BC TC quy 3- 2015

download BC TC quy 3- 2015

of 26

Transcript of BC TC quy 3- 2015

  • 7/24/2019 BC TC quy 3- 2015

    1/26

    C6NG

    TY

    c6 PHAN

    PHAT

    TRIENHANG

    HAI

    nAo cAo

    TAI

    CHINH

    quf

    s

    NAvr

    ors

    if

    Hrir

    pHdNG

    -

    NiM

    2or5

  • 7/24/2019 BC TC quy 3- 2015

    2/26

    CONG

    Y

    c6

    PHAN

    pHir

    rRrtN H,{NG

    LAr

    56

    11V6Thi

    Siu,

    euan

    Ng6

    euyaD,

    p.

    Hai

    phdng

    BANG

    AN

    EOr

    KE ro.{N

    tai ngdy

    30 h6ng

    nAm

    015

    Don

    i

    tlnh:

    56oiu

    nam

    A. TAI

    sAN NG.4N

    HAN

    r. rtllva cT

    lro

    lqons

    rrc-ngien

    1.Ti6n

    ?. 4

    \ q4 u Ld,r9 c 6n

    Il4A

    t t i

    9 iqh

    nsla

    h?r'

    ?.agr o gta"

    Cq4"

    \ll"dn

    kinh

    doanb

    I Driu

    hI nrim

    in

    ddn

    ngay

    ddon?n

    III.

    Cdc hAn phni

    hu ng;n

    hqn

    l- Phei

    hunsen

    ?

    cna h6ch

    4ng

    2Jra truocchonglrdibltnnganhan

    DU

    phdng

    phai

    thu

    ngin h?n

    kI6

    ddi

    Iv. Hnrg

    6n

    kho

    y:I4i

    s4 tlsrin

    lln

    \ 4

    L Chi

    phi

    tre hudc

    ngin

    han

    ?

    Ulc

    crclqusg

    \ 6.

    t

    e

    3. Thu6

    vd cAc

    khoanphdi

    thu Nhd

    nudc

    4. Tai ein ngin jl?n khac

    B.TAr sAN

    DAr

    HAN

    I. Cncfftoen phai

    fhu

    ddi hn

    2.-Tra

    u6c

    cnongudi

    be

    dajhan

    1 Tei s,an

    6 dinh

    hitu hinh

    -

    qiiiqihao

    mnn

    ly

    k6

    V. Tni sin d6 dandAi h?n

    I

    Ds

    plqng au

    -I

    ichrnl

    deihan

    IV.Tni

    sr,in ni hqn

    kh&

    1,Chi

    phi

    tra ru{tc

    ddihan

    2. Tni

    sAndei han

    khdc

    120

    t2l

    t22

    141

    150

    1 5 1

    'l

    200

    ? 9

    2t2

    4l

    222

    ? 0

    ?42

    250

    252

    253

    254

    268

    r45.932.411.330

    49-980.666.620

    -llle.3svlz

    q,0lqqgo

    79.380.829,9r2

    39.233

    389

    55

    38.976.483

    9s7

    3.810.584.419

    11.944.927.479

    2.784.286.841

    ls.030.666.620

    36.950.000.000

    -2.639.628.021

    2,414.378.145

    2.814.3'78.14s

    .,- t.8tt-609,174

    233.136.026

    401.s10.880

    t.r76.362.268

    0.097.325,083

    r.7r8.168.087

    213 . r68 .087

    1.505.000.000

    28.993,904.

    -1.369.995.189

    2j268.884.

    4

    Lqq1.ql4150e

    664.869.57s

    v.t

    v.2.2

    v.3

    v.6

    Y, r

    v.12

    v. l3

    r39.564.934.9r5

    59.592.063,490

    12.036.553.400

    2.872.283.094

    -935.129

    694

    10.100.000.00

    62.094.828.636

    13.542.063

    490

    46.050.000.000

    r.209.726.87

    23.700.621

    1M8 l 6

    32.78s

    601113

    905.5i7.835

    -2.645

    227

    728

    4.631.762.515

    4.631762.5

    5

    440106.0.r8

    289.745.015

    "

    '

    t).e7:.2 g

    'r09.580.146.050

    11t778.717

    385

    -82.t

    7 .67',7

    691

    41.230.884.914

    41.230.884.914

    36.324,428.813

    -1.369.995.189

    29.604,039.694

    34.094.424.002

    2.420.192.629

    3.600.000.000

    r.670.563.054

    750.229.515

    TONC

    CONG

    ir sAN

    256-029,736.413

  • 7/24/2019 BC TC quy 3- 2015

    3/26

    NGUON

    VON

    A.

    NOPHAI

    TRA

    t[9-130.690.242

    103.944.911.960

    ryqrg'

    4

    l:llElqilglLbqlsqt

    hqn

    2.

    Nguoi

    mua ra

    iin trudc

    nsan

    han

    3. Thu6

    a

    cdckhoan

    tainoD

    Nha

    nu0c

    4.ll i qe

    lsqiilejlong

    4hi i haj 4

    ns 44n

    7.

    31t

    4 @

    l

    ''tL

    2.Du

    p i4c

    phai

    l]q

    tCc4

    L

    qQui

    q r

    dtq4c.t 4

    tsi

    Doar$

    thu chua

    hu.

    hi6n

    B.

    vON

    cHtr

    sd HOU

    L V6n dau o cnachri sdhtu

    -

    cj

    pl 6

    plq

    Es9oi yd1 Eq

    qlq

    rC.6

    hit)u

    qu der

    ?

    r c

    qqrq.4r 'L

    4.

    Qut

    dau u

    ph6t

    ri6n

    5.

    QW

    4u

    phang

    ri

    chjnn

    5.10.

    nluan

    au hud

    hud hdn h6i

    -

    LNSI

    chuaphdnph6i

    uy

    e den

    cu6ikj

    tud(

    3 1 0

    3 1 1

    410

    3 1 9

    321

    f l

    b

    412

    4 i 5

    4 1 8

    420

    q3.

    421b

    y.L6

    v.17

    Yl

    v.19

    v.20

    56.799.7sr.471

    14.t 4.83

    .468

    23.118.655.0r5

    4.&t5.7',7

    .',|6a

    3.130.329.840

    4.378.086.266

    90.000.000.000

    20.000.000.000

    10.519

    578.482

    6. t19010.472

    704.691.935

    418.374.707

    52.330.938.771

    52.330.938.771

    146.899.046.171

    146,899.046.t71

    12.3

    5 446.218

    24.583

    619

    953

    14.004.041

    47

    51.335.56s.83

    1S2',16.348.617

    21980

    0977 7

    | .957 606.449

    1.409.809.043

    3 64 .708.3

    2

    5.965.106.05

    1.104.889.62

    52.609.346.121

    52.339.563

    292

    269.',|82.829

    145.200.169.00

    145.200.t69.005

    90.000.000.000

    20.000.000.000

    -20.000

    26.453

    $A

    102

    2.746.7

    8.303

    6.000.000.000

    TONGCONGNGUdNVON

    256.029.736,413

    '

    249.145.080.965

    thang

    0

    ndn 2015

    DAU

    Anh

    Diing

    n Vin

    Dfrng

    PI{AT

    RI

    Bii

    Th

    ThuHir

  • 7/24/2019 BC TC quy 3- 2015

    4/26

    CONG

    ].

    co

    pHiN

    pIIrlT

    TRrfN

    IraNG

    H,ir

    5611V6

    Thi

    S{u,

    euan

    Ng6

    uydn,

    p.

    HAi

    phdns

    BAo

    cAo

    Krr

    eLA

    HoAT

    DgNc

    KINH

    DoA\rH

    Quli

    3 k6t

    hricngdy

    30

    hAng

    nam2015

    Bii

    Th

    Thu IIli

    P.TP

    TCKT

    Eiu

    Anh Diing

    Dorl.,

    tinh: VNE

    26

    l0

    ndn 2015

    Girim

    d6c

    fuy6n

    VnnDnng

    LuYk

    ndiu

    nnn d6n

    u6iqut

    nay

    r.l94sh

    r 6"

    c

    "lg 8

    j i"L

    2.

    C'ic Lhodn

    siim

    trn

    doanh hu

    3.Doanh

    hu

    huinva

    bnnhnng

    ar

    ung 6p

    .

    cidv6n 4e

    dn

    5. Loi

    nhuiD

    gopva

    b6nhAngvn

    ungdp

    qmdlLu

    hqs 4orelili

    q

    2.q ip\iil4q

    i s4 ]sh4l

    10.Lqi t rbuin

    huln

    n hontd6ng

    it rh

    4 q '

    pq=

    ?0

    1A2r-2lL(241 ql

    -

    fronp

    da

    ChiDhlldi

    vtu

    8.

    Chi

    phl

    baohine

    11.Thu

    trhip khdc

    l l .

    Lqinhudn

    hdc

    40=l l

    - .12

    14.

    T6ng qt

    nhuan

    6 orn

    tnfc

    thu6

    ( 5 0 = 3 0 + 4 0 )

    Ileli p Lr6l\qry

    4r,

    h 1,

    r6.

    chi

    phi

    thu6

    TNDN

    hoen hi

    17. Sisau

    hudnha

    6JNvTItdirm

    vNL

    18.

    qinhuen

    au hu6thu

    hAp

    oanh

    9.

    Leicobrn

    trcn

    c6

    Dhiau

    12.

    Chi

    phi

    khnc

    ngbi ip

    60=50

    -5t

    -52

    )

    30

    1

    4

    40

    vI.6

    62.694_796.476

    55.049.835.326

    62.694.796.47

    7 644.961.150

    t.459.057.920

    267.972.760

    1.086.378.921

    7.749.667

    89

    r35.546.596

    46_04t.815

    7

    25:709201

    L69t

    973.405

    E9.504.781

    6.103.735.799

    64.982.095.330

    64.982.095.330

    6.250.719.86

    40.t44.457

    623.394.093

    ) t67.283.233

    228.303.903

    5.894.990.166

    814.000.000

    5.666.686.263

    D4.474.252

    2.1',]0.349

    5.080.990.16

    t79.675.t46.025

    i60.886.081.416

    t79.675.t46.025

    t8.789.064.609

    3.035.342.538

    104.598.589

    3.933.598.293

    268.326.606

    616.963.015

    18.203.173.280

    t7.s86.210.265

    885.289.621

    3r ?1.60j42.6

    | 4.38t.567

    254

    t79.534.472.889

    t79.534.472.889

    160.382.029.016

    t9.152.443-873

    1_962.790.18

    t7.659.044.034

    4.110.102.859

    3.351.547.788

    215.694.258

    836j29.390

    18.495.373.424

    L452.023.648

    306.146.161

    | 4.079.124.404

    ON

    l-o

    PHAT

    RIEN

  • 7/24/2019 BC TC quy 3- 2015

    5/26

    cdNG TY

    c6

    pHiN

    pHrir

    rRrEN

    HiNG

    HAr

    Sd11V6

    ThiSdu,

    QuAn

    Ng6

    euyan,

    Tp.

    Hei

    phdng

    BAo

    Ci.o LLrU

    cHUytN

    TIiN

    TF

    (n)eop

    h1tlng

    hap

    nrc ti6p)

    cho j,

    dichinh

    6t hiicngdy

    0 hdng

    ndm 015

    Chi tiAu

    Mt s6

    Thuy6t

    NIm

    nay

    LuYk6

    n dAu

    nam

    Nnm rufc

    LuYk6 i

    ddu

    .

    nnm

    I

    2

    l

    5

    l .

    Luu chuy6n

    iAn

    nlhogt

    6ng inh

    doanh

    J4t

    tl4]q ] n

    lE C. g

    cApdich u

    va doani thu khac

    01

    t90.241.696

    515

    t9 .137

    222.116

    p q"4 rra

    " 9rsqs-'

    'gl

    ha'c 9r14 i9 1

    ,

    3. Ti6n

    chifi cho

    nsudi ao

    d6ns

    Lr 9 14

    "iy i

    ,a

    Uhtr6

    ihlr,nas

    o44

    C 4p

    qC ]gp

    6. Tian

    fhu khac

    r hoat

    dong kinn doan

    7.

    I iin chi

    kidc cho

    hoardOig

    inh doanh

    Lnu

    chuydn iln

    thudn

    & host

    4 s t omh

    l l ,

    Luu chuyin

    i in tr lhoe(

    d6ned;u

    ru

    1.Tienchi

    demua

    sim, xaydUng

    SCDvd crc

    ai sandi i

    hankldc

    2.

    Ti6n thu

    hr thann i,

    nnuong ban

    TSCD vd cic tdi

    sandej

    rr?n

    khdc

    L Ti in chicho

    ay.

    mua 6c ong

    Unocua on

    jkhac

    02

    03

    04

    0L

    06

    o7

    20

    ?4

    22

    lf

    -137

    082.78',7

    023

    -23.350.3 4

    46

    -4.029

    536.403

    29061] ]7e

    -s 96.181

    12

    -2.165.34r558

    -3.862.028.216

    566.000.000

    -2.200.000.000

    -14U673

    292.568

    -22.432.412.61\

    -56.512.355

    :

    eil{ 1

    lE26e 2]

    -30.799.47

    ls9

    3. l 44.1lt

    -2.3

    7.806.600

    , 423.000.000

    j

    -5.050.000.000

    Dan

    arcac ong

    cungcua oo1r l

    i5.

    iin

    chidiu

    u

    r6D

    o'

    "a"

    a-'

    "iol"

    -

    16.

    iin thuh6i

    diu h.r

    dDvon

    vao

    don vi khac

    I

    17.

    ien

    hu dr

    ho

    ar.

    d

    ic \ a oi nhudn

    uoc hia

    lLw

    cnuyin

    riin nuin

    ri hoat

    d6nf ddu u

    I l l . Lurl

    chu16ni in

    rn ho?t Onq

    ni

    chinh

    L TiAn hu u pha,

    dnh

    6

    phiau.

    hin

    6n

    sopcia

    chi

    so

    2.1 in tra

    ui *

    sop.ho

    cdc

    ri sdhnu.mua , i c6phi iu

    cuadoaninghiip

    dd

    phlr

    hanil

    Llidn

    thu u di vay

    4. I rer

    ra

    no

    goc

    va)

    5.

    I iin

    tri nq

    g{ic

    hud ei

    chinh

    I

    6 C6nlc. qi

    nhuen d

    na cho hn

    ohuu

    I

    Luu chuyin

    riin thudn

    rn hoqt dins

    tii thinh

    I

    I

    I u

    chuyini in

    huenrong

    j

    {50

    40

    l0 20'

    I

    ?

    s.000.000.000

    40.460.000

    587.996.2s3

    0e.1 3-0 1

    : 1s.19 i

    jjqqq0

    00q

    -L 4;rrJr

    .1.521.6s2-750

    -3

    602.0t2.86'1

    30

    1

    33

    31

    36

    4

    50

    ?.t:Dl46e,7

    t

    2.19s.636,753

    p.ti.iyap

    -9.122.791.170

    -9.692.495

    97

  • 7/24/2019 BC TC quy 3- 2015

    6/26

    P. TP TCKT

    Hdi

    phdhg,

    thAng 0 ndm 2015

    Gi6m t6c

    Bni Thi Thu

    Hn

    DauAnh

    Diing

    Vtrn Diitrg

    s9.s92.063

    490

    63.264.961.t66

    cna hayd6i

    y

    gi6

    h6i do6i

    quy

    d6i nso?i e

    81.099.105

    30.089.785

    Ti6n vn

    tuone rluors tildzcu6i

    ki

    (70

    =

    50

    +

    60

    +

    6t

    f f i ,

    t co

    ON

    CONCTY

    cd

    pnAr,r

    PHAT

    RtdN

  • 7/24/2019 BC TC quy 3- 2015

    7/26

    C6NG

    TY

    c6 PHAN

    PHAT

    TRIEN

    HANG

    HAI

    56 11V6

    Th

    S6u,

    Quin

    Ng6

    QuyAn,

    p.

    Hdi

    phdng

    TIIT'YET

    MINH

    BAO

    CAO

    TAI CHiNH

    Cho

    W

    tii

    chinh

    At h

    ctaongdy30th6nggn; n20j5

    Ban huyCt

    minhnAy

    D m6t

    b6

    phan

    l6ng

    th6 6ch

    di duoc

    dec

    cilng

    b6ocao

    di chinh

    dinh

    kdm.

    I. DAC

    DIEM

    IIOAT

    DqNG

    CtIA DOANI{

    NGHIEP

    L

    mnb

    thfc

    sdhiil v5n:

    Cdng

    criphin

    2. Linh\/Bckitrhdoanh:San uAt ddichvu

    J.

    Nginh

    ngbA

    inhdoanh:

    Kinh

    doanh

    6t l6ng

    sdn,

    uydn

    u

    dung it

    rhuoc

    hi so

    hitu,

    chi si

    dung

    oac i

    thu6.

    Chi iCf:

    Cho

    hu ho,

    bai,

    vdn

    phdng;

    inh

    doanh

    he;Sua

    htra

    dbao

    du6ng huong

    en

    van ai

    (tru

    6 t6.

    m6

    6,xe

    m6y

    vi xe c6

    d6ng

    o khec);

    Cho hue

    m6y

    m6c, hi6t

    i

    va dd

    dDng 0:u

    inn

    kh6c;Hoat

    d6ng ich

    vu

    h6 rq

    kh6c inquan

    6nv{n

    tai;D6ng

    du,

    c6ukiCn

    6i;

    Dai ti,

    m6i

    gi6i,

    d6u

    gi6;

    B6n d

    nhi6n

    i6u

    6ng o

    rong ac

    ci" hdng

    huyen

    oanh;

    6n

    bu6n

    t6

    va xe

    c6 dong

    o kh6c:

    B6nbu6n

    m6y

    m6c,

    hiCt

    i

    phu

    ung

    kh6c;

    Xaydrmg

    hA

    6c oai;

    B6n

    bu6n t iCu,hi6tbi lip

    ddt

    kl6c

    trong

    ay dung;

    Kho

    bai va uu git

    hang oaj

    Cho

    huC

    e c6

    d6ng

    coj San

    uAt e

    c6

    d6ng

    ojbAo

    udng,

    rta

    hta

    6 t6 vi x

    cd dong

    o kh.ic;

    Vdn

    ei hang

    oa

    bang

    udng

    Q;Van

    ai

    hdng o6

    ven

    bi6n

    i vi6n

    ducmg;

    an ei

    heng o6

    duong

    hui

    n6i

    dia;Hoat

    dQng

    Lr dnqudn

    1/;

    San

    u6t

    hen

    e c6 d6ng

    o,

    ro mooc

    vd b6n

    o mooc;

    Sta

    chta

    c6c

    sdn

    phdm

    im

    loaidtc

    s5n;

    B6n

    bu6n.nhi6n

    iQu

    trn, dng,

    hi va

    c6csar| ham

    iCn uan;

    ,66

    e 6

    t6 con

    lo?i

    2

    ch6ngdi

    rd

    xu6ng);

    6c

    x6phdng

    od.

    4. Chu

    ki san

    xu6t

    kinh

    doanh

    h6ng hudng:

    2

    th6ng

    5.C6u rricdoanb ghi6p

    6. Khe ning

    sosdnh

    h6ng

    itr r6n

    bro c6o

    ii chinh:

    B60

    c6o

    ai chinh

    ho

    ki tai

    clihn

    k6t hfc

    ngdy

    0/9/2015

    i6ng

    so

    s6nh uoc

    6i

    b6ociio di

    chinh

    ho

    ki tAi

    chinh

    6t hfc

    ngay

    0/9/2014

    doc6sU

    hay

    d6ivd

    ch6d6 k6

    oan oanh

    ghiep.

    rr.

    KV Kt

    TOAN,

    DoT.t

    vI

    stl DUNG

    TRONG

    Kf

    To,iN

    Ndm

    Aichinh

    ia

    C6ng

    /

    duo.

    bit diu tir

    ngdy l

    thring

    l ve

    k6t hric

    dongdy

    t

    th6ng 2

    hang

    nem.

    Eon

    vi tidn

    g

    duo.

    sli dUng

    rong 6

    odn dEdng

    ViCt

    Nam ki

    hieuqu6c

    ia

    i

    ..d,,;

    k hi6uquiic

    tC d \'l\{D')dugcdnng

    6

    ghi

    s6k6 odn,

    apvd

    finhbdy

    Beo

    cdo di

    chinh

    ta doanh

    ehieD.

    III.

    CHUAN

    MT'T

    VA

    CHT DO

    KE TOAN

    IiP DUNG

    Ch6dO

    6 orin

    dp d{ng:

    C6ng y

    Apdung

    Ch6

    d6 k6 ro6n

    oanh

    ghiCp iCt

    Nam

    ban

    hdnt heo

    h6ng

    u

    s6200/20l4iTI_

    BTCngdy

    22

    hring12

    nem2014

    na

    86 Tdi

    chinh,

    ricChu6n

    muc

    k6 o6n

    Viet

    Nam

    do BOTai

    chinh

    an

    anh

    dcec

    vanb6n

    ta d6i,

    b6sung,

    u6rg

    dan huc

    hiCn

    dm

    heo.

    Tuy6n

    b6

    vdvifc

    tuAn

    hi chuin

    mr$

    k6 orn

    vi ch6

    dO 6

    o6n:

  • 7/24/2019 BC TC quy 3- 2015

    8/26

    cdNG

    Ty

    c6 PHAN

    PHAT

    TRDN

    H.\NG

    H,ir

    Sd |

    \.d

    fhi

    Sdu.

    uan

    go

    euyan.

    p.

    Hai

    phdng

    THTIYET

    MINH

    BiO

    CAO

    TAI

    CH ]\'H

    Cho

    ki fii

    chinh

    At th

    c in

    ngay30

    hdng

    g

    nam2015

    Ban

    T6nggi6m

    dilc

    camk6t

    uan

    hi maiquy

    dinh

    cia

    tlng

    chuAn

    uc,

    h6ng

    u hu6ng

    6n

    huc

    hien

    Chuan

    muc

    ke o6n,

    Chiid6

    kiit o6n

    doanh

    ghiCp

    iCt

    Nam

    hiCn

    anh

    rong iec

    ap

    va inh

    bdy860

    c6o

    di chinh.

    Iv. cic cHiIIH SACHKi ToiN cHT] YEU

    4.1Cdc

    o?i

    t

    gii

    h5i doei

    p dlrng

    rong

    k6 roen

    C6c

    nghiCp

    u

    kinh C

    ph6t

    inh

    bdng

    goei

    Cduo. quy

    d6i a

    ddng

    VitNam

    heo

    i

    gia

    giao

    dich

    thuc

    ii

    tai hdi

    di6mph6r

    inhnghiCp

    u.

    CAc

    ghiCp

    u

    kinh e ph6t

    inhbing

    ngo?i

    Cduocquy

    d6i a

    ddng

    ViCt

    Nam heo

    i giegiao

    dich

    thuc ii

    tai thoi

    di6n ph6t

    sinh

    nghiep

    u. Tai

    thdi

    di6m

    curSi

    amc6c

    k:hoan

    uc

    iAn

    Cc6 gdc

    ngoai

    e ciuoc uy

    d6i

    theo

    y

    gie

    mua

    vdo

    crlangan

    Ang

    huong

    mai c6ng

    bd vdo

    ngdy

    et hric

    ni6nd6

    k6 o{n.

    ChCnh

    6ch

    i

    gie

    hfrc

    ph6t

    sinh

    rong

    j, vd chCnh

    Cch

    i gi6

    do

    d6nh ie

    ai

    sddu

    cdc

    khoan

    muc idn

    C

    ai hdi

    di6m

    u5inAm

    uqcghi

    nhAn

    do

    B6o

    c6o 6tqua

    hoat

    d6ng inh

    doanh

    rong

    kj. Ldi

    ch6nh

    ech

    i

    gia

    do

    danh

    i6

    ai cric

    s6du

    ai ngay

    6r

    htc

    nien

    d6 kii toan

    kh6ng

    uoc

    dr)ng

    C

    hia ho

    chi

    sohiiu.

    4.2

    Ti6nvi

    cic

    khoin

    tudng

    aludng

    iAn

    .r

    Ti6n

    baogdm

    idnmit,

    tian gni

    ngan

    dng

    h6ng

    han

    vd idn

    dang

    huyiln.

    ac

    khoan

    uong

    duong

    i6n

    d

    cdckhoin

    diu

    tu ngfn

    h4nc6

    hdi han

    hu

    hdi hoac

    6o

    hen

    ka6ng ua

    0l

    thring

    6

    khi ndng huy6n 6idEddnghenhm6r uong idnx6cdinhvd kh6ng 6nhidu ui ro tro{gchuy6n

    d6i hdnh

    idn.

    4,3.

    C{c

    khoin

    atdu

    u tii

    chinh

    Diu

    tuvio

    c6ng

    y con

    Cdckhoen

    lu tu

    vdoc6ng

    y

    conduqcghi

    nhan

    li

    Cdng

    y nim quydn

    i6m

    soat

    rCn

    huong

    dien

    di chinh

    fing

    nhu

    chinh

    siichhoar

    ong,

    humg

    duqc

    h6 hien

    h6ngqua

    viecnim giii

    tren

    50"0 ulen

    idu uy6r

    divoi

    cong

    y na1.

    Trong

    Ao {o

    di chinh

    ieng

    ta

    C6ng y,

    cric hoin

    diu

    tu vdo

    cdc 6ng

    y

    conduoc

    he

    hin

    heo

    gi6 g6c rir di khoAn 6do

    t6n h6t.

    Diu

    trvio

    c6ng

    y tiCn

    6f

    Cdc hoan

    au v

    ndyduocghi

    nhan

    heo huong

    hrip

    i6g6c.

    Lgi

    nhuan hrit

    inh ir

    cdckloan

    d6u

    u

    ndyduocghi

    nhan

    aodoanh

    hu

    hoatd6ng

    ei

    chinh

    rCn

    o sd h6ng

    b6o

    phan

    h6i

    oi

    nhuan

    ir cdc

    6ng

    y ndy.

    Dau

    u dii

    h|n

    kh{c

  • 7/24/2019 BC TC quy 3- 2015

    9/26

    CONG

    TY

    cO PHAN

    PHAT

    TRBN

    HANG

    HAI

    Sd11Vt

    Thi

    S6u,

    Qu6n

    Ng6

    euy6n,

    Tp.Hai

    phdng

    THLryET

    MINH

    BAO

    C,iO

    TAI

    CHiNIT

    Cho

    O

    tdi chinh

    kit

    th?ic do

    ngay

    30 hang

    g

    ndm 2015

    Chung

    hod

    inh

    doanh,

    Au u

    ngin han

    vd dAi

    han

    duoc

    h6hin

    bing gi6 g6c

    ru

    di dr,r

    hdng

    gidm

    i6

    ddu u

    Dp phdtrg

    idm

    i:i

    atiu

    u

    Du phdng iim gi6dAuu rdi chinhduochp cho

    viecgiam

    gie

    hi

    c6ckhodn

    Au u

    c6 h6

    chuy6n

    nhugng

    dugc

    rcn

    thi trudrg

    vdo

    ngdy

    kilt thric

    k'

    k6 to6n

    heo

    hudng

    den

    cua.

    h6ng

    t'

    228120091T

    -B-tC

    ngiLy

    7 th6ng

    Z nam

    20Og d

    Th6ng

    u

    s6 89/2013i,itI-BTC

    gdy

    28 th6ng

    6

    ndm

    2013

    oBQ

    Tdi chinh

    an

    hanh.

    ing hoac iam

    kloan

    du phdng

    Au

    u tdi

    chinhduoc

    hach

    toAn ao

    hi

    phi

    di

    chinh

    ongnAm.

    Du

    phdng

    iam

    gi{

    cho

    ciickhoin

    dau

    u vdo

    cric 6

    chrlc

    inh 6

    kh6c

    d'gc

    trich ap

    kni

    c6c 6

    chric

    inh

    i5ndy

    bi 16

    trir

    rudng

    hoD

    16 heo

    ki5hoach

    a duoc

    xric

    dinh

    rong

    phuong

    i.n inh

    doanh

    ru6c

    khi

    ddu u)

    v6i mfc

    trich

    lap tuong

    fng

    v6i

    t lp v6n g6p

    cta C6ng y trongcac 6

    chLic

    inh

    ii ndy.

    4.,1Cdc

    hodn

    q

    phai

    hu

    Cdc

    khoan hai

    hu

    kidch

    hdng a

    c6ckhoan hai

    hu

    kl6c

    duocphan

    nh heogieg6c

    rir

    di du

    phdng

    hai

    hukh6

    ddi.

    Du

    phdng.nq

    hei

    hu

    kh6

    ddi h6hi6nphAn i6

    ri

    du ki.in

    bi t6n,lhAr

    o

    cec hoan hai

    hu

    kh6ng

    duoc

    h6ch

    dnghanh

    oAn het

    inhd5i v6i

    s5du

    c6c

    khoan

    hai

    hu

    ai hoi

    lidm

    apbAng

    dn

    d5i

    k6 odn.

    Vic

    rich ap

    hoac

    odn hap

    u

    phdng

    o phei

    hukh6

    ddi

    duoc

    ghi

    nhan

    ao

    chi

    phi

    quani doanh ghiprCn iiocdo Ct uahoat 6ng inhdoanh.

    4.5

    HAngdn

    kho

    Hdng

    dn kho

    duoc

    dc

    dinh ren

    co

    sd

    gi, g6c.

    Gi6

    g5c

    hdng

    dn

    klo

    bao

    gdm

    Chi

    phf

    rnua,

    h

    bi6n d

    cdc

    chi

    phi

    khacniiu

    c6 dii

    c6 dugc

    hdngdn

    kho

    o diadim

    vA

    ang

    th6ihin

    ?i.

    ci6

    g60

    hAng

    dn

    kho duoc

    inh

    heo

    phucng

    hdp

    btnhquangia

    quy6n

    d

    duo. hAch

    oan

    heo

    phuong

    ph6p

    C hai

    hudng

    uyen.

    4.6Tdi

    srn c6

    dinh

    hitu hinh

    Tei

    san 6 dinh

    hilu

    hinh

    duoc h6

    hiCnho

    guyCnie

    uir

    di hao

    mdn

    ugk6.

    Nguyen i6

    ai san

    c6dinhhtu

    hlnh

    bao

    gdm

    odn

    6chiphi

    mi C6ng

    y b6ra

    d6c6

    du.gc

    ai san

    6 dinh

    inh

    dCnhdi

    diijn

    dua di

    san 6

    vdo rang

    hdi

    sen ang

    udung.

    C6c

    hi

    phi

    ph6t

    inh

    sau hi

    nhan

    an

    eu hi

    duoc dng

    nguyen i6

    tAi sen

    c6 dinh niiu

    cricchi phi

    ndy

    ch6c

    chin

    lem dng

    oi

    ich kinh

    tai rong

    tuongai

    do

    sridung

    di san

    d6.C6c

    hi

    phi

    kh6nghoa

    man

    didu

    kiCnren

    dugcghi

    nhan

    gay

    io

    chi phi.

    Khi di

    san 6dinl

    hi?u

    lnh uoc

    6n ay

    hanhi,

    nguyn

    it

    ve

    kh6u ao

    uy

    kC uqc

    db6r

    j,khoan

    ai

    16 do hdt

    inhdo

    viec hanh

    i dCu

    ugc

    inhvao hu

    nhap

    ay

    chi

    phi

    rong am.

    8

  • 7/24/2019 BC TC quy 3- 2015

    10/26

    CONG TY

    Co PHAN

    PHAT

    TRn,N

    HANG HAI

    \o

    I

    I

    Vd

    Thi

    Siiu.

    Quan

    gd

    Quyin.

    TP.

    Hai

    phong

    THIJYET

    MINH

    BAO

    CAO TAI

    CH JVH

    Cho

    ki titichinh

    kA

    th crdo

    gity

    30 thdng

    9 ntun 2015

    Tai san

    c6 dinh

    htu hinh

    duoc khdu

    hao theo

    phuong

    ph6p

    du.drg

    thing

    dua

    tren thoi

    gian

    hiru

    dungu6c

    lnh.

    56 ndmkh6u

    haocia

    ciic oai di

    san i5dinh

    hiru

    hinh nhu

    sau:

    r o-eijerE -s9-drd

    Sd nanr

    Nhdct4 vatki6n uc

    Oj

    25

    Mdym6c

    hiet

    i

    05

    _

    08

    Phuong

    i6nvdn

    di, ruydn

    in

    06

    l0

    ThiCt

    i,dUng

    q

    quan

    ry 03

    _07

    Teisan

    6dinhkhdc

    I

    _07

    4,7Xeydr.rtrg

    0

    bdndd

    dang

    Chi

    phi

    xay

    dung

    co ban dd

    dang he

    hiCnchi

    phi

    mua

    sim tdi

    sAnc6 dinh

    vd chi phi

    diu

    tu xay

    dung

    oben

    6c 6ng

    rinh, ii

    sdn hua odn

    hanh

    aingey

    6t hrlc

    nind6.

    Chi

    phi

    mua

    am

    ii sen 6

    dinh

    Chiphi

    mua

    dm ai

    san 6dinhphin

    inh

    gi6

    mua d

    c6c hipht

    c6

    ien

    quan

    4rc itip

    d6n iQo

    fp

    ddt, hay

    hu,

    .. ai san ru6c

    khi dua

    veosudUng.

    Chi

    phi

    ddu

    u, xaydung

    o ban

    6ng rinh, di

    san

    Chi phi

    diu

    tu, xay

    dung co ben

    c6c c6ng

    hinh, tdi

    sAnbao

    gdnf

    oen

    b6 chi

    phi

    cln thi6t

    d6 xay

    dung

    m6i,

    hodc ai

    ao,nang

    6p,m6 rQng,

    .. li6nqLran

    6n

    c6cc6ng

    rinh,

    ai sen

    phuc

    u cho

    mucdich

    san

    xuiit, kinh

    doanh ria

    C6ng y cdn

    dd dang

    ai thdi

    diiim kait

    hic niCn

    dq.

    4.8Chiphi rd ttdc

    Chi

    phi

    ha trudc

    bao

    gdm

    chi

    phi

    tra hu6c ngen

    hanvd

    chi

    phi

    ra trudc

    dii hen

    '

    :

    Chi

    phi

    ra

    hu6cngin

    han

    bao

    gdm

    chi phi

    bio hi6m

    ei

    san, hi

    phi

    c6ng

    u dung u,

    chi

    phi

    Lh6c

    duoc

    C6ng

    y ti6n hdnhphin

    b6

    vdo chi

    phi

    trongki theophuorg

    ph6p

    duong hing

    v6i thdi gian

    phen

    6kh6ng

    ua

    01ndm.

    Chi

    phi

    he rudc

    deihan

    bao

    g6m

    chi

    phl

    sia

    chiia en

    phdng,

    hi phi

    c6ng

    u dlmg

    u,chi

    phi

    hi

    c6ngmit

    blng vd

    cdcchi phi

    kl6c dugc

    C6ng y

    tiiin hdnhphdn

    6 vio chi ph1

    ong

    nam heo

    phuong

    hep

    udnghing

    v6i rho-i

    ian

    phan

    6

    kh6ng

    ud

    02ndm.

    4.9CAc hoAn

    o

    phAi

    ri

    Ceckhoanphai

    he thuong

    mai vd

    phai

    fa ih6c

    duoc h6hiengi6 g6c

    4.10

    V6nchri

    sd hftu

    Ngudn 6n

    kinhdoanh

    ia

    Cdng y bao

    dm:

    -

    V6n dAu

    u criachrl

    sd hflu duocghi

    nhan heo

    s5 huc

    6 da

    dlu tu cria

    c6 d6ng

  • 7/24/2019 BC TC quy 3- 2015

    11/26

    CONG

    TY

    co PI{AN

    PHAT

    TRIEN

    HANG

    EiI

    Sd

    11V_5

    hi

    Sdu,

    Quan

    Ng6

    euyAn,

    p.Hdi

    phdng

    TI{UYET

    MII\H

    BAO

    CAO TAI

    CHiNH

    Cho

    ki tdi

    chlhh

    kA thic

    vdongay

    30 hAng

    ndm

    2015

    -

    Thdng

    du

    v6n c6

    phdn

    duocghi

    nhdn

    heo

    srichnh

    ch

    6n

    hon hoAc

    h6

    hon

    giia

    gi6

    huc

    tC

    ph6t

    hanh

    va

    mCnh

    ia

    c6

    phi6u

    khi ph6t

    hanh

    c6 phii5u

    an diu, ph6t

    hanh

    b6 sung

    ho{c

    Ldi hdL

    anh dphiu uj.

    - C6phi6u u ld c6 phiiiudoC6ngy ph6t

    hani

    va sau

    d6 mua

    ai.

    C6

    phi6u

    quj

    duqc

    ghi

    nhan

    heo gi6

    tr th{c

    t6 mua

    rai vd

    trini

    bdy rn

    Bang

    c6n

    d6i k6

    toen ra

    mot

    khodn

    ehi

    giam

    6n

    cht

    sohtru.

    -

    Cdcquy

    khAc

    uoc

    rich

    ap vA

    st dung

    heo

    Didu

    16 d

    Ngh quyiit

    rlaDai

    h6i

    ddng

    6

    d6ng

    dng

    em.

    4.11

    oanh

    hu

    Doanh

    hu

    b{n

    hing

    ho6,

    hinh

    phim

    Doanh

    hu

    bdnhang

    o6,

    hdnh hAm

    uocghi

    nhan hi phan

    6n ti

    ro va oi ichg;n lidnvdiviCc

    sd hiru

    ciing

    nhu

    quydn

    udn

    i hdng

    ho6,

    hdnh

    hdm

    d6 duoc

    chuy6n iao

    cho

    ngudi

    muavd

    klong

    cdn

    6n +iy6u

    6

    khong

    hfc

    ohindang

    6 ricnqua;

    d6n

    vi6c hanh

    o6n

    idn.

    chi

    Dhikdm

    theo oic

    kia

    ndng

    ang

    anbi tra

    ai.

    Doanh

    hu

    curg

    clp dich

    vlj

    KIi

    cungc6p

    dich

    vu, doanh

    hu

    duoc

    ghi

    nhankii

    k:h6ng

    dn

    nh6g y6u

    6

    ka6ng

    chac

    chAn 6ng

    k6 lien quan

    d6n viec

    thanh

    oen ian

    hodc

    chi

    phi

    kdm heo.

    Trudng

    hoD

    dich

    vu iluoc

    thtrc

    hiCn

    trong

    nhiCu

    ' ke

    to6n

    hi doanh

    hu duocghi

    nhan in

    ct

    vao i

    lCdlch

    vu hodn

    hdnh

    ai ngdy

    6t

    lhlic amdichlnh.

    Doanh

    hu

    Aichlnh

    Tidn

    hi,

    c6 rfc

    vd oi

    nhu6n

    uoc hia

    duocghi

    nhan

    hi

    C6ng y

    c6kha

    nang

    huduqc

    oi ich

    kinh

    t6

    tu

    giao

    dlch

    vd dugc

    x6c

    dinh uong

    d6i

    chic ch6n.

    Tidn

    di duocghi

    nhan

    rCn o

    sd hoi gian

    va

    lAi

    surit irng

    k'.

    C6

    ni.cvd oi

    nhuan

    duocchia

    dugcghi

    nh6n

    khi

    c6 dOng

    uo quyen

    nh4n

    6 ntu

    hodc

    dcbdn

    ham iag6p

  • 7/24/2019 BC TC quy 3- 2015

    12/26

    CONG

    TY

    c6 PHAN

    PHAT

    TRIEN

    HiNG

    HAI

    56 11

    Vt Thi

    Sdu,

    Quan

    Ng6

    euyan,

    Tp.HAi

    phdng

    THIJYET

    MINH

    B,{.O

    CAO

    TAI

    CHINH

    Cho

    D

    tdi chinh

    k&

    thrtc

    io ngay30

    thdng

    g

    nAm2015

    4.14

    C{c ben

    c6

    ien

    quan

    Cdcben

    dugc

    coi ld lien quao

    n6um6t

    bCn

    6 kha

    ndngki6m

    so{t

    hoic

    c6 enh

    huqng

    dang

    kCd6i

    voi

    bCn ia

    rong

    iec a quyet

    inh Ai

    chinh

    ahoet

    6ng.

    Cac

    b6n tng

    duoc

    oi i

    li6n

    quan

    i5u

    cdng uoc iemso6t oec irng hiusuanhhudng dng

    d

    cia mot

    bCnhri

    ba.

    Trong

    iQc

    em

    xdtmiSi uan

    Q iita

    c6c

    b6n iCn uan,

    an

    h6t ia

    m6i

    quan

    e

    duoc hl:

    rong

    nhiCu

    cin

    inh

    hf"

    phAp

    i.

    v.

    THONG

    TrN

    Bd

    suNG

    cHo c,ic

    Kr{oAN

    MUc

    TRh{H

    BAy

    TRONG

    BANG

    cAN

    D6I

    Kli ToiN

    5.1

    Ti6nvi

    c6c

    khoin

    tudng

    aludng

    ian

    Tidn

    m{t

    l rn

    glr|

    ngan

    ang

    Khdng

    i hen

    Tiengni

    ngan

    hang

    06 ky han

    du6i 3

    th6ng

    c0ng

    5.2C,ic

    ktoen

    diu

    tu tii chlnh

    5.2.1

    Chfrg

    khoin

    kinh

    doanh

    Chung hoan

    inhdoanh

    Du phdng

    iem

    iA

    ddu

    u ngin

    han

    c0ng

    5,2.2Diu

    tu

    nim

    giii

    d6nngdy

    t:io

    hqn

    TiAngLti

    ngin

    hdng

    c6 kj,

    han en

    3 rh6ng

    6n

    duoi 1 nam

    c0ng

    Cu6iquf

    vt{D

    2.799.035.184

    t6.n

    | .631

    436

    36.950.000.000

    49.980.666.620

    Cu6iquf

    \T,lI)

    2.784.286.841

    -r

    t39

    3s9

    362

    1.644.927.479

    Cu6i

    quf

    \T..ID

    t0.300.000.000

    10.300.000.000

    Ddunim

    VlllD

    1.773.832.754

    tt.'768230.736

    46.050.000.000

    59.s92.063.490

    plu nim

    "' \'T{D

    2.872.283

    094

    -935

    729

    694

    1.936.s53.400

    Diu

    nim

    \.tiD

    10.100.00.000

    10.100.000.000

    1 1

  • 7/24/2019 BC TC quy 3- 2015

    13/26

    E " ^ g E E

    E E F f i

    H g

    d

    2 E i F

    F F : :

    F

    F s F

    : .

    q f r

    E = : e

    ;

    - i l

    ,

    a T

    +

    , E :

    E E E

    E E T E E e R F E = E

    i a i s F E R f i R 3 F Ei

    E g s e t r

    a e a p * i i i C

    $

    ;;

    .r

    $ i F

    : 1 3

    E

    e

    $ F

    E

    s

    -

    =

    - *

    -

    g ; E

    E g F F F

    g E g 3

    { t i i t : i P i g R E e E n

    : : r i 9 r

    r - 4 {

    c

    K 9 ? :

    ' r -

    3 E g

    a = E r q ; g H g E s

    +

    + ; - : : : I

    . i ;

    ^ ; a

    =

    I E

    ? F

    $

    3

    R F

    g

    *

    . . : ; . 2 3 : j

    $ p ? 5 i a F . - c s s

    j

    ' L ; : a ' ' n r ^ i N : i 6 q

    n S P a 9

    1

    c

    < - = ^ - -

    q 0

    < ? E

    ; . z Z Y z

    . E E E 2 1 ,

    E

    , - -

    E . r . f ;

    E : S 5 ' F

    o

    5

    ..: ..s

    j

    : E : 6 : -

    u ; ( . ) ( r ( ,

    > P

    x x x

    :o

    .ro

    .9 la I o

    F , e * 9 I I e P h

    - , 6 i . & ; - ; ; ; . ; '

    ,;

    t4

    . ; E

    R

    z r - ]

    s E +

    s

    *

    d . E

    ' S

    Z F E \

    " E ; L l F

    . 4 3 . s E

    L o : - - S

    3

    - ;

    F2'J : l .

    i . a . o .

    u

    ' i

    dg:-

    I

    - : * S

    ;

    ^ 5 5 2 t

    ;

    Y s > *

    . g

    9 = E i

    ' E

    '4.^

    ts F =

    9 - F U U

    i - - o

    *-

    . F > : r ; ' 6

    E E s + ; E g s " a

    , - F t P P * * + F ' . 4

    a l i . b b . b z . n i , i ,

    P 3 . 9 : n * 9 s E s q n

    3 3 3 3 5 3 5 9

  • 7/24/2019 BC TC quy 3- 2015

    14/26

    CONG

    TY c6 PHAN

    PHAT TRIEN

    HANG HiI

    So

    | Vn

    fhi

    Sdu.

    uan

    go

    Qu)An.

    P.HeiPhong

    THLI}TT

    MINH BAO

    CAO TAJ

    CITiNH

    Chobl tii

    chinhkAt hic

    fio ng.ty30

    hang9 ndm2015

    5.3Phii thu

    kh6chhnng

    C6ng y

    TNHH Cang

    PhudcLong

    C6ngy

    CPxi mAng

    Ong hanh

    C6ngy

    CP

    phan

    6ndiu

    khi CdMau

    C6ng y

    TNHH vAn

    ai va xay drrngHTN

    C6ng y TNHH

    klai thac

    container iCrNam

    C6ng y TNHH

    Hanjin

    Viet Nam

    C6ngy TOYOTA

    VitNaln.

    C6ng y TNHHvenLeihing c6ngnghQ ao

    C6ng

    y TNHH

    MTV Gemadept ai

    Phdng

    CAc$oan phei

    hu kh6ch

    hdngkh6c

    c0ng

    5.4TrA }lrdc

    chonguMbrn

    C6ngy CP

    Eia 6c 10

    Cdng y CP

    b6td6ngsanNovaLexington

    C6ckhodn

    hdc

    c0ng

    5.5Crc khoenphai

    hu khdc

    Phaihuvd ian aiNgan ang

    C6ngy

    CP rangri n6i

    h6tHiCpHod

    ph6t

    C6ngy

    CPXD c6ng

    rinh

    giao

    hdng

    10

    C6ng y TNHH

    MTV san 6p mdt

    bing Long

    Binh

    C6ckhodnphdi

    hu

    kh6c

    c0ng

    Cu6i

    quf

    \AID

    3 .604 .518 .01 I

    1.804.455.000

    577.555.000

    s43.974.894

    l 045.010.830

    425.369.348

    3 022.893.500

    744.602.000

    ,791 .007 .4s0

    26.6'7.003

    524

    39.233.389.557

    LUOr

    uy

    vt{D

    28.906.813.597

    7.t58.748.052

    2.9t0.922.308

    38.976.483.9s7

    Cu6iquj

    VI.{D

    44.358.333

    1.781.278.288

    135.572.723

    33s.360.000

    1 .514 .015 .075

    3.810.584.419

    619.093.024

    748.468.900

    381 .456 .153

    3 227045547

    962.090.800

    915.085.650

    22.s7 .6't

    283

    31.048.937.416

    Ddun5m

    YND

    2.535.t07.709

    DAu im

    -

    vt,tD

    28906.813.597

    3.878.787.5t6

    32.78s.601.113

    Diu nim

    \.I.{D

    452.225.500

    38.360.449

    453.291.656

    905.517.835

  • 7/24/2019 BC TC quy 3- 2015

    15/26

    CONG

    TY c6

    PHiN

    PHAT

    TREN

    HANG

    HAI

    so

    I I VdThi

    S6u.

    Quan

    Ngo

    euyan.

    Tp.

    Hei

    phdng

    TflYET

    Mrr[H

    BAo

    cAo

    rAJ

    cHi\E

    Cho kj' di

    chinh

    kit thic

    vdongay

    30 thdng

    g

    ,tdm

    2015

    5.6Dq

    phdng

    phii

    thu

    ngin hen

    kh6 itdi

    56

    daundm

    50 rich tong

    nbm

    Hodnnhap

    dUphdng

    56cu6i

    ntrm

    5.7Eing

    t6tr

    kho

    NguyCn

    at ieu

    Hangho6

    Hdng

    etli

    di b6n

    cong

    5.8Chi phf

    ua

    rudr

    ngitr hqn

    Chi

    phi

    tle truft

    ng6n

    h?tr

    c0ng

    Cu6iqui

    .

    \T{D

    2.612.08r.033

    190.832.r12

    11.#5.000

    2.814.378.14s

    Cu6iquf

    \AID

    233.736.026

    233.736.026

    Ntrm ray

    .

    \4\D

    -2.645.227

    72a

    1.189.883

    6.789.590

    -2.639.628.021

    Ddunim

    'IID

    4.041.353.810

    590.408.705

    4.631.762.51s

    ;

    'Elu

    ntrm

    \AID

    440.306.038

    440.306.038

    L 4

  • 7/24/2019 BC TC quy 3- 2015

    16/26

    3 : 3

    3 ; 3 R e x

    u ?

    1 r

    q

    4 Q

    #

    U

    :

    S ?

    r a ?

    -

    r 6

    o

    { o

    +

    r - q R q

    q c ; F

    a r

    F i

    s :

    F i :

    K

    F

    E

    *

    : - .

    -

    ?

    ' . :

    o

    -

    -

    6

    a\

    G o o i

    = = q . - - d

    R F 3 I a -

    d : * a *

    g

    : i i

    H

    E

    q

    q v l

    9

    -1

    \9

    f ; e f i a

    $ F

    U

    E

    8 f i =

    . } r . .

    x s i

    nl

    n

    a

    A E

    S

    $

    H

    R

    E

    n F

    $

    n

    g

    9 E

    $

    i

    B

    T

    *

    T -

    B

    - E

    ' F

    ' =

    " . i

    - - F ;

    E E

    ; . 5 X E E H 9 , x . :

    . o F E E : , E E E : i _ E

    g E ; ; : : C E : E ' 5 E J i

    ' 1

    : i ' E : ; : r : . : ' ;

    z 3 5 f 3 i 5 3 i E 3 i j s ] t

    ' +r ' :

    : +

    s

    E ; '

    F

    E ^ i

    . l

    ' 8 3

    ?

    F ; E

    F

    E

    F

    ,

    E E . i E 6 >

    E E E

    s a

    E

    : ; ; i j A

    . l i E E i '

    - E

    E s F E E * ? 3 i

    r E ? ' 2 . : . . : ^ z

    : F I g ; - t " F :

    E H " q " 5 - F 3 r ' i t

    : 4 b : 1 O : t

    . i : a E 5 , E i E = Z

    a l L - t - 2 Z Q )

    E >

    : ,

    n

    1 e > ,

    E

    C

    = i E

    E

    E E . * q : E :

    i : E U A g . : :

    a

    '

    H *+

    i ' :

    ;

    g : :

    -

    5

    : z z .

    . o \ o d - 8 E i 6

    a . h ) N I O C )

    , : q

    R

    . ? + E b .

    Ei

    3

    Z F E \

    ' H

    r o F

    t rEfs

    F 2 3

    "?

    -3.. *

    < a

    >

    : - = o

  • 7/24/2019 BC TC quy 3- 2015

    22/26

    cONc

    ry

    cO

    pHiN

    PHAT

    TRrEN

    HiNG

    HAr

    56_11

    6Thi

    Seu,

    uan

    g6

    euydn,

    p.HAi

    hdng

    THITYET

    MrNH

    BAo

    cAo

    rAr cHiN.H

    Cho

    O

    tdi

    chinh

    ktit

    hlic vAo

    ngAy

    30 h6ns

    g

    ndm

    2015

    b.

    Chi i6t

    diu

    tu cia

    V6D

    cht

    s6 hiiu

    Viin dAu

    u

    criachi

    sd hftu

    Thnng

    u v6n

    c6

    phAn

    C6

    phi6u

    u

    c0ng

    c.

    Cdc

    giao

    dich

    vav6n

    vdt

    cdcchi

    sd hiru

    C6 fc,

    loi

    nhuan

    a chia

    rong

    nem

    c0ng

    d.

    C6

    phitlu

    56 uong

    6

    phi6u

    dng

    i ph6t

    anh

    56 uqngc6phi6udabAn ac6ngchring

    Cii

    phiiiu

    ph6

    th6ng

    56 uqng

    6phi6u

    uoc

    mua qi

    C6

    phidu

    ph6

    rh6ng

    56 uqng

    6

    phi6u

    anguu

    hdnh

    C6

    phi6u

    phii

    th6ng

    Minhgid

    6

    phidLr

    ang

    ru

    hani:10,000

    t

    .

    cotrg

    Dlu

    ndm

    VND

    90.000,000.000

    90.000.000.000

    20.000.000.000

    20.00b.000.000

    -20.000

    -20.000

    109.999.980.000

    109.999.980.000

    Cui6i ui

    \ [ D

    Nim

    nay

    VI..ID

    t0-.799.991

    600

    10.799.997

    600

    Ntrm

    rufc

    \.ITD

    9.000.000.000

    9.000.000.000

    Cu6i

    quy

    lT.{n

    9.000.000

    9.000.000

    9.000.000

    -2

    8.999.998

    8.999.998

    8.999.998

    Ddunim

    vt{D

    9.000.000

    "9.000-000

    9.000.000

    -2

    8.999.998

    8.999.998

    8.999.998

    VI.

    THONG

    TTN86

    SUNG

    cHo

    cAC

    KHoAN

    MUc

    TRINH

    BAY

    TRoNG

    BAo

    cAo

    K6T

    QUA

    HoAT

    DoNG

    KINH D0ANH

    l. Doanh

    hu

    bdn

    hlng

    vi cung

    5p

    dich r;

    Ntrm

    rudc

    VND

    40.970.s23.12s

    60.532.418.609

    Nim

    nay

    VND

    Doanh

    hu

    bAnhdng

    ho6

    2 1

  • 7/24/2019 BC TC quy 3- 2015

    23/26

    CONG

    TY

    c6 PIIAN

    PHAT

    TRIEN

    EANG

    HAI

    So Vd

    lhi

    Sdu.

    Quen

    go

    eulAn.

    1

    p.

    Hri i

    phdng

    THLryET

    MINH

    BAO

    CAO

    TAJ

    CH iNH

    Cho ki

    tdi chinh

    lait

    thtu

    yao

    ngay

    30 thang

    g

    ndn

    20j

    5

    Doanh

    hu

    cung

    c6p

    dich

    vg

    c0og

    2.

    ci6 v6n

    hAng

    {n

    Giri

    v6n

    hdng

    hod

    ddcung

    c6p

    Giri

    v6n

    criadichvg

    6

    cung

    6p

    c0ng

    3. Doanh

    hu

    ho+t

    atong

    ii chtnh

    Lai

    idn

    gfi,

    tidn

    cho

    vay

    C6

    r?c,gi

    nhu6n

    ugc

    chia

    Lei

    chCnh

    Cch

    g

    gi6

    da

    huchiCn

    HoAtddng

    khdc

    c0ng

    4.

    Chi

    phi

    tti

    chinh

    Chi

    phi

    ai

    vay

    L6

    chCnh

    Cch

    g

    gi6

    da huc

    hien

    Chi

    phi

    ki6c

    c0og

    5.

    Chi

    phi

    quin

    Iy

    doatrh

    ghiep

    Chi

    phi

    nhen

    iCn uan

    ry

    Chi phi

    dd dnng

    vdnphdng

    Chi

    phi

    du

    phdng

    Chi

    phi

    bdng

    idnkhdc

    Chiphi

    djch

    4r

    mua

    ngorii

    Chiphf

    h6c

    138.704.622.900

    179.675.146.025

    Nim

    nay

    \/l,lD

    39 789.284.604

    121.096.796.8t2

    160.886.08r.416

    Nim

    nay

    VND

    | .210

    491

    943

    s:z.z:o.soo

    177.605.048

    815.008.747

    3.03s.3f2.s3S

    Ntrm

    nay

    VI\ID

    0

    96.?33.502

    207.865.087

    304.s98.589

    Ntrm

    ray

    \4.,1D

    547.927.130

    87.148.503

    t49.766.302

    1.670.rs9.194

    t.312.120.642

    t

    66 4't

    922

    I 19

    002.054.280

    179.534,472.889

    Ntrm

    ru6rc

    '

    lT.{D

    59 573

    642.2t3

    100.808.386.803

    160.382.029.016

    Nim

    tnnir

    t rllD

    r.615.935.684

    263.002.400

    83.852.105

    r.962.190.189

    Nim

    trudc

    r \rND

    55.3b0.000

    49.299.717

    4s.523

    104.642.240

    Nim

    trutc

    Vl.{D

    511 .203 .865

    r22.805.837

    417.555.345

    1.259.388.883

    883.564.639

    157.U9.22s

    22

  • 7/24/2019 BC TC quy 3- 2015

    24/26

    CONG

    TY

    c6 PH,iN

    PHAT

    TRIEN

    HANG

    H,iI

    Sd I

    I Vn Thi

    Sdu.

    Quan

    Ng6

    Quyin.

    Tp. Hai

    phong

    T}ITJYET

    MINH BAO

    CAO

    TAI

    CHiNH

    Cho

    ki fii chinh

    ket

    hlic vdo

    ngdy30

    hdng

    g

    ndm2015

    c0og

    6. Thu

    nhop

    khic

    Thu hanh

    y, nhuong

    bAn

    ii san

    C6c

    khoAnhu6

    dugc

    ng6nsrich

    odn 4i

    Thu

    idn

    phat

    do

    khechhang

    vi

    pham

    hgp

    ddng

    Thu

    nhfp

    kinh doanh

    ntrm

    udc

    ghi

    s6t

    Thunhip

    kh6o

    c0og

    7.

    Chi

    phi

    kh{c

    '

    Gi6 ri cdn

    Aicta

    tdi sen

    hanhy

    Chi

    phi

    khdc

    c0ng

    8.Lni c0

    ben

    r6ncd

    phi6u

    Loi

    nhuan

    e odn

    sau hu6

    TNDN

    Cdc

    k:hoen

    iCuchinh

    dng

    giim

    toi nhudn

    6

    to6n

    d6 x{c

    dinl lgi

    nhuanph6n

    b6

    cho c6

    d6ng 6h&u

    6

    phi6u

    h6

    h6ng:

    Lqi

    tuhuqn

    iqn doanh

    chi.t

    cho T6ng

    c6ng y

    Hang

    hdi ViAt

    Nam

    Loi nhuan hanb6 choc6 dOng o htu luu

    hanh

    inh

    qudn

    C6

    phi6u

    h6

    hOng

    ang

    uu hdnh

    binh

    quan

    trong

    nAm

    Lai co ban

    rCn

    6

    phi6u VND/

    c6

    phi6u)

    3.933.598.293

    Nim nay

    VND

    720.495.452

    7.368.000

    6.5s0.675

    150.875.494

    885.289.621

    -

    Nilm

    uay

    vt{D

    107.02s.667

    16ta00.939

    268,326.606

    Ntrm nay

    \T,ID

    14.381.567

    254

    J.351.s47.788

    Ntrm rufc

    .

    VND

    648.272.727

    6.090.000

    11-088.000

    386.s72.921

    1.052.023.648

    Ntrm

    rutc

    VIID

    r4t.33L326

    74.362.932

    215.694.25a

    Nirn trutc

    "

    ..

    vND

    t4.385.270.565

    0

    14.381,567

    254

    8.999.998

    1.598

    -306.146.16r

    -306.116.t61

    14,079.124,401

    8.999.998

    1.564

    23

  • 7/24/2019 BC TC quy 3- 2015

    25/26

    CONG

    TY

    c6 PH,AN

    PHAT

    TRIEN

    HANG

    IIAI

    19.llY1tri

    sa"

    q,an

    Ngo

    uyin.

    p.

    Hdi

    hons

    THT'YET

    MINH

    BAO

    CAO TAI

    CHINH

    Cho kj,

    iti chinh

    kit th

    c fio

    ngay

    30 thdng

    9

    ndn 2015

    VII.

    NIIIING

    TIIONG

    TIN

    KHAC

    1,

    Giao

    dlch

    vfi

    cic bAn

    i6n

    quan

    kh6c

    C6cbCn

    ienquan

    iac

    v6iC6ng

    y

    ld T6ng

    6ng

    y

    Heng

    ei

    ViCtNam

    C6ng

    y me

    Cdc

    nghiep

    u

    chinhph6t

    sinh

    hong

    ndm

    gjfla

    C6ng

    y

    vd

    T6ng

    c6ng

    y Hing

    h6i ViCt

    Nam

    niu

    saui

    rong

    coog

    y

    Hing

    hdi

    ViCt'

    am

    Chi

    c6 uc

    ndm

    Chi

    phi

    khAu

    hao roa

    nhd

    163

    Nguygn

    VAn

    Tr5i,

    ti hgp

    ddng

    hgp

    6c

    iCndoanh

    T?i

    ngey

    0

    h6ng

    ndm

    0i5,

    c6ng

    o

    v6i T6ng

    6ng

    y

    HAng

    ei

    Vit

    Nam

    nhu

    sau:

    Nim

    nay

    \,T[D

    5.508.000.000

    423

    520.24'l

    CuSiqui

    VI,{D

    t o o

    949.184.610

    949.784.610

    Nim

    trudc

    vt{D

    4.590.000.000

    373.098.640

    T,5ng

    6ng

    y

    Hing

    h6i Viet

    Nan

    C6 ucphai

    ra

    KhAu

    ao

    oi nhi

    163

    Nguy6n

    Van

    Tdi,

    lai

    hqp

    d6ng

    qp

    dc iCn

    oanh

    Cdng qphii tr i

    Diu

    nim

    \4{D

    273.333.670

    538.606.739

    ql1i940.409

    2.Nq

    ti6m

    ing

    Trong

    ndm

    2007

    d

    2008,

    C6ng

    y

    c6 ki

    bahqp

    ddng

    inh

    6 s6

    1306,4IDKT

    MD_SACA

    gdy

    12/11/2001,

    6 t356,TlDKT

    VMD_SACA

    ngity

    14/11/2007

    a s6

    130,TID

    MD_SACA

    gey

    30/01/2008

    6i

    C6ng

    y

    C6

    phln

    Ddu

    Lr d

    ph6t

    tri6n

    SACA

    C.SACA).

    Theo

    6,

    Cdng

    y

    ban

    giao

    cho

    SACA

    18.137

    2d6t

    ai

    Khu

    quy

    hoach

    {

    dnKhu

    dan

    cu

    Bic

    R?ch

    Chi6c

    ai

    phuorg

    huri,c

    Long

    A

    va

    phu6c

    Btnh,quen

    9, rhdnh h6

    H6

    Chi

    Minh,

    d6i

    lai SACAbangiaochoC6ng y

    2.943,27

    2

    d6t

    ndn

    6co.sd

    a

    ing

    vd Giriy

    hrlng

    hdn uydn

    ridung

    6t

    rong

    r_r

    in.

    C6ng

    y dA

    bangiao

    d SACA

    dd

    nh6n

    18.137

    ll2 d6t

    vi

    SACA

    da

    bangiao

    cho

    Con

    W

    2.943,27

    m2

    d6t ndn

    c6 co

    so ha

    tlng.

    T6ng gi,

    rri

    bdi

    rhudng

    ia

    SACA

    cho

    ba hgp

    d6ng

    r6n

    i

    32.280.510.000

    6ng bao

    g6m

    hu6

    TcT)

    tuong

    ung

    v6i 2.511,05

    2

    dAt

    ndnc6

    co

    sdha ing,

    cdn

    432,22

    2

    dat

    nAn 6

    ha dng

    huQc uy6n

    d hiiu

    cua

    Cong

    y

    nhung

    Cong

    y

    chua

    huchiCn

    ki

    hop

    d6ng

    b6i

    thudng

    6i

    SACA.

    Ndm

    2007,

    C6ng

    y da ghi

    nhen

    doanh

    hu

    10.688.160.000

    24

  • 7/24/2019 BC TC quy 3- 2015

    26/26

    CONG

    TY

    CO

    PH,iN

    PHAT

    TRBN

    HANG H,4I

    56 I I

    Vt Thi

    Sdu,

    Quen

    Ng6

    euydn,

    Tp.

    Hai

    phdng

    TIIIJYET

    MII\H

    BAO

    CAO

    TAI

    CHiNIII

    Cht)ki

    tui chinh

    kit

    th c virc

    ngity

    30 hAng

    g

    ndn 2015

    d6ng

    bao

    om

    huii

    crcr).

    phan

    cdn ai cia

    s6 ian

    nhen

    di hudng

    ruoc

    6o 6o

    renkhodn

    muc

    ngudi

    mua a

    dn rudc

    rCn

    Bang an

    d6ik6

    o6n.

    Trong

    hiCu

    am, ong

    dien

    ich65.651

    m2

    drt

    C6ng y ddddnbi bi C6ngy TNHH ,tnh

    Ldc 6n

    chidm

    .?48

    m2,

    rong

    phin

    d6t 6n

    chi6m

    dyd6

    c6 3.604

    m2

    d6t

    ni C6ng

    y da

    ban

    giao

    choC6ng

    y

    SACA.

    N1iry

    28/7/2015,

    6ng y

    da nh{n

    dugc

    eLryiit

    dinh

    s6 1904/eD-BTNMT

    na 86

    Tdi

    Nguy6n

    d

    M6i trudng

    vA

    vi6c

    giai

    quy6t

    ranhchip

    ddt

    dai

    giiia

    C6ng

    y

    vdi C6ng

    y

    .INHH

    Vinl

    Loc

    ai

    phudng

    hu6c

    ong

    A,

    euan

    9,

    Thdnh

    h6

    Hd

    ChiMinh.

    Theo

    n6i

    dung

    quy6t

    dinh

    tn, 86

    Tai NguyCn

    d M6i

    Trudng

    da x6c

    dlnh

    16:

    C6ng

    y

    dA

    hoanhdnh iecdenbi 65.651m2 d6td6 hqchiCn u6n,kh6ng 6 htrdng opndo hic mic k}i6u

    naivd

    viCc

    Cdng y

    TNHH

    Vinh L6cyCu

    iu du,,,-c

    6ng

    nhdn uydn

    u dung

    .748

    m2 d6t

    ranh

    chap

    d kh6ng

    6cdn

    ri

    ph6p

    uit drigidiquyit.

    viec

    an i vao

    hdng

    ao

    mnh

    gioi

    giila

    C6ng

    y

    ve

    C6ng y

    ]-NHH

    Vinh

    L6c d6

    c6ngnhAn uydn

    u dung

    diir cho

    ciic

    ben a

    kh6ng

    phir

    hqp.

    Vdi

    c6c

    cdn ri

    rCn d

    sau hi xem

    xdt oan

    ien

    uviCc,igo

    di NguyCn

    e

    M6i huong

    da

    quy6t

    inh

    c6ng

    nhan uydn

    ti dung

    3.144m2

    dit

    (thu6c

    hu

    )

    choC6ng

    y c6

    phan

    h6t

    rri6n

    hdng

    ai,

    giao

    UBNDThanh h6

    Hd ChiMinh

    chidao

    6c

    o

    quan

    6 i6nquan

    huchi6n

    i6cciim

    m6c, Ac

    dinh

    anhgidi

    tr6n hdcdiachoCdng y c6phAn

    h6r

    tri6nhdng aiva C6ng /TNHH

    Vinh LQc

    d6i

    vdi c6cphin

    d6t

    duocc6ng

    nhannCu

    rCn.

    \hlr \ey. oi

    ridc

    ddc6 quldn

    u

    dLrng32.22

    2

    ddt

    nin c6

    co so

    ha ing

    vanay

    OLroc

    c6ng

    nhan uyi)n

    ri dung

    di5iv6i

    3,144

    m2 d6q

    C6ng y

    hodn oin

    c6 th6

    bengiao

    choC6ng

    y

    SACA

    dCkiit

    thic

    th6a huan.

    Do

    d6, C6ng

    y s6

    duoc hach

    oiin

    loi

    nhuan

    u ktoAn

    thanh

    odn

    tru6c

    ia

    SACA21.592.350.000

    dng ang hi

    nhan

    rCn

    loAn

    muc

    Ngudi

    mua ri

    tidn rddc

    cria

    Bang

    en

    d6ik6

    o6n.

    Hai

    Phdng,

    gdy

    th6ng

    0 nem

    015

    Ph6 ruongphdngTCKT

    ,\

    I

    I

    EauAnh

    Dntrg

    2 5

    CONG

    Y

    PHAT

    RI

    ANG

    {'

    Bni

    Thi

    Thu

    Hn

    Nguy6n

    Vdn

    Dfing