hllang xuyen.

6. NguyOnI.i.eghl nh'n cic khoA" phillhu Ih'"""9 m,r vi phiollhu khlic:

6.1. Nguyfn tAc flhl nh~n: Cae k~n phlli thu khach hing, kholln Wi ~ roo n911O'1Won, phili !tIu

n(Ii bOophil thu the<)t;.l;n/10 k&ho<Ich hQ'p dbng dy d\lng (n~ CO),va cae kho<\rlpMllhu khlk: l<IitMi

~baoeao,~'

1. Nguy6n Uc ghl nh~n v.ll kh.iu hao till ain c6 d'jnh:

II

'IIIIIIIIIIIIIIIIIIII

Page 17: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIIIIIIIIIIIIIIIII

CONG TV cO PHA.Ho.lu TV v.••.PHAT TRltN pc) THI DAu KHI cQu LONG ~ ..., ~ -...lb 51.01,KI'<J~OIIIj!\A,PmMng., Tp.S6cTrtnIJ.l1nIIsee Trt~ <11<1'*" Ijj """""dt III""ttl "II~ 3111212010

9. NguyOn t~c ghl nllfon vi phOn bI'l chi phil"" trLr07c

cae chi phi tr~ tru«: chlliAn quan <7~nchi phi $<Inxu>1ltkinh doanh nAm tal chlnh hi~n \<}ilIU''1Cglli

nh$n Iii chi phi trillI\I'O'c og<l.o hall.

c{tc chi phi SilUdAy 1MpM! sinh lrO!lg nam tai chlnh ohllng (I1J'(7Chath toiln vAa chi phlln\ wac dill

h,ln d,l, pMn btl dtln ville kiM quI! ho~ <lo)ng kinh doanh:

COng cu dl,ln9 cv xu<l.t dung c6 gia tri lOrn;elk chi phi pM! sinh Ian va Jilin quan t6i nh;Au kyk' b»n:

V>ee!lnll va pMn btl chi phi lnl lI\I'O'cdill;hoInvoo chi phi no xuilt kinh doanh l(,ongky hllCh \Oll.n"lIQ'Ccan cClvoo \lnll cllM, mIX: "0 Iilog lo"i chi phi ",l, chqn ph=ng philp vAtAu!h(ft; phan b6 hqp.1j'. Chi

phi trli tnroe clllQ'CpMn btl dAn vAo chi phi san xuM kinh doanh lI>eo ph.rong pMp dlJ'6'TlgIMog'.

10.Nguyh de gl\lnil'" chi phi phil tr'

C~ kIIo.in ehi ph1lhilC M ch1l3 pMt sinh nhl1l\g dllqC !rIch IlV6c vila chi phi do xu,,~ kinh dOllnh

troog ky dA /lam bOOkhl elll pili phat sinh Ihl,ro tAkhOng gay ClOtb~ clio chi phi dn KUla!kiM doanh

trM ca w "~m bOOnguytn lAc pIlil hrw gilla doanh thu v<\chi phi, Khi cae chi pill <SOphat sinh, nilu

co cMnh ~ v6'I56 CIatlich, kit loan til!n Mnh ghl b6 sung h* ghi gi:!m chi phi tlftmg (mg v6'I pIlAn

chMh Iech.

11. Ghl nh~n cac kholn phil Iii th""",g m,1 VI phill tra khic

Cae khoanpll~1 tr.\ ng.rtri Mn. ph:!i tr~ nOl bOophi; tr.\ khae, khoiln yay t;lIithai C1ijmbaa COO.n'u:

• C61hCi h"n thanh IOllnd\lO'i 1 nam "l1q(: pIlan ~i iii rlQ ngan h<in

• C61hOi h"n thanh lo11nIran 1 nam <fl1q(:p/'I<'ln~i 1.11rlQdai h,IO.

Thu' Ihu nh3p lIoan l;Ii phili tril "LPQ'Cphan ~i iii nq dai h,IO.

12. Nguy6n tie ghl nh~n v6n eh •• sOohli'u

v6n <fAutv cUa ch ••w hC1u<fl1q(:ghl nh,,'mIheo s6 vOn thl,ro gOp cUll cM sa hC1u.

c6 tCrcpIlai Ira cho cae c6 "Ong <fl1q(:ghl nh;t.n iii kllolin ph~i tril trong &Ilng can "oS kil Io;!!ncUBCOng!y Sau khi co thOng b;!lQchia c61l:r<:ciia HOI<f6ngQuan lri cOng!y.

LQ'inlluan Silu !hu' chllB pMn ph6i I;lIs6lQti nh14n h:1c;!lc hOillt<fOngcua doanh ngll~p SilUklli tn:f (-)

cae khoan <fi••••chinll do.flp dung h61 t6 !hay <f6ichlnh s<\ch k' toon villl'illu chinh MI t6 sal sOl trong

yitu ciia c;!lcnam 1ntO'c,

13. Nguyan lic vi pllU'<mg phip gill nh~n do.nh thu

Doanh thu bAn liangDoanh!hu ban hilng lIl1Q'Cghl nhan khl "609 thO'ilh6a m;!!nc;!lc"Illu lden I<IU:

Phlln Ian nl'i ro va IQ'IIch gin li'n yO; quylm w hC1usiln pMm ho3c Mng hO-a<fa<fLPQ'Ccl1uy'n

g;ao cho ngllOi mua;

GOng!y kMng elm nam gil) quylln quiln 19h<\ng h6a nhll ngLPtrisa hll'u hang h6a ~ quyo!m

killm soat haniOh6a;

-,

,o••'I

II

Page 18: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IIIIIIIIIIIIIIIIIIIII

CONGTYcO PH"''''vAu TVvAPtlATTRIl'.N00 TI1IDAuKfficliu LOtiO Mo ""'. cl*lflUI SlOt, KI1ua611'1i5A.pn~ 4, Tp.SOCrrfr>g, Tnh SO<:TrAng clio nIm III <tH""oMlI!<JOItI npy 31/1='0

Doanh tIlu dvqc xac dinh tuoang d6i eMc etl"":

COng ty ('Iii Ihu dU'Q'Cho6c s4 lhu lfllQ'C Io;r;leh kinh Ie tcr giao djch b~n holing;

X.lIc dinh d'XI'C eh) phi riAn quan O'en giao d!ch ban Mng

Doanh thu ho,t 11~/1gtAl chlnh

OoaM lhu pMl sinh t\.r ~6n rai, t;lln Mn quyiln. c6 lIJoc,Io;r;nhuan clU'O'cellia va ~ kho8n doanh \tIu

hOOltdOng U1iehlnh kMcdl..'Q'C glli oMn khi tho.. man dOng thai hai (2) di4lu ki6n sau:

_ C6 khill nang lhu d"'1C lqi Ich kinh t6 lir giao diCh dO;

_ Doanh lhu dl1Q'Cxlk: l1inh tlroTlg d6i chk (;h;\n.

c6 lU'c, IQ'inhulln 11l1<,JCchia dU'(TCgil; nhan kill COng Iy &1q<: quy'n nh.&ne6 tLi'c hote dltQ'e quy,"

nMn lqi nhU:in liP vieC gOp v6n.

Doanh thu hOflt t!~ng dy dvng

PMn COogvie<; hoM th.!lnh cUa HQ'pd6ng xay dllng lam co sO xlk: dinh doanh thu dllV'C xik; (frnh theo

phllallg philp tY ~ phtm trAm (%) gill'a chi phi Ihl,fC I' da pM! sinh cola ph.lln COny v~ da hOO<1thtonll

~imot 1M; ojilml $I) vOII&ng chi phi dll tolln cUll hQ'pdOog

14. Nguy'n tic vi pl""'7n1l pUp ghl nh'n chi phi OIl chlnh

cae kho<\n chi phi dltr;1!::ghi nh#ln v;lo chi phll;li chlnh 116m:

_ Chi phI ho$C cae khoan J6 li~n quan d~n cae ho~l d~ng d~u lIIl1!1i ehlnh;

_ Chi phi cho yay va 111yay v6n:

• Cae khoiln 16do thay d6i tY gill h6i ooai eua cae nghi~p VI,l pM\ sinh Ii!n quan d~n np 1$:

cae khool.nIr~ dUVC ghi nh~n theo 16"1156 pMt sinh Irong k~, khOng bu tn:r ~ doanh thu ho<lt l1QngtIIi."..•15. Nlluyltn tic va phll'<l'ng pUp ghl nh'n chi phi thu' thu nh'p doanh nghl.p hl.o hllnh, chi phi

thuj thu nhfp doanh nghltp h<;>ln 1,1

Chi phi th •••• thu n~p doanh nllhi~p h~n h.flnh dLlQ'(: de (lintl tren 00 sO' thu nM.p chlu th •••• va thuj

suat thu' THDN Irong n<'lrnhi~n Mnh.

Chi phi thu' thu nh~p doanh ngh~p hoa,n I~i (lU'Q'Cxac (linh tran 00 56 56 eMnh Iech ~m IhO'I (lU'Q'C

kha.u lrir. 56 cMnh Iech t;~m tlKri chiu thu' Vl1I thuj suM th~ THDN

Page 19: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

()r;m vi linh: VND1. TIJ:N vA cAe KHOAN TlIC7NG Dl1O'NG TIEN

0110112010'NO

1..475.523.6099.333.086.1029.333.0B6.7026.019.<498.255

60.643.576.145

4,000,000.0004,400,000.000

01101120111'NO

15.755.34480044.888,231.345

30.000,0001/0.294,500

4,0000000004,400.000,000

990.000.000475.666.668209,350.000880.000,000946.333334

3.780,0003.780,0003.7800003.780,000

31/1212010'NO

44.945.715.14815.699,811.492

6Q.645.526.640

Bdo (dO Idl cllmlteM""", >lI_1()/O. tJt •••••• "I'll )11/1/;010

Phili thu ciia khlkh MngTra lrlK1l=eM nglla; MnCae khoan pha; thu kMe0.., phOng cae knoan ph;li thu kh6 (10;

T6ng ~i)ng glli trj thuAn

3111212010'NO

Tlh mft 7.883.321.047Tl6ngirl"gin Ung 636.4!l<t.154TIM gUl VND 63UIU.754Ngan hang NN&PT N009 tMn Vi~l Nam - eN soc Trillng 14551,754Nganha'ngNN&PTNOrlg!Mn Vie,tNam- eN BaxU)'~ 11018,300Ngan hang NN&PT NOngl!lOnV~tNam- PGC Kh;l.nhHl/flg 3322011 3.242.111NganhangNgo;)i lhl,l'O'llQV~t Nam. eN soc Trang 345504455 2.301.076.n5NganhangPMt tM<1nhillflBSCL. eN S6cTrang 20,161,761 1.001.083,Ngan Mng O.u III Y<lIPMl tri6n Viet Nam _eN SOCTrang 161,936,473 6.166.2, ., "!WI'S;TI n (lang ~"uy n ,A'N 'S

Cli~ khoan tl.l"O'Tlll(lU'O'ngtitn '(lAN*T6ng~i)ng 8.519.815.801 10.108.810.3f1'~

Ghl~h6: ~• Tidn ~I ttItt quP tnJn bAng CSn<1&k& loAn ng~y 31/1212010 kMp vUibiAn bAn kidm kA/h1l'C M• rl4n g<ifNg4n hling v~o ng<iy 3111212010trM Mng c4n 6:lI k4 to4n phi}h9f' va c.t<: ~p/l". de nh4n s6 dvclla Ng4n,",,,

cO~G TYW mAN p),u rov APHAT TRlt1'l p(l TIll oAu KIlt cO\I LO!'<G1-6 SLOt, Khu oo!hj SA, Phtnlng 4, TP,S6c TrAng, Tlnh Soc Trang

2. cAe KHOAN pttAJ THU NGAN ~N

2.1 Chi /jet 56dU'k.hoitn mllc phAI thu k.hAch hAng cu. C6ng ty ~I ngAy 31/12120111IA:Trang 0:16:Cty TNHH Nh~n LII'CCty TNHH TVTK K7XO ~ch V~INguy!n HoWtg Pt>ongNguy!n Th; XILA Tudn ~INguy&n Thanh XuAnUrn Thi M9 Phllfm(}Mil NgQCHanhNgu~n HJng VAnNguy&n Thi Ngctrllln VAn Halrllln Thi ChiDLl NguyM L"lln

18

BAN THUY~T MINH BAo cAo TAl CHINHefta nam 1.1 r;hinh 2010, "~tthue vao ngtly 31/1212010

III. THONG TIN e6 SUNG CHO cAe KHOAN Ml,lC TRINH BAy TRONG BANG CAN 001 Kl: loAN vA BAoCAD Kl:T QuA Ho,,"r DONG KINH OOANH

IIIIIIIIIIIIIIIIIII

Page 20: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUYt:.TMINH BAo cAo TAl cHiNHChQ "Im tAl chin/! 2010, ket thue v.to n9*r 31/1212010

••••I.i.i.••••••••••••••

OONGIT cO rllA!'l DAti nrv.l. PIlAT llUt:- 00 TIll DAtiKHI ctru LONGLll 51.01, Khu [)j\ thj SA, Ph1Wng4, TP.S6<: Tr!ns, TInh SOc Tring

lA Thi Mal HoaHuynh T/li PhAmf)~ngVI" 56UVllnNfJmL6 Thanh NgONgu~n NgQCChinNguy4n T1l/Qu6cNguy4n ThI E:!IIpTni" VAn NghTarrdn Thj Hoa1MI Th/SenTnln Thl Hu&ngPhan Th/ RenNguyln ~ BlnhUThanh PhongNgu~ HotlngPhlKJrlgTI} Viln Vllng£>8ng Thj Mp H/JnhTh~ Klllm/!Th~ HO(lftgKhrmngThuch T/li My H/JnhVuong H6c SliNguyln Ngoc TOVDm1ng LongnullBinh HAl~KimNgAuC6ng ty TNHH MInI! DlJngDuf7ng 111/ "'1mLa Thj My Hlml!Truoog Ki4n TnJcTO Minh QuangNguyln Thanh PIllK1/lfJ

Um TSnLCcHuynh TfQIlll HCtuDin/! 8<11 TrungChung T." HtlyLIm Ai Thu&lnh Phll'&r: 8/nhNgUyM Ttl; 1Mn/!f)in/! Vln Din/!LyTeMs;Ly TeMaINguyln PhlJ CWng~mVin/! QuangPh"" Thanh NMnTllln ThUll" TI"Huynh VM GilQulkhAuGONguyln 1Mn/! L/,;1iHlJjmh NgQc Ngl}n

B4Q cu ,dl clJ&l.eM ""'" "" <111M1wa. III MMe'" """ Jlfl]nIJlq

3.780.0006.264,0003.780,(}OO3.780.0003780.0003.780.0003.780.0003.780.0003.780.0003.780.0004.880.0003.935.2503.780.0003.780.0003.780.0003.780.0003.780.0003.780.0003.780.0003.780.0003.780.0004.050.000

186,970.000167.100.000188970.000186970000

1,200,000.135106,840,00031,517,80093,485,000

148.905,00030.680.000

188.970,000148.905.000186.970.000186.970.000228900.000188.970,000170.944.000170.944.000106.840.000106.840.000186.970.000186,97000026,710,00026,710,000

221815,00040330000101,485,000188970,000

Page 21: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

~~-------------------

"

~I

100.840.000146,970,00080.130,00033.680,000

186.970,000f33.~50.ooo8~.000.000

7.1516.8006,264.0004536.0003,780.0004,536.0003,780.0004,536.0003.780.0004.5360003.780.0004.5380003.7800004.536,0003.780,0004.538.0003.780.0004.536.0003.780.0004.538.0004880.0004538.0008,920.8004,536.0005,292.0004,5380005,29200010,07840066780008.372.0008.920.8003.780.0005.292.0003.780,0005.292.0003,7800005,292,0003,780,0005292.0003,780.0005,292.0003.780.0005.292.0003.780.000

Bu cdQ1';/dinaeM •••••••• ~ l()/~, "',"""' ••• '7'71/1/1IXI10

BAN THUYt:T MINH sAo cAo TAl CHINHCho "'Im tAi chlnh 2010, k4t thm: vito ng.ty 31/1212010

HuYnh Ph!/t7l1g AnllM~ch Dinh Minh TrlLutmg TIliMil HoaVO Loan AntiNguy4 •• Vlln QulInPhung~u UnhTrinh Vlln 11IuTr~n&I H6ng PMcD~ 1111X"..MgNguyM Thj Ch{nhHAng 8{tc;h C/JCtil T1IjNgQC TnlmH&8 TII;LdtTfI./<1/l9 va" B6NguyM TIliV;Dvong Mj KM"Ph{lm Vlln MallNguyln Thanh BlnllLllm Thanh NhvtPharo Vlln s6Trinh Nguyfn ~tEll! Thi Did"NglJydn TIl; M9 Trit1hTm" T1lj B6ngLj TIli XlIlinH~nTnln V6n ThanhL~n Phung M9O~pH6ngCMuVODf TVD~pDueKyPhan Huynh TrungNgfJ TIl; LUiNguyM 1111 VllnNguydn 1111 M9 TrinhNguydn 1111 VlnTnln Duy PhvongNguydn V~t Anntil VllnHufJiLi van Ch!/t7l1gLII TIl; TungVUUIlg TIl; H<»/ NhiChvng HlIngHuynh Kjm NgocChungNgAuHuynh Kim NgoeNguydnPhoocH~TrtmThi~TrurmgDueDuung Thj A./t1iLlIII TIll M9 Loan

ro~(; TI' co ~HA.I'<BAliTIJ vA poAY TRrtN 00 Till DAli 1011cC'tJ LOM;L6 SU)], Kbu DO !hi ~A, Phll<'mg4, TP.S6c Trlng, Tinh SOc Trang

II

i IIIIIIIIIIIIII

Page 22: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

IJJo 0:40 16,/ cltinACIoo_Idt_lOl~ W,••••••••"""Jill.m!/O

21

4,536.000

4.536.000

942g4004536.0004,536.000

5,292.0003,780.()()()

5,292.0003.780.0005,292.0003.780.0005.292.0003.780.()()()

5.292.0003.780.0005.292.0003.780.0003.780.0003.780.0003.780.0005.292.0003.780.0003.780.0003.780.0003780.0003780.0003780.0003,780.0003,780,0003.7g0.ooo37800003.700,0003.700,0003.7000003.700.0003.700,0007.560,0003.700,0005,292.0003.700,0005.292.0003.780,0005.292.0003780.000

/4.212.8006,372.0006,1J04.00013.964,4004.536.0004,536.00045360004536.0004,536,0004.536,0004.536.000

BAN THUYt:T MINH BAo CAD TAl CHiNHCho flllm till chlnl! 2010, 1f4t thiH: v;o I1l1;1y 31/1212010

rnln Thj Xulnrllln Vln CItNguyM Ngt;>c ThuongT/I Pfl6I<hIJU 111/ v6nTn.m Xi6lJ HlnKhw Th/ v6nTnln 111/Thu DaMNguyln TII~nllH~pNgM Thi Ti4nTrinh Trong Vin/!LyThjH~NgO Hi NhuT~IJ TIt/ BAurttln Qu6 AnI!Nguyln Viln DOngThlli Th; Thanh Li'mL6 Vinl! TuydnL6 Yin/! TurdnNgM CO/AiNguyln Hollng NlliTh~i Ttl; Thu M81Tnin KhtI LQ'iPhlln Thj ThfuLwng VllnHoaTrangxi6u Kh.mNgMNam SolnNguyln Thj V~I Thliy~ Vlln KhCli..Iv 11I/lnl1LUll Mini! D6n11QuAch Thu HvngNguyln HOIJng vaNguy{m V1lnSonTh~BiTllln Kim Li6ngKhIJl) Vln LOIIfj1Lll Vln TamPIl/lrn Tolin VenNglJyln TN Thu H6n9Phaffl roAn Villi~nh ThiHutTtdn ViiI! HungHIl Thanh TalDuunQ TIl; HoaPtll~m Ttl; NlJmV6 Till Thanh T'mQuAch Nghifp ellnTrjnh TMiVuong Til; Ho8i Nlli

WNG TVUlI'HAI'i pAu nrvA PIlATTAIt.~ 00 TIll pAl! Kill dru LOI"GlA SUll, Khu OO!hi''\ Plw<mg4, TPS6<:Trlns, Tinh $6c TrlDg

IIIIIIIIIII

Page 23: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

!lifo clio /iiI eM••"Cho _ ••• ~ 1C!~ 1l,IIo:.<..Io 'T7 JII/]l]QIG

WNG IT co !'HANBAu 111" •• rll.h TRIm 00 Till (lAu 1011ci'lJ W"GU\ S1..OI,KIll! £M lhj ~At Ph"""g 4, TP.SOc Trana. Tlnb SOc Trtng

4,536000

4.536.0004,536000

8424000

9.072.0004536.0004.536.00045350008.424,0004.5360005.670.0004.536.0003.780.0004.536.0007.560.0004.536.00045360003.780.0004.536,0003.780.0004.536.0003.780.0004,536.0003.780.0004536.0003.780.0004,536.0003.780.0004536.0003.780.0004.536.0003.780.0004.536.0003.780.0004.536.0003.780.0004.536.0003780.0004,536.0003780.0004536.0003.780.0004,536.0003780.0004536.0003,780.0004.536.0003.780.0004.536.0004,536.000

3.7800003,780,0004.536.000

BAN THUY~T MINH BAD CAD TAl CHINHClio nitro till chinll 2010, 1r4tthiic: vila ngily 31/1212010

Nguyln TIljL~fIQu6<:h fJ/nh PtlvongDV<JnlJ TIll HoaVO Thanh NgAnOng 'v»1/1 TI\IC

rill" TIllAMngLtlm TIll hi moUrnThi~ngPflfm ThiLlHuynh SiIu GMtLucmll TIll Thv Ng8HI18 VII" Thjfnrill" Thi Sllurill" VI" Ll/CTrinh Minh HOngNguy&,Thl~Tnl" T1li &jLO GilillLuoog VII" &luTrang va" SOnL9 TIl/MPHaoTrAn TIl; 1:"Ly Ttl! MY HlioMiIdJ v!n V!JO!1g

Urn TtliHul'JIMl)Ch Thanh ThIJyNguyln Minh HalMfch Thanh HoaNguy$n TIl; Vift TMyM~ch Thanh ThOrPhl1m TIll MY NhunfJ"""ell TIll Ng8Nguydn Vlln XinhTi41JL9 DanTall Y<!InNil!frAn Vln PM'NguyhJ TMnh HifpMlti Till PIl<!l"£!&ng TIll Noirllln r.4" ChitfnEJ&ng TIll NoiTr.ln ThI lUyk HllflhDurmg Till IJ6nNguydn TIll Kim PIlI/fillBili Villi MidnSUi V;ln Mid"Qutlell c.im HCngTao NfNc XlUlnTflKfng Th.4 Quydn

IIIIIIIIIII

Page 24: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

Bd •• Cd" /Iii dl(~heM o.lo>lit; <hIoIo1/)10,iJI_ "'"",.,. JII/:mfJIO

23

3.780.0003.780,0003,7800003,780,000

3.780,000

4.680,000

9,072.000

4.536.000

4.536.000

3780,000

U42400

4.536.000

3.780,{)OO4.5360003.780,0004.538.0003.700000U142.4OO3.7800003.780,0003.780,0003.780,000

3.7800003.7800003.780.0007.452.0009072.0004.680.0009.072.0003780.0003780.0004,536.0003,780.0004.536.0003.780.0004.5.16,0003.780.0004.5.16,0003.780,0009.0720003.780.0004,680.0003,780.0003,780.0006,264.0003,780.0003780.0003780.00037800003,780,0003.780,0003.780,0006.264.000

123.200.000138,000.000262,000.000272,000.000266800.000100.200000115,000,000322.000,000

BAN THUYI:T MINH BAo CAD TAl CHiNHCho "'m tAl r;llinh 2010, 114tthue do ngiiy 3111212010

Huynh Thi An/! Tu~1Nguylrr Thi Ngqc MaiChung TAn flll'CDvang TO ThoTO TIli /han/! HU'OtIgl'H~ngCh!uPflfm ThI Mal TrinhTnln Chi HI"NguyM TIlllnh TIl<1y

D'ng Thi TIJI

UV'"~vilW Vln DAmTflIn ThI Ngot;V6 HoAng AnUm HOng SonTilv X40 DungTnrang Thi elm H&1gTrjnh Thi AnIIrr:4nvan Thu'nVO Viln Dt1prllln van TI>(1~nNguyln HoAng MinhQu~HangPtltm van l.i6tLj MinhTIl~nLiNg{K;ClwngNguyln Thanh TriliuTnln M?!.AnCMuPhongChung Thanh TrangQuAch Ky xuanChunrl Thanh DOngtil Thanh PIlongHUll TIll HongTr.ln TIll Minh NgurltVO Th;H~Huynh Thsnh HuyTnln Ttli Thu H,iHe Thi HolingTl6u Mill/! PMtUmNgocLiluTnrong V<1nHotIiLj ThiHu~Trinh Till AnnTnlnThlfl~pLtim Vlin ChiluNguyln Viln PhueLj Thi Thu H6ngPfl",m Minh PhlJ'flfly

ruNG IT COrHJ.N aAu nf vA rHA T TllIU< 00 l1Q IlAu KHI n'\r U1I'<GU> SL01, Khu DO \hi 'At PlllrOng4, TP.S6c TrIIllj, TInh S6< Tring

IIIIIIIIIIII

Page 25: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

B"" d" 1M chlnhCho __ "', <hiNt 2fI/O, "" _ •••• """ JlljJl1()/O

C<:>'~GTv CO PHA~ "AU nJ vA rHA T TRltN 00 T"I DAu "'Hi CO'IJLONG]A 51-01, Khl) D6!hi SA, Phui:mg 4, TP.S6e Trtng, Tlnh SOcTrIIlg

159.500.000

213500.000

80.000.000214,000,000

203.000.000150,800.000203,000.000

213500.00033,000.000

213.500.00030.500,000

213.500.000213.500.000

200.000.000

285,000,364.000000354,000000395.000,000

315560000414,000,000184,000,00040250000063100.00052.000.000169,000.000130,000.000260,000.000130,000.00050,000,00052,000,00052,000,00049,000.000208,000,00052,000.00052.000.000195000.00052.000.00052.000.00052.000.00089.000.000314.00000052.000,00052.000,000187.001,00033.000000109,000,00029,000,0002900000029000000145,206,00029,000,00090,000,00030.500.00091,50000029,000.00055.500.00030.500.00058.00000099.125,00033.0000008875000030,500,00029,000.00087,587.50029000.00071.525.00029,000.00060.500.000

BAN THUY~T MINH sAo cAo TAl CHiNHella mlm till chinh 2010, Ir~t Ihue v;lo ngay 31/1212010

Slli Ngoc Tutmg VyNglJy4n /-liN Til;V6Minh H~IDlIIl7lg Tuy PMrnln Thi Churt1l" Thu MOngLAm fbi Kidu UnhTt1l" T1Ii bich Pf!wn(JrnlnV~HoaL' ThlBlch eMuQuk/l Ngurll TfllngHuynh Vlln TdNguyM 1GmAIIhVI! Tllanh K'ITnlll Thj M6tLI Thj cAm NhuHt:nl Kim Ng(1cNguyl ••N!NC riIJ"rnlll Luvm NhODd Minh BkPhlln Thi Th.ry LoBnUm ThiTI>uYVI"M~i Gia ThinhH6 Thanh T,"",Urn ThjSlluCh<'lv v~t HUngDeS thi Loanrill" Thi~1JCao Mj LanHuynh Vin/! LICao V/ifl H6aeMu Vifl HungNg6 UMinh HiJuQuach Oln/! Pt1U'OTJ'}Truvng £JiM Vilnrnln H(}fj KhAiNguyln Thanh ThuyCoo ThOngTrinh N'JQC Thanhrnln TN MC1Quikh M(Ic; ThuyHuynh VII" ATlI vlln PhU'l'JtlgHVa Thi JGm HulJiHllj'nh KMnh T~TIllAn Pf1vong ThuyBlli Thanh NghiNguyhl vlln Hung~ng Ttl! TIIuH6ngrnln Ttl; Thu

IIIIIIIIIIIIIIII

Page 26: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

1Jh clio tdl C/.f1r1lCIro'" 1M_MID, lIit". ••••-&Jlf/2f1gW

BAN THUYt:T MINH BAa CAD TAl CHiNHCho ,,'m tlll "hlnh 2010, kM thuc VaGngay 31112/2010

IIIIIIIIIIIIIIIIIIIIII,I

CONGIT cO rHAN pA.lI tV vA rllA T nut.'i D(lllll DAliKHI Cll\I LONG1-0 SLOIt Khu D6 \hi 5A, PhllOng 4, TP.S«: Tring. Tlnh S6c TI'lng

rnln T/lIIn/l NMn!{hvu 111/v6nNgdHufPhlmHuYnh NgQc MinhTnln Khanl1 VlnN'Jl,lyln Viln Th6ngDd MinhTnlnKMUngVvu Thi H6ng Li6nNglJyln TJn HuyUrn QuOc fudnHuYnh Minh lei£)lloUm 76 PillingNguyln TIll H6ng TlJ{1j

VO TIlanh TO£JlJ TN Kidu DidmTr<1n Ttli HlJOOgNguyln Th8nh Tu411LU'OfIIJT1Ian/l XifmBUiv,nOOnHuYnh UIIl TrungVII Mlln/l HMJUrn V/lnLQiNguyln Thltnh HifpNguyln Viln lMnrnitl TIll Phong HuyTnln T1IiPtlUfmg TMH6ng 1111Mf PhlKltlgHIJj1I/I hoangLAm Quang V7nhMnrrAn VAn Tlnllrnln Vln ThanhDU'r.m'J BIch PhU9f19Tnln H6ng TooL"HJ,n~£lao Thanh Lu~nDooMjHAng£lila C6ng PhltLj van Nh8nNf}uyd" Thanh Litlm

"''''' ScmNgu~n NgQCLanNgu~n van Lilt'Ngu~n Thl Thanh Th60Hu'jnh Gia K!l0(l

Nguy!n Kim PhlJngC<lo Thl camNguyln Thi Bleil DungNgIlY B6: flingDuong TI>tI NghitJm

263.[,00.00030.500.00069.300.000123.500000657.873.00029,000,00029,000,00028,42000029,000.00029,000,000129,000.00028.710,00029000.00026.420.00029.000.00029.000.00043.000.00058.000.00078.000.00035.000.000

29.000.00029.000.000

856.746.61213,217.20012,490,6481241655033.905,500123.638,51512.42965098.963,550197.671.124114,750.00013,247.55013,299,00013.319,75013.206,05013.07545013.07910026,000,54824,564,70049,880.761551,381.00095,451,616131.787.00033.98982367.414,93422.176.000135.88322510090,000

283.500.000

213.500.000

1.025.500.00029.000,000

28.420.00029.000,00029.000.000

28.710.0001508000002842047,00029,000,70,000.29.000. PI173000, "'oj.35.000.000 "58.000.000

Page 27: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUYI:.T MINH sAo CAD TAl CHiNHeno mlm UI chlnh 2010, dr tllue vllo ngl'1 3111212010

IIIIIIIIIIIIIIIIIIIII

ID)<G T\' co PILl'l aAu TIl vA FilAT TRlt.'1 00 Till aAu 1(111 allJ WNG1.6 SL01, Khu 00 thi SA, PIIlIOng 4, TP.SlIc Tling. TIM S6c Tr!ng

Phsn Nguyen Blnh PhlJ'OrlgT~fI PhlKfflg DOngrllin TInNghTaNguyln Thanh HuyTrjnh Minh HallTl1Jf1f1g van U;7fpt,~mfbi T1JiHuynh Kim OIln/!Dang Phl10c ThQVwng ViiI! clklHuynh Qu6c HungHuynh Kim V&>NrJu¥'n van Sol'!T1M Ly \11M £>o.ltnNgliyln TNTu~'rnlll fbi ManTi6u Tu.dn MinhSUi Thanh KhidtNguyM Hoang TuAnDwng Hewllg TamQukh Hi1pNguyln Thi MaiL/l Trn!nh TiJngBili Minh CMurllin Qu6c.s6T, QuangCul'm Quang VTtlh D~nL/l V'n Ngon&lnh Pf1lf1)r; WngTruong COOg KhanhTruong Minh Tamrnln Bllo Hih1rAn H6ng TU'<.1i1rAn ngQCb<lo hlKff1gPflfm Too KhoaTljnh MUlti SinhTrAn N!WC ThCngL/l TrQfIl/ NghTaL/l Monti Tamrllln Phu<K; Kh"nhNg(J Huf pMnQua Hung ClI'll'nQrllin T/Ii Ngcc DrnhVuong phi hUngTruongTu T~chLvong Kim Xl1rJgNgfJ Tr1 ThClcHuynh ThiNwC Tu~1rllin Thi M<lt>lI ThuNguyln Thi Ptlvvng Trang

26

SoU>cti" IdJ c/lf"heM""," 16i rlMIt 2016, JiI, tIok -..10 """ Jlfl2/1()IO

94802.250186.278.400122.189.56713.305.60094.802.25013.305.600

122.189.56713.305.600

135.883.22513.307.600480.331.400

13.307.60013.305.60078.369.86013.305.600170.111. 04020.400.000

102.000.000204.120,000196.878.roo198.009.700112.266.000112.266.000112,266,000311112.000200 719.884676,6S&SSO

13,514,00016038,0002702800016.03800084.53200039.150900

159.113625111.260,000239.888.600255.833.200241.152.800214.220.300104.328.000174.900.644248.701.250175 569.93512,600.000106,686,75657,685.48889,81287425,260,600

167650.700189,604,500

Page 28: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

Bdo uio /;,/ Chl"heM _ "" <111M 111111. Wt ••• wi<> ft Jl/l1/1010

BAN THUYI:,T MINH sAo CAD TAl CHiNHcoo nllm till chlnl! 2010,"k lhlk vila tlQAy 31/12/2010

262548,00044.21UKJ3.347

15.755.3-4-4.800

145.000.00013.805.646,050

150.000.00063,408,00045,000.000

167.650.700167,65(170012,640.300

167.650.70091.928.00078.369,860189.466,062224.820.40018.389.1150205039.10017.087.800

167.650.70012700.000167,650.70012,700.000

128,731.78712,700.000

128,731.78753Q7S-00012a731.78781,285.06813,Q70.880167,650.70025.148.000

257.483.674101608.00018,593300228,885,0002,487,Q10,35lJ1.172.449,00069.520200241.600,31964.480,80027.808,70027.n4,6SC50.000,000115.000000147.588,66657.788500

«.945.715.14'

Ng('J Viln CM(INguyin Tlln D~IHuynh Tang CU6iTllin Thj HOIJngOanl!Tflin H()U H,uTllin M,nl! TMOOCty TNHH DT-XD ChAnl! HlJrlflLy 1111BleilHuynh Trli Ngllnflolln HOv HQCHuynh Th; NgtmQukh Thanh UmTnln ThuBaQua HIJng CuOngNguy&n T1lanl1 BlnhM~nlt 71IiItu HasNguyln ThI Thu Ba"",nilTh~u/-loaU4U ThjOungMfII/I Thi6u HoaQullch TIli XullnQuAch rAn PMtPhfm Van Hotlng PhongNguy&n Viln TamTrinh TIQIIg Vinl!K1IlN TlI)'lIt Hl.lnhHuynh Xlu MiloH(Is ThanhNguyM TIl; LiOONglJydn HoMIg AnI!V"' Thi L~ Ht.ngeMu Thanh PhongTnln VllnH~pTnln SinhTMi Vuong Holing HuyHil Thanh TllmNguydn H(J'(JThtlnhHoAng Viln ThanhLA Thanh Tuydn

T~ngr;~ng

dl(\lG TVro PHA1iP"U nrvA !"HAT TRIm 00 1111[lAu KHIuJ\IW~'G~ SL01, Khu f)d !hj SA, Pll\rtmg 4, TP.S6c Trllnlj, Tlnh SOc:T,Ilng

2.2 Chi tilt ~ dv"hoan mjle tra fru'6oc eho ngllf>! bAn eult COng ty 1,1 ng;ly 31/1212010 I.:

Trong <1c):DNTN Tulln All

Cly TNHH NMn ll'CDNTN H&g KhsnhClyD~n ll'C S6c TrMgCly TNHH KhOiNguydn

fIIIIIIIIIIIIIIIIIIIII

Page 29: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

Bd ••nl" r6i chl"hCIu>•••.••01;_1010. iJI ••••••• 'Tlz JIIlMOIO

26

BAN THUY~T MINHBAo CAD TAl cHiNHCho nlim till cfJ{nh 2010, 1r6t rhlR: vllo ng;ly 31/1212010

14,150.000".888.231.345

0110112010VND

13.952.270.730

61.029,998167.000,000155.000.00010.000,000

248.414.091.561

0110112~V rJ,,(

" ~CH141,911.1 T,i,ICH

'!: ~ll~~~238.694.396.~:~

8.971.784.088

31/1212010VND

20000.000702,146.749176.000.000

628.475.532

330.000.00050.000.000212.610.693

/6,951.788,0008,696.064,0968.444,800,0001.070.992,0001.070.992.0001.040.000.0001.040,000.0001.040000.0001.040.000.0001.071.408.0001.071.408.000240.390.000239,090,000

15.699.81f.492

30.587.267636300.551.745.105

243.327.948.45525.808.053,982

• HOOgmua dang ~ ~ng_Nguj$ll$l, v3tI~u- COng Cl,I.(l~ng ct,I_ern phi sin xuM kintl doanh da dang- Thanh p/llom• Hang hoa_Hang gUilI'i~n_ Hang h6<okho bAa !hIlA_ Hang h6a bih "ong san

Gill gOc ella hing tOn kilo

CIy TNHH HO'U NghTllcry TNHH 111; LlIt'CIy CP XD flj6f1 HOng PhlJlCty cAp tlUOC SOc TnlngCIy TNHH Tan nJlm ChilliCIyCP C(71;16n c.i" ThoCIy CP Chll'nQ Khoon Thing Long-CN TP,HCMCIy ChOng kh0.4n SMEely TNHH TMDV flT&XD Gis Ph(}CIy TNHH 1M &. Kj thu<1t~nh f)<il:: ThuJltICIy TNHH SX phim Chu)'fn 016T6ngc~g

31/1212010VND

4.1 Ph'l thu d'i h,n kh'ch hhg 64.068.541.828

Chi tit.r s~ dU'kholln mjlc rill tru<1c cho ngllOf b<lncu. C6ng ty ~I ngl!oy 31/1212010 I.:Trong~:DNTNTriMPNgIJY'!n TIIi Thanh ThiiyCty TNHH Nhan LVCNglJydn Thl XiNgIlyIn Kim Hdng 880LP 81ch OlJyfnNgIJy6n Thi Thanh ThuyMai Thi HCng NgaNgIJy6n Ho&ng NMNguydn Anh TIJ.inTrtfQTJgNglJydn Ptlvvng VyTnln Thi KiIu Trang8~ng HoangCh~1J

3. HANG TON KHO

ro..G n co rRAN aAu TV v A ,HAT T1UtN 00 !HI DAu KIlt ci'U LONGLa SLOt, Khu D6thj SA, P!nKm&4, TP.S6e Trill, Tinh SOCTrln&

4. cAe KHOAN PHAI THU OAIH~N

IIIIIIIIIIIIIIIIIIIII

Page 30: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUY~T MINH BAo cAo TAl CHiNHella nlm till eh/nll 2010, 1<41thue veo f1g;y 3111212010

Ngu~n 1111TlJ'Or>gVi 240,390,000Phsn Viln Lu$n 34,580,000Tnln DCng Hfti 144905.000TI}NfJ9c H~u 168,000,000Ngu~n Thi Pfll.1{fflg Hollng 114970.000Trinh Til; ~ Turdt 16/l244.999Tnln AnI! TuJn 239.090.000Ngu~fI Anll DOng 186970.000NguyOO Qu6c Vitlt 285.000.000Ngu~n Th/ TMy H6ng 364000.000Chuang TWng Anh 2Daaoo.OOOTnln Hliu KMi 609799999Huynh Thi Kim Pflvvnfi 347,781,000Dvrmg Minh Thtlm 354,000,000 354.000.000

Ngu~nNwcWn 364.000.000

VO ThlUHAng 104000,000 728.000.000 -0011Mal Gia Thin/! 384.000.000 -orDvung M$u 52.000,000 364.000.000 ••L~Minh Ky 145.984.000 497.000.000 ""Nguy&n Thi MYH/}nh 190,000.000 H~',«HOU ThjH; 100.000.000 203,000.000 ,NlPh"m Thi M9 N/1IJflg 73.333.335 ;;IiPflwn Thanh Blnll 203.000.000 203.000.000 -Huynh MUM Quan 778.944.000Quftch DI,t Huy 200.000.000 203.000,000Phan van l.i(lt 213.500.000Nguyrm V'n Xuy6n 179,000,000 201,000.000HI) Thanh Ngau /81,475.000 213.500.000NguyM Thi Thanh Nga 84,000,000Tnln Him KhIli 427,000,000

Huynh Thanh Mai 29,000,000 203,000,000

Nguyrm Thanh Thuy 203,000,000

Nguyrm ThAnh Duy 32.000,000 203.000,000

D~"g Thj NgQc D~p 197.000.000 203.000,000Tnl" ThOng Nhal 213.5011000LUll TAn PMc 30.500.000~ Thanh Thl) 30.500.000T" Win Phvrmg 248,500.000Huynh KMnh TI); 203000.000~ng Thl Thu H6ng 203000.000Tran Thj Thu 213,500.000TflJ'C1tlgTroc Unh 413,147.400 457.237.400Twrmg M9 Hvrmg 101.499.994 130.499.998Ngan VAn Nam 32.000.000 203,000.000KhUll NgQc Dung 29.000.000 90,000.000

LjM'lLD8n 188.083.335 203000.000Tnln Thj b8CI1 Tu~t 204.400.000 220,300.000HtJ TN Thf;ln 103,000,000Nguyln Thanh T&m 131.950.007 172.550003Tnln Minh Hili 140.000.000 220.000000

"

~IIIIIIIIIIIIIIIIIIII

dI~'G IT cO I'H,,~ DAUnr vA I'R4.T TRltN 00 TIll DAuKHICO\J lONGL6 SL01, Khu D,H!Jj SA, Phorong 4, TPS6c Trlng, Tinh SOcTrang

Bu c8tJ1McltfllkCloc_Ilz, dol#olt 26/l Itt< •••••• ..,.,.. J/i/1/]OIO

Page 31: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

B~D c,;o 1dJcirUllieM'- oIj <hiM ](Jle, II. oW<'" "121/1/212010

BAN THUYI:T MINH BA.O CAD TAl CHINHCho nlm tAl chinh 2010, dt fMc vllong"Y 31/1212010

30

I

IIIIIIIIIIIIIIIIIIIII

dJr.;G IT co pHANDAu nrvA rHATTRltN OOTllI DAuKHi al'I.r W:"G1.6 StOlt Khu 00 !hi 5A, Ph"ro"g4, TP,S6c TrIng, Tinh S6c Trlng

Ph~m Thanh LongLIm Qu6c Tu~nHuynh Thanh sangTrAn Minh ThQDlIO'l'1gBilo ChiliNguyln Phuong HurdnTnln van BliuU Pf/uIk sangU ThiXul" Lang/Au HI' TriIHJHuynh Hoflng TIlloNguyln Dtry Khang~ Thanh VD/(jm NgQc LongNglJ T1IicAm NuongNguyln NgQCDanhNg<) Thj KiIfu Tilltlrnln Thj cAm DungSui Th<lnh LotlgNguyln Thanh TuA"VOTIl; HOng LifIITrAn 111;NfJ9C HII~Trurmg Thanh KhlilNguy&! Thanh BlnhNguyln V,,, Cu&ngD«J TruUn(; Ha"Nguyln Thanh Tungtil r<l"LQcTnln Thixua" HoaNguyW, Thuy AiNguyln Kim H6ng £1<10Nguyln Ant! Tu<l"cry TNHH niLVC

TongcO»g

233.400,000

91.499,99429.000.000

240.900.000240.90000075.000000153.040.000242.200.000227.400.000179.000.00032.000.000227.400,00(1227.400.000222.000.000176.666.669193.000.000236.400.000227.400.000

184,000,000101,000.000173000000

259.700,000161.000.000155.000,000194.000.000203,000.000184.000.000

1.560.000.0001560.000.0005528.775.000

64.0ll".541."21

24g,300,ooo203,000,000128,083.331120833.330255800.000251900.000.145,000.000315.200.000276800.0002043900.000187000.000261,000.000243,900,0002043,900.000236,000.000186,666."''''

"'.ooo.~'''''248,ooo,tXll/'\~243900.000,~ *145000.000 /,208,ooo,oot{.f")121,000.189000.000181,000.000

181.000,000185.000,000214.000,000203.000.0002'4,000,000

13.952.270.730

Page 32: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

I

I

;;

~~a~• •.,"

""

•o•<•o"•.;iI'-

•.;;•i">I

I

I

II

I

I

I

I

II

I

I

I

I

I

II

I

I

Page 33: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

32

Kho;ionml,lc sO ctAynlm Tina trona nAm Gi;i.m trona nAm s6 cu61 nAm

I. Nguyh gi.i ees (I!u til 16.206.645.000 16.206.645.0001, O~n sCrdvng Il"!l2. Nha3, Nhil vii quy6n sUodVng Il"lIl 16,206.645,000 16,206.645,000II. GI.i trI ha~ m6n liiy ki1. O~n sUodl,lng (llIl2. Nhil3, Nhil vil quy6n $Uo dvng Il"MIII.Gi.i trI c6f11i11BDSdiu til 16.206.645.000 16.206.645.0001, Ouy6n sUod\lng Il"lIl2. Nhil3, Nhil vil qllY~ sOdung (llIl 16,206.645000 16.206,645,000

Ghl chu : - I<hoAn billl10rJlI Slln (1~u tv (1wc rrJlw chin/! vA lIJi kJIoIjn hang /I6a Mn kho.

840 (4" r.t/ chfnhC"" -. "" eM,,), 16/tl.ItJ,IItIi< •• "fV JI/1112010

SAN THUY~T MINH sAo cAo TAl CHiNHCho nlm tJIIlr;:hlnh2010,11" thUc v,"o "gay 31/1212010

19.959.72530.877.909

42,047.000

25.430.50016.566.50016.566.500

" •• a5.520.175 C6N,,,"5.643.316'I(;H VV

;CMIHvi KitPHIA

'"11.169.091 '

r6ng c~ng

Jan Vi Ilnh: VND

TSC£lvii hinh khic

5.520.1755.648.316

42.047.000

11.169.091

25.480.50016.566.50016566.500

19.959.7253O.8n.9tl9

Phln rn6mk6 toJln

Ban qll)'.n,Wong .ing chiChi ti~u

5.2. TIng, glilm til dn cO (Ijnh yO hlnh

Ouyln ."d\lng "'t

CONG TV CO rHAI'IIIAu TV vA rHAT TRIU< 00 TOI DAu KHI d'U Lo.~GLO SLOJ, Khu 00 !hi SA, Pblltmg 4, TP.S6c: TrillS. Tlnb SOc Trang

6. TANG, GIAM eAT DQNG sAN DAu Tl1

I. Nguy6n 9i'1.s6d •• dJ.uk)'2. s6 tiny lrong kY- Mua trong kY• T~ ra til' nOl bel ON• Tang kIl*: ('j3.56 gl"'m trong kY- Thanh tY,nhU'(1flg ban.G~mkh8c4.56 d•• cuOI k"II.Gli hao mbn lu k61. SO dll'dJ.u kj2. Khju 1110lrong ky3. Gi;im trong ky- Thanh IYnhilQ'ng Mil-Giilmkhae-t. s.s dll'~u61kyIll. ali trI ~ 1,1Cu. TSCD VH1. T,l ngily <fJ.ukY2. T,I ngiiy cu61 kY

11111111111111111111•.I

Page 34: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

23.000.000.000

18.000.000,0005.000,000000

HlnhItlue ".im b'okho.in var

~ chip aso "'t ~h"M~M42.000.000,000

21.000.000.000

42.000,000.000

42,000.000,00021.000.000,0009500.000,000

12.500.000.000

BiJ" ~d(Jr.lJ cAl"hCloo _ ol; _ 2fm, Ii,tIM: •• ,.,. J/!/2I1010

2MlB12(110

COng

COng

Ghl chu;

+ Sd d" Idloon vay ngJn h~n I~i Ng'n Mng Ntmg fliJh~p vll PMt I~n N6ng IhOn V~t Nam - Chi nMnh SOCTrllng III ala hqp ~ lin dl,m'l S8U:

sd HD NII;'yh\7P<S6ng fhOiIItn 1..11.,,",1

+ Sd dlr I<IIOMV8y n".1n hl)/llo; Nglln Mng PM! /fi4nnM vaSCL - Chi nh4nh S6c TrfJngiii cUa hoP d6ng lin d<,mgHU:

SOHD NII;'yhw ahng ThO'!IItn lli .u:it Hinmire Hlnhth.-..c,UrnbOiokho.in v.y

21.000.000.000 ~ chip QSO<!i.11<t1uM~M

/J,1 ChIl/4t.6 du ".Y n'liln /I,n 1,1n~y 3111212010Trong611:Ngtm h&ngNOngngh~p vll Phtlt Imln NCng tMn V~t Nam-CN STNglln Mng Ngofi Thvung V.(ltNam - CN &Ie TrllngNglln Mng nM £lB s"ng Ctiu /.{)ngTOng c(mg

,. CHI PHI TRA TRlJOC oAt H~N31/1212010 0110112010

VNa VNa_Chi philli trvO'c ~!hull hOOItI5QngTSCEI• COng a,l d~ng tv xuAt dung COgiilltrj IOn 11.583.104 17.295239_Chi phi sila ch&~ 10111tlisan c6 <finhphil! sinh mOira" quill1011,TOng o::l)og 17.583.104 • 11.295.239

,. NQNGAN~ 3111212010 01101/2010VNa VNa

Vay va OQ'ngao lion 72500000.000 23.000,000.000

Phili Ira cho ngll6'i ban 3248659.545 24619.045. 5

NgLKrimua tn\ Mn II'l1'&c 1,658,060.100 10.843.423.01 'c:.;Th...e vllicae kldn pMi nOp Nh<!lmtO'e 5120,866,601 1.024,596~t,., ••;\ IPhs; tn\ ngU'Oilao 40ng . fV.i.~ :>:1

6iJ..0A~ .•Chi phi phai tn\ 490416, , M

auf khen lhll'6ongvii ph(H; lQ'i 2,762.114726 608206.~, ,}

T6ng 0::009 85.289.760.972 60.585.681.3' (l

BAN THUV£T MINH BAo cAo TAl CHiNHCho n;lm riillchlnh 2(110, kit rhiic "ao ngtly 31/1212010

dM<G TV cO FRAN 114v TIt vA I'H.4.T TRIUI DO nq DAII KHI allJ WNGL6 StOl, Khu D6!hi SA, PbOOng4, TP.S6c Trang, Tinh soc TrInJ!

II IIIIIIIIIIIIIIIIIIIIII

Page 35: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUYI:T MINH sAo cAo TAl cHiNHClio"Am tAl eh/nll 2010, dt thue v.to nglly 3111212010

100.000.00050.000.00040.330,00010.000.00010.000,00086.184000

126.388,0002Q,000,0008000.00010,000.000

169,495.20020.000.000

169495.20071,820.00071.820.00042,336.000

2Q1.266238117.200,000206.224,850

24.619.045.605

140.230,260

1.193.688563244.390,71660.315,030 ~

2Q.137.691.747 !.;'i.~. 895.705.500 ,;f.,

453, 137.760 \~\734660.080 ~21.727.000

212.807.861

128.240.000

18.584.992173.026.203336.878.013

464.003.946

34.739.50082.548.300

1.591.882.156134.221.800139.907.936144626.700

3.248.659.545

.40 cu liiidtl"aeM _ oil ddM 1fJIO.IoHIIW<'" _& JI1/1I2CIO

1-4I04I2010

• S<ldor!<fJ04nv"Y ~n h¥! !'Ii No~"MnfI PIl4/ trifIn nlm DBSCL " ChI nMnh S<lc TrangU e.no hoP (i\ngo tin dung uu;

56 HD NII"YhQ'P0:16"11 ThOlh,n lIi .uit H,n m<ic Hinhth••••cUm~o~hoIonv.y

8500,000,000 ~cMpQSOO ••••••~W~(1044.1Mi£lTD

IU Chi rJ4t.6 dlJ'lrhoAn mil" phil tni nglll7f botn elia C6nll' ly tjlln,py 31/1212010 III:Trong~:cty TNHH Trong Hung MY Xu~nCty TNHH Sa Xuy6nDNTNfW T*Cl>a /lIng VLXD TAn HiI)pety TNHH NMn Ltn:C6ng ty TNHH T4n PhiltDNTNHOngeH HUfIlJ TrungClyCP XD SOC TrangHiI)uB~ Tr,lnUtln HungDNTN fJuOng Quyely TrlHH Tili LlICely TNHH K/lfWI Vii"cty TNHH Nguyen TillCIy TNHH Nguydn Huna PMtDNTN 11111'" PfICXIgCS Bili Viln ranDNTN TM VI" /l}llhuji Trung Hi4u

r6n9 c(l"9

cl'll"G TY('0 ¥JlA~ BAu TV vA mAT TllltN 00 lHI pAu IUt! CIl1JUlNGU SLOt, Khu ~thi SA, PhabnS -t, TP.S6c Tr1ng, Tinh SOcTrtn&

'.500.000.000

8.3 Chi tiet s~du khO<l"mile "gll't1lmus tr. tI'" tl1l'O'ceu_ e,,"g l)' t,1 "gey 3111212010 Ill:Tfl)Jlg <t>:Twung van PhIJlkT,,\n & Hblg PtlueNguyJn V<lnPhtJernln Thj Phong Huyrllln TIl! Phuong TIl4r,,<ln Vlin TIlanhLy Vlln ChllOrlgKhfIU Vlln LcngChuong Kh. PtuJI:mgCMu V~I HllngVO[)f TtfPharr Huynh TrungNgv~n Viet AnhU VII"HuCIChung HUfI(JHuynh Kim Ngoc

IIIIIIIIIIIIIIIIIIIII

Page 36: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

- ---~

35

BiW colo 16./ cM,,1tCia> _ ••• _ ]()Io, W. ~ ••• "1'7 J1fI1IJOIO

IIIIIIIIIIIIIIIIIIIIII

ruNG n cO rllAN IlAu nf vA 111~TTRI£.'100 IIlI DAu KHIClllJWNGL6 SLOt, K.hu fJ~thj 5A, Phln'mg 4, Tl'.S6c Tfing. Tinh S6c Tr!ng

BAN THUYI:T MINH BAo cA.o TAl cHiNHClio "Im t;l1 chlnl> 2010,II4t thu.: v.to IIgly 311121201a

ChunfJNgAuTnln VII" OtLli Villh ruy4nTill" Khd LI)iTrang xi6u KhiAmNguyM TN V",o6t11II1yHd Vlln KhuiAll TIl~nhBAnI>T1tjH~Trim Thj Nrx>cVOHollngAnLAm HUng SonNguy4n HOlIng MinhNguyln Th8nh TriduTifJu NfJ(IC ~pTfI.IOO'{J Vlln HodiNguyM Thl Thu LanTnln TIll Churnln 11IuMCngNguyin ThJ TMy H&>gUrn fhi Ki4u UnhTran TIll BIcIt F'ttu(mgTnin HD'UKMIHuYnh Thi /(jfII PhlJ'VtlgTnln Vio;lr HoaLII Ttl! BIch eMuQu6ch Ngurlt TrangHuynh Villi TilNguyln I(jm AnI>VII Thanh KyCMuPfluoc~mTn; M9 NhungHuynh Minh QuAnPhsn Vlln!AtQuach {)/nh PhU'QrlgNguyln Thl Thanh NgaChU'Ollg KM PhllOO(}

TI'll" Th6ng NMr£)/l Minh BkLUll T~nPtlUcTrAn Pf1<KJng ThuyNguyln Vlln HOngNgOTh8nh 1MKh!IIJ TIlj v6nHuynh Ngoc MinhNguyM Vlln DAn£lAo thsnh Lulln£l1lo c"ng PMtDooMiH&ngDOO C6ng f'tl8I

71.82000071.820000143,640,00071,820.000'5,120,00071,820,000

• 11.820.00071,820,000100.276.00071.620.000141,588.000166,184.00016,000.00071.620.000Booo,~

15O.ooo,OOO;;;;:i5.000,QO();llIl$\

."""",H VIIn,

283. ,<NV,tiMH~'156.ooo.00q, KiM Ii52.000,0Q(ll1lIAM52.ooo~,52.ooo,~

312.000,00010,00000010,00000052.000,000450,000,000

; 52.000,000156.000,000145.000.00033.000,0002.000,0005.000.00030.5000002.000.0002.000,00010.000,00010.000,00010.0000005.000.000

10,000.00010.00000030500.00030,500.00045,750,00078.378.8005000.0005.000.0005.000.0005.000.000

Page 37: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUY~T MINH BAo cAo TAl CHINHeho 111m rll chlnh 2010, k.6r thue vIa ngay 31/1212010

IIIIIIIIIIIIIIIIIIIIII

CO!'<GIT cO rllAN BAli nrv A !'HAT TRIV; 00 lUI oAIi KIll Cll'I.r LONe1..6SLOI, Kbu ~!hi SA, Ph!Wn,l;4, TP.S6c TrAng, Tlnh SOc Trlng

LyViln NhfnNguyln Thanh UfmTh~SomHuynh Ng(J £l8/1 HlingNGU~N THI THANHTHAONGUY~N KIM PHUNGN~n Ttl; BtchDung0uQng Th4 Ngtlillmrn4n Ptl=ng 00ngNguyln Thanh HuyTrwng Yin 4IiHuynh Kim OanhVuo:>r>gVln e.toHuynh Kim v6nNguyln Vlln SonNguyln Thi Tuy4tT;oo TuAn MinhT,Quang CvLA VllnNgonBlnh Pl>uOc LongTrwng C6ng K/l(mhTrwng Minh rimPt!lImT'n KhoaDuong Qu6c ~IVfJOng Phi HUngLuong Kim Xim(JNguylnPhvOcH.mgHuynh Ttl; Nwc TuytltHuYnh Tang Cu6irill" H(}U H$uHuynh ThjNglmTnln ThIJ BaNguyln Thanh BlnhNguyln Thi TIlu SaIMu TIll DungLA Viln HdngQIJ;lr;/! r&n PMINguyln Viln ramKhuv Tu)'llt HantlHuynh Xlv MaoHiia ThanhV6 Thj ~ HAngL' Minh K'jTnln Viln Hj6pTfiln SinhThAi VllOll9 I*>'ng HuyHI Thanh TAmHoang Vln Th8nhPham Viln KMiCly TNHH Nfl'" LVC

Bdo ClIo lIll eII/,,"e,," .•.•••I<l, ,~ •• lGIO, w...., ..••..,.,..J1I1211O/0

24a502.900240.505,088172.530.00045.870,000312.465.384205.960.000-110.880,000111.310,(J(j()19.833,60026.611,20026.61120030.000.00050.000.00050.000.00010.000.00021,000.OOO~228,480.000 ••.••.~161.000.000 IN ~256, 766,000'oA~ 132.076,000111 /~513.S32000!{~32,016.tJIXL;:'55,640,00042,410.000

1oa360.ooo5,000.00066,876.000184,548.38015,841.80088948.000212.865.900111.415.000111,415.000111,475.000111,475.00010,000.00083,825.280411.766,80076.206000159.902.38034,200.00055068720010.000000168,396,00055.611,40055.549.300500.00000010.0000005,000,000

480,000,000

Page 38: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

SAN THUY~T MINH sAo cAo TAl CHiNHCho nAm t'l chlnh 2010, 1<4tMue v.to ngay 3111212010

Quyel toM thu6 cUa COng ly ~ chiu 511k~m Ira cUa 00 quan thull. Do vieC ilp dl,lOglutlt vii c.;lc qui (fjnh vll !hu60"6lvCi nh~ lolli giao djch khoc nhau CO!hI! <fIIQ'Cg;ili !hlcll theo nhillu COChkhk nhau, s6!hu6 (f\tVCtrlnh bily~n BIkl ciJo tIIlichlnh COthll ~ thay G6itheo quy/!t(fjnh cUa CQquan thul!

IJdo ClIo Idl chlnlrCha ••••• ol< <111M Jl)1~, i,J,...., YOlo"f7 J/l11I101O

1.0240596.027

429,603575

0110112010VHD

1.1124.596.02759-4.992,452

23.200,000

5.120.886.601

3915,512,90038.156956

450,000,00085,800,000

111.600,00020.000.00010.000.00010.000.00010.000.00028.000.00010,000.00026.710.000

121.500.00030,000.00010.000.00040.000.00010.000,00046.000,00046.000.00028.500.00023.950100

1.658.060.100

3111112010VHD

5.120.868.6011.143,996.745

Cly TNHH fBi Lilt'Cly TNHHThu~ 1;4nCIy CP TVKf) XD Miofn T'yNguy4n HOng TIl,iTnI" Thanh QulinUrn 11'IuHVUII'JMai Thi f).toTrang Minh TrungHu9TIh Tidt NgllnN9<' Ng<)C TAnNguydrr NgQC Minhrnln NghTaNguyln Tnln Xulln ThltoQukh Uydn LyTi<m Vln NhanhNguyin Tudn J(i6tLy Qv6c 1u/lnTnln HOV TulinTrvwg TN NgQc DtmgTOng c:{lnll'

ro!'<G Tl' co PllA~' IlAu TV vA PilAT TRltN 00 Till DAUKIll n'l! LONGI.ft SLOI, Kbu Db tbj SA, Ph.wng 4, TPS6c Trtang, Tlnh SOcTr!n&

8.4 1h(14vll ell(: I<hoAnphIl ~p Nil' nl1O'c:

8.••.1Th(16ph.t.ln~pnU n~1.Th~GTGT2 Thu6 TIDB3,Th~ X(l~~nh~pkh~u4, Thull TNDN5, TII(1. TNCN6 Til'" til; nguyo!ln

7, ThulloM "~I8, Ti60 Itlu! (I~t9, Cllc lo••i thu" kMc

8.4.2 Cic kho;;n phil nQp khic_COCkho;lonphi, ~ phi_COCkholl.n ph.ili~ khac

T6ng cQng

IIIIIIIIIIIIIIIIIIIII

Page 39: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

Ghl ehC!;+ 56 dll khoAn \lay dai hWi t;Ji nlng C6ng ry T'1 chlllh cd ph/in mlu khl V~t Nam. Chi nMn/! cAn TlK7I1)CliohQp a6ng tin dung sau:

foo.ooo,ooo,ooo

0110112010'NO

100.000.000,000

100.000,000,000

31/1212010'NO

75.000.000.000

75.000.000.000

56 d" Ifl ngitv31/1212010 (VNDI

15,000.000.000

75.000.000.000

75.000.000.000

84" cd" WI clr/nllCII•••••• 141_1lJIO, .t,...,wlo "fll J1IIJnOIC

"

~8l/lI"gn-llI.di l00tYVNDIhIlNI>ng IllI_ .•.~

'Oo"

9. Nq OAtH~N

9.1 Vay doll/I,"Chi rlet.6 dU'kholin mil<' Yay dotl lI,n lit:Troog £16-r&!g c(\n9/Y Tili chin/! CP D6u kill VN. eN cAn 1MNgan hang Vie/combank SIl<: T~ngT6nf1c~g

BAN THUY~T MINH sA.o cAo TAl CHiNHClio mlm tal c/lfnl! 2010, k.lt flllie v.to ngity 31/1212010

dJ~G TV c(I rHAN oAu n' vA.rHAT Tlllt!" 00 THI oAu "Id ClhJ LONGlft SLOt, Khu DIlibj SA, Phatmg 4, TP.S6c Trilng, Tinh S6c TrIn!

IIIIIIIIIIIIIIIIIIIII

Page 40: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

I

I

II

---,

"

~uU~"! ": ••.- -•••-

••1 ..~

IIIIIIIIIIIIIIIIIIII

[I

Page 41: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

•.•••••- - - - - - - - - - - - - - - -';';'clJ>iG Tl' co rllA.NnAt'TIl ~'ArllA T lIub 00 TIll PAu lUll Cl'1; LO,;G B4" c<l" ti;i c/ri,,1r16SLOt,KhuD61hjSA,PIll/1m!4,TP.S6cTrlng,TlnhSOcTrill! CIIo_"_.llllO. u.'~"'''''''l1rJIJlmol0

SAN THUY~T MINH sAo cAo TAl CHiNHClio /11m tAl r:hlnh 2010, kel thlle v.to nglly 31/1212010

10.2. Chi tlef ~n!fall Ive". chli $6' h1iu

76/1g 50

T,I /Igly 31/12/2010 •

v6n cO ph'n phOthOng

VOn cO phinLI'U (IIi

TOng.6

T,I /lgay 0110112009

VOn c6 phln phOthOng

Von ell phi/!Lru llii

186.550.000.000 188.550,000,000

18.8.550.000.000 188,550.000,000

v6n "flu tU' cUa Nhil n..,acv6n gOp (eOdOng, Itlllnh vibl ..

• Trong (16_Do p!lflp nhtm nlim gict• Do 1M nnln nlim gil)Tll$ng d\1 v6n eO ph.nco ph~ nglnQu9{1T6/190::(1119

250,000.000.000 250000000,000

109.346.250.000 109346250.000140.653.750,000 1<10.653.750000

250.000.000.000 250.000.000.000

..

73.750.000.000114.800.000.000

73750.00000011"800.000000

.&t!.~

Page 42: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

BAN THUYt:.T MINH sAo cAo TAl CHiNHCho nAm fAl chlnh 2010, kIt /hue vao ngay 3111212010

d) Ngoili ra CO~ air dung mQt phAn quy phue lqi <l6 tro' cap kh6 khln dOl ~UAt cho nhO'''II ng.ro; laO dOng k6cA nhO'ng I1'I1Onghqp v' hlru. ve mal soc, l<'Imvila hoiln clnh kh6 khan, khOng 00'; n<lO'llg lIJ'a, ~ iilm COnglaC h:r th~n ~1IIh(I;.

10.3.2. Qlljl <tAu tl1 pMt trilJn l1lJ(1C dung <:T4

a) B6 sung v6f, oH\..,1$cho oorog!y,b) mu 1\1mob,*,g quy m6 """ 60nlI kinh doanll d 66i me; c6nIl nghe, trang thit!! ~ eMu kitn 19m'Me cUe COng !y,

NAm 2009V"O

68;4,606.040'332,303,020 -

Don ~ tl"h- VND

NAm 2010V"O

4270.594.7252.135297.363

BdQ clio /Ill clrfnllChD_.1 rlUnIo1010,itJt _ •• W1/JIVlIIIO

.;"••• 36'e~caNGT''~II$!fJCHYVTII'CMiMH~~v~l'Ih T(

a) ThWng cu6i Ram ~ thll(mg ky t~n Ct:1 sa nang suAt lao dOng villhilnh tlch COog laC Qia m& can bQ~\" ~cOng nMn vil1lntrong COng!y. ' rp•b) Th<16'ng dQl xuoMeIlo nhCrng C<'JnMn, t#lp \hi trorlg COng ty.

e) Tho.r6ng cho nhlhlg C<'Jnhiln vil 001\ vi ngo.!l; COng!y etI d6ng gOp nh~ cho hO~1 dOng kinh (loaM, COog laCquAn lYcua cOog!y.

10.3.4. Quy phiJc k;1i o:Twc dUng o1lI

iI) f)Au lIJ' dy dVTl9 ~e Wil ella-a cae COng Irlnh phue IQiQia COng!y.

b) Chi dlo cae hoal <5Qogphue I(7icOng oOng ala t3p 1M COng nMn vtfn COng!y. phue k;li d h(li

c) G6p mQt phlln v6n d6 dllu lIJ' dy dl/09 cae COng \Iinh phue IQi chung trorlg ngilflh, hoEic vO'i cae (Il,71\vi khacthea ho'p d60g;

Afjlt:<1/chCUll trlch ~pvI sli'djlng de qujlCU<l doanh nghifp:

10.3.1. ouy dl,l phOng fa; chlnh l1lJ(1C dung l1d:

a) Bu <1Apnhll'rog t6n N~ lt1itt ~i v.lI ~iSill'l, COng nQ'kl10ng dOi dltQ'C x;\y ra trong Qua t~nh kinh doanh:

b) BU /lap khojn 16eUa c6ng ly theo quyAI <!lollcUa HOidOng quan iii hoac o1"i d~n chu sO' hCru

10.3.3. Qu)' kll6n Ihudng <1U1;>('diJng~:

10.3. Cae quy CUI doanl> nghitp

_Qui ~u tIr pIllllt~_auj d•••pMng t~chlnt>• Quf kMc til$: v6n chli sO' hCru

dJ~'G YV(:OrIiAN oAu n'vA rHAT TRIENOOTHI OAllKill 0;1.'Lm>GfA' StOl, Khu D<\\hi ~A, Ph.rong4, TP,S6c Tring, Tlnh S6c Trang

-\

IIIIIIIIIIIIII

Page 43: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

..\,r,\

B~I>~*'/Ill clrldeM ••••• 01, _ l(!11>,W, __ "., J/llJl1(JIO

BAN THUY~TMINHBAo cAo TAl CHiNHCho film till chin/! 2010, dt !hue vlh, "filly 31/1212010

IIIIIIIIIIIIIIIIIIIIII

(l»;G n cO FH"" DAl!TIJ vA PlLh IRrt" 00 THllIAu lUll ct\r LO~GLA SLOt, Khl! D6 !hi SA, Phu<mg4, TP.S6c Trtng, Tinh S6e Trtng

11. OOANH THU

11.1. Doanh fllu b;ln hing vI Cling cAp dich VI'_ Doanh Itlu Wn hang hOa_ Doanh thu btln IMnh ph'm_ Doanh tllu cung c:.p djch Vu_ Doanh thu IIQp 0'6n9 x;\y dVng.•DoIln/!thu cUBh<;1p<1dng dy dvng o1we gill nh~n /roI'Ig ky.• T&g Do8nh thu Ju9 k.l ella hw.x.ng dy dvng (JuQc glli nhllno:Mn thai di4m Ifp Mo e<lo TIl chInn

• e.t<: /I"oan glim IJV doanh thu.• Ch;M khAu lhI.1o'n9 Ill;!;

.• Gi;!omgiill hang btln.• Hang btln bi tr~ ~.• Thu4l GTGT pMj!lOp (Irvc hAp)

+Thu4lnDe.• Thu~ xuM khAu

• Doanh thu thuA"Trong<M:

.• Doanh Itlu !hutm Won hang h6a

.• Doanh tIlu Itlu:'n MIlIh<\nh phAm

.• Doanh thu thuAn cung cAp djeh Vl,j

.• Doanh thu 1huAn hQ'P/l6ng xiloy dVng

11.2. Doanh fllu hO\lt ~nflUI chinh• La; h6n gili, ti.n clio v~• Doanh till! ho.1ItO'(mg lo\i chlnh khi\c (mua htmg trll g6p)

11.3.Thunhlpkh6c• Thu til nhU'Q'ngban, thanh tYtil; s;\n TSCD_Thu til Xlr tYcling nq_ Khac

12. GIA VON HANG BAN

_Gia v6n hang hOiI<7:'eung clp_Gi:' v6n thillh ph!lm <7:'eung clp_G~ v6n wng clp dk;ll Vl,l

• G~ v6n hQ'pdOng dy dl109T6ngc~ng

HIm 2010VND

162.333.653.4436,924630.427

155,336295.74472727.272

162.333.653.443

6,924630427155336,295744

72.727.212

1.270.658'.85868,730796

1,201,927S&l

54.545.45554,545455

HIm 2010V"D

5628804992

105,669,788899

111.298.593.891

DQn iii tillh: VND

HIm 2009VND

44,290.142.832

44.290.142,832

,:~'~.JAN *

44.290.'42.6;

"

44,290.142.632

71.871.8'65

71.671,865

Nllm 2009VND

35,660666694

35.880.666.694

Page 44: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

.,

- "

Nilm 2009VND

Nlm 2009VND

339099906189n232536.709,41765411.230

2312541341.632.262.085

N;fm 2010VND

53112,50835.788.461

88.900.975 -------

197636,886267.441,880164965,421161820.734

21.010000

N'm 2010VND

569449,908590.459.908

406.852.3713.490.391.122

N;fm 2010VND

2269,673.B3O

HIm 2010VND

1.270.65865e

1.270.858.656

lJdo Clio lill d,lIIhClio _ /Ill ell"'" )l)ID, ki, """..to '!'7 Jl/IJIJOIO

_Thanh!y. nhlt'Q'llQbillnTSCEI_T~ ph,,!n(lp!tn."

T6n9 cQng

_Chi phi nhAn vi&nbiln hang• Chi phi v~t l;e... baa tll GOOggOl• Chi phi kh6u t>aolSCD- Chi phi oOrIg ClI, dung Cl,I• Chi phi b80 hi'mh_ Chi phi dj(:h Vl,Imlla ngoai

• Chi plll Mng ~n kh<\CTOng tOng

TOng c(lng

_Chi phi nhan v~n qulin IY

_Chi phI v$l ~u quan lY_Chi phi ,,6 diJng van phOng_ Chi phi kh;\u hao TSCEl

- Thut\, pili, 16 phI

_Chi phi di<;hvu mua ngoti_ Chi phi dU' pilling pt1.;\1lhu khO dOl• Chi phi ba.ng tol!n khacT6n9 cQng

BAN THUYI:T MINH BAo cAo TAl CHiNHCho mjm tal ehlnh 2010, dt rhllc vao ngay 3111212010

- Chi phI laj "8'1

16. CHI PHI KHAc

15. CHI PHi QUAN Li' DOANH NGHlep

14, CHI PHI BAN HANG

13. CHI PHI HO~T DONG TAl CH!NH

tONG n: cO rHA.NaAu n'vA rHAlTRlt.N OOTillllAu KHIarv W:"G1-"StOI, Khu W!hi 5A, PhlWnl\ 4, TP_~ Trinfl, TinIl SOCTrlng

IIIIIIIIIIIIIIIIII

Page 45: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

5.713,201,44918650.000

""H'm 2009

VNO

6450.306.863

HIm 2009VNO

2.144342.9684,305965,8951.078,491,474

339,364.040

737107,434

5,713.201.449

133,306974.2205.096339,&44

1968892715688777.726

557.042.980

144.a.«i.023.741

Ham 2010VNO

37788.46737,788,467

N'm 2010VNO

36.059,886.65521,n4321

1,656

Nlm 2010VNO

36059886,855

46919853002

HlB511,966147

36,059,886855

5.918.906,55941.038.734,91010,859.968.147

178.280.301.6852.271,630.370

576339,79719983009509

730.983570

201.844.265.131

lid" <do '.1d/,,~0.,,.,,,, 101, """"" :HJIO,kit"" "'" "I<IrJI/I 1mJIO

••

1, Chi phi nguy/ln lio;!u,v~t li(!u

2. Chi phi nhan cbng3 Chi phi kMu hao TSC£l4, Chi phi dP1 V\I mua ngoili

5 Chi phi kMoc w,ng t~n

TOng c(lng

LQi nh~n k'!nAn sau 1hu6 TNON

cae kllo;;!n ,,~u chinh tang hole gi<lm Il;ri nhu~n k6 Io#In',,6 laic"~h IQi nhu~n hole l?l phan b6 coo c6 (I6ng sa hCtuCP ph6thOng

+ C<lc khoiln (f~u chinh tang+ CAe kho<in ";;"u chinh !I,<lm

LQi nhu~n h* l?l ph:l.n b6 coo c6 ~g sa h[iu c6 ph~ pM IhOogc6 phi6u ph6lhO<1g "ang 11tUhlmh blnh quan troog kyLai00 Mn irAnc6 ph~

BAN THUYt:T MINH BAo cAo TAl CHiNHCho nlm UI chlnh 2010, kit !hue v;o ngily 31/1212010

Ghl ~h,,: 11160 nhuNghi t1Jnh s6 2412OO71N&CP ngay 14 IMIIg 2 "am lOOTcUll Chlnl! phil quy<1jnh chi tillt rillMnh Lu$t l1lu' Ihu nhfp dCanh ngh~p vlllhOng tvs6 13412OO71TT.BTCng6y 23 tMng 11 ,,!fro 2007 cUll 8(lTlliChlnh barr Mllh /Iu&ng din NUh/6/nh s6 2412()()7~CPdo Chlnh pM ball Mnh: COng Iy rhu<Jcd6i twngl1uQC milfl thu6 TNDN /tong 2 nllm k4 ttl /dli ocl thu nhap ch;u 111u6v<l11UQ'Cgmm 50" thu4 .w.il TIludTNDN'U;!!pM; nCP clio 6 n/lm tHlp theo Wi !hub suA! IN (J/Ji I; 20%, :;;~

,,~TU¥,~~d

Him 2009,tlol T()j

vNgilMAI,~

5,713.201449-

_T60g k1i nhu~n k& to.an ln16'c th~_CAek~n "~chlnh tang h* gillmIo'i"hl,)3nk6 Iollnd6 xAcI1lnl1k1l ntlu3n chiu ltl~ TNDN {OJ

+ C6c k~n di&l r;hlnh tQng.• Cite kholln .Mu eIl/nh giAm

_r6ng thu nh3p I1ll'O'Cmiin lh~ TNDN_TOOgIhu nh~p chiu 1hu6_Thu6 Ihu nh~p doanh nghi$p ph;\; !lOP_ Thvil TNON ~ giAm rhea NQ 3OI2OO&No-CP ngAy1111212008_Thu6 thu nh;'lp doonh nghi$p cOo pMi n(lp

_ LQi nhu~n SClU1tIu6lhu nh;'lp doanh n!lh~

18. CHI PHI SAN XUAT KINH OOANH THEO Yt:U TO

17. LAI CO' BAN TRt:N cO PHIl:U

('O•••r;TYL"tlPH••N "AI; nrvA PItAT Tlllt:- 00 THI IIAt"KJlI n"r LO~(;U\ SL01, Khu DOthj SA, Phll\'mg 4, TP.S6c Trfulg. Tlnh SOXTrlng

17. CHI PHI THU':: TNDN HJl;N HANH

IIIIIIIIIIIIIIIIIIII

Page 46: static2.vietstock.vnstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/CCL_Baocaotaic… · I I I I II I I I I! I I II I I I I I I I I I. I CONGTVcO PHANoAlI TV vol.PHAr TRi~N00 THIOAUKHICIiU

••

B4" c." 1111didCho oJ",oll_ 1QIO, ki, ""'" -.10"& 311/111010

BAN THUYI:T MINH BAo cAo TAl CHINHCho ntim tAl thlnh 2010, .4, thOc vao ng'Y 3111212010

_ K~ til ngay 0110112010 Quy!<hen Ihorong phi><:lqi CUll.COOg ty dlrq<: trioh bay 1111I<hoin "'1'1' DIJ pha; Iri. nginh," the<)quy djnh hi~n Moh I,; Thling IU24412009f1T-BTC ngAy31/1212009 CUll. ~ Hi ehinh; Do <16sAdU'dAuDim 2010 cUa Quy khcn Ihtrong JJhUclqi duqc di~u chinh I,; ello phil hQ'Pquy dinh hi~lI hanh.

ohG TV cO rHAN D.h' nf VA ru.~ T TRltN 00 THj P"I; "HI ct"'U LO~GLft SUI', Khu OO!hi 5A. Phutmg 4, TP.S6<: Trang, TIOOSoc Trlng

19. sO uli:u SO SANH• s6li~u so sanh ireD Bao cao tii chinh 1. sa dltcu6i ky 41 ngay J If12l2009 va sAphat .inh Dim 2009 chuy~nqu.a <11dUVC Cling ty TNHH Tlf vAn Tii chinh K~ Iotn va Ki!m roan Pilla NlI.rn ki~m toano

IIIIIIIIIIIIIIIIIIIII